New Gold Inc.
AMEX:NGD
1.21 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 786.5 | 604.4 | 745.5 | 643.4 | 630.6 | 604.5 | 604.4 | 683.8 | 712.9 | 726 | 779.7 | 791.3 | 695.939 | 530.45 | 323.78 | 218.135 | 0 | 0 | 0.42 | 0.47 | 0.084 | 0.073 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 684.6 | 526.3 | 573 | 533 | 612.5 | 565.3 | 541.3 | 621.2 | 660.3 | 628.7 | 612.9 | 460.7 | 380.713 | 327.354 | 241.571 | 202.655 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 101.9 | 78.1 | 172.5 | 110.4 | 18.1 | 39.2 | 63.1 | 62.6 | 52.6 | 97.3 | 166.8 | 330.6 | 315.226 | 203.096 | 82.209 | 15.48 | 0 | 0 | 0.42 | 0.47 | 0.06 | 0.073 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.13 | 0.129 | 0.231 | 0.172 | 0.029 | 0.065 | 0.104 | 0.092 | 0.074 | 0.134 | 0.214 | 0.418 | 0.453 | 0.383 | 0.254 | 0.071 | 0 | 0 | 1 | 1 | 0.715 | 1 | 0 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.021 | 12.834 | 0 | 8.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 29.9 | 23.9 | 24 | 23.2 | 19.3 | 23.9 | 28.8 | 31.2 | 27.7 | 32.9 | 35.2 | 36.1 | 37.412 | 0 | 0 | 0 | 7.16 | 5.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 29.9 | 23.9 | 24 | 23.2 | 19.3 | 23.9 | 28.8 | 31.2 | 27.7 | 32.9 | 35.2 | 36.1 | 37.412 | 32.622 | 31.272 | 23.029 | 7.16 | 5.739 | 3.317 | 1.437 | 0.37 | 0.293 | 0.114 | 0.09 | 0.057 | 0.061 | 0.066 |
| Other Expenses
| 10.2 | 69.9 | 15.4 | 5.8 | 8.3 | 1.3 | 39.2 | 0.4 | -266.5 | -40.7 | -1.5 | -1.9 | 0 | 0 | 0 | 0 | 0.032 | 0.119 | 0.082 | 0.034 | 0.01 | 0.008 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 |
| Operating Expenses
| 40.1 | 93.8 | 39.4 | 29 | 27.6 | 29.9 | 35.2 | 43 | 37.2 | 44.7 | 69.3 | 56.7 | 47.433 | 45.456 | 31.272 | 31.518 | 7.193 | 5.858 | 3.399 | 1.471 | 0.38 | 0.301 | 0.121 | 0.097 | 0.063 | 0.067 | 0.072 |
| Operating Income
| 61.8 | -18.4 | 137.3 | 81.4 | -15.9 | -1,046.6 | -244.7 | 14.9 | -4.7 | -343.2 | -175 | 273.9 | 267.793 | 141.912 | -141.162 | -181.29 | -0.549 | -3.502 | -2.979 | -1.001 | -0.32 | -0.234 | -0.181 | -0.125 | -0.076 | -0.073 | -0.07 |
| Operating Income Ratio
| 0.079 | -0.03 | 0.184 | 0.127 | -0.025 | -1.731 | -0.405 | 0.022 | -0.007 | -0.473 | -0.224 | 0.346 | 0.385 | 0.268 | -0.436 | -0.831 | 0 | 0 | -7.092 | -2.129 | -3.827 | -3.222 | 0 | -93,661.995 | -109,371.06 | -111,769.046 | -100,122.003 |
| Total Other Income Expenses Net
| -121 | -49.7 | 23 | -156.4 | -58 | -49.4 | 26.175 | -16.2 | -303.6 | -66.3 | -16.6 | 4.9 | -9.4 | -69.374 | -231.103 | 72.686 | -72.894 | 0.007 | 1.535 | 0.815 | -0.058 | -0 | 0.159 | -0.011 | -0.028 | 0.014 | 0.018 |
| Income Before Tax
| -59.2 | -65.4 | 160.3 | -75 | -73.9 | -1,096 | -217.6 | 2 | -308.3 | -409.5 | -191.6 | 278.8 | 258.386 | 176.041 | -168.528 | -109.702 | -73.443 | -3.51 | -2.982 | -1.001 | -0.321 | -0.234 | -0.022 | -0.136 | -0.103 | -0.059 | -0.052 |
| Income Before Tax Ratio
| -0.075 | -0.108 | 0.215 | -0.117 | -0.117 | -1.813 | -0.36 | 0.003 | -0.432 | -0.564 | -0.246 | 0.352 | 0.371 | 0.332 | -0.521 | -0.503 | 0 | 0 | -7.098 | -2.129 | -3.832 | -3.226 | 0 | -102,275.994 | -149,379.082 | -90,794.037 | -73,756.002 |
| Income Tax Expense
| 5.3 | 1.4 | 19.7 | 4.3 | -0.4 | -25.2 | -115.9 | -0.7 | -106.9 | 67.6 | -0.4 | 79.8 | 79.358 | 41.11 | 14.906 | -7.023 | -11.394 | -0.504 | -0.055 | 0.039 | 0.619 | -0.116 | 0.05 | -0.118 | 0.001 | -0.033 | -0.03 |
| Net Income
| -64.5 | -66.8 | 140.6 | -79.3 | -73.5 | -1,225.7 | -108 | 2.7 | -201.4 | -477.1 | -191.2 | 199 | 179.028 | 176.954 | -194.316 | -102.679 | -62.05 | -3.006 | -2.927 | -1.039 | -0.94 | -0.118 | -0.072 | -0.007 | -0.076 | -0.04 | -0.04 |
| Net Income Ratio
| -0.082 | -0.111 | 0.189 | -0.123 | -0.117 | -2.028 | -0.179 | 0.004 | -0.283 | -0.657 | -0.245 | 0.251 | 0.257 | 0.334 | -0.6 | -0.471 | 0 | 0 | -6.967 | -2.212 | -11.231 | -1.627 | 0 | -5,090.5 | -110,108.061 | -60,905.025 | -57,304.002 |
| EPS
| -0.094 | -0.098 | 0.2 | -0.12 | -0.12 | -2.12 | -0.19 | 0.01 | -0.4 | -0.95 | -0.39 | 0.43 | 0.42 | 0.12 | -0.63 | -0.69 | -2.02 | -0.13 | -0.2 | -0.078 | -0.096 | -0.013 | -0.009 | -0.001 | -0.021 | -0.013 | -0.014 |
| EPS Diluted
| -0.094 | -0.098 | 0.2 | -0.12 | -0.12 | -2.12 | -0.19 | 0.01 | -0.4 | -0.95 | -0.39 | 0.42 | 0.4 | 0.12 | -0.63 | -0.69 | -2.02 | -0.13 | -0.2 | -0.078 | -0.092 | -0.013 | -0.009 | -0.001 | -0.021 | -0.013 | -0.014 |
| EBITDA
| 192.568 | 147.898 | 322.9 | 184.771 | 235.756 | -745.726 | -68.477 | 196.903 | -27.815 | -158.862 | 24.535 | 384.9 | 337.3 | 237.205 | -115.223 | 22.291 | -0.517 | -0.246 | -1.275 | -1.402 | -0.254 | -0.221 | -0.066 | -0.09 | -0.057 | -0.061 | -0.066 |
| EBITDA Ratio
| 0.245 | 0.294 | 0.433 | 0.411 | 0.358 | 0.411 | 0.478 | 0.4 | -0.012 | 0.318 | 0.351 | 0.486 | 0.5 | 0.447 | 0.356 | 0.102 | 0 | 0 | -6.89 | -2.067 | -3.036 | -2.951 | 0 | -58,588.997 | -41,994.023 | -114,783.047 | -120,816.003 |