New Gold Inc.
AMEX:NGD
1.21 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 185.5 | 200.8 | 481.5 | 186.3 | 83.4 | 103.7 | 216.2 | 185.9 | 335.5 | 370.5 | 414.4 | 687.8 | 309.406 | 490.754 | 262.325 | 185.668 | 192.039 | 58.385 | 15.653 | 20.821 | 19.076 | 2.46 | 2.397 | 3.388 | 0.465 | 0.303 | 0.34 |
Short Term Investments
| 7.1 | 35.6 | 59.5 | 45.4 | 0.5 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.004 | 0.004 | 0 | 0 |
Cash and Short Term Investments
| 192.6 | 236.4 | 541 | 231.7 | 83.4 | 103.7 | 216.2 | 185.9 | 335.5 | 370.5 | 414.4 | 687.8 | 309.406 | 490.754 | 262.325 | 185.668 | 192.039 | 58.385 | 15.653 | 20.821 | 19.077 | 2.461 | 2.399 | 3.391 | 0.469 | 0.303 | 0.34 |
Net Receivables
| 10.2 | 4.4 | 30.1 | 81.1 | 28 | 9.5 | 40 | 27.4 | 124.7 | 65.9 | 51.1 | 54.4 | 37.6 | 11.929 | 19.193 | 11.232 | 3.547 | 0.963 | 0.281 | 0.999 | 0.065 | 0.11 | 0.281 | 0.082 | 0.001 | 0.002 | 0.012 |
Inventory
| 126.7 | 115.7 | 101 | 93.3 | 110 | 141.8 | 193.2 | 150 | 145.9 | 222.4 | 182 | 163.3 | 106.49 | 106.325 | 86.299 | 39.402 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 22.3 | 21 | 39 | 85.8 | 29.4 | 35.4 | 11.2 | 46.3 | 125.7 | 71.7 | 54.9 | 25.8 | 7.91 | 19.722 | 17.937 | 26.427 | 2.114 | 0.137 | 0.185 | -1.187 | 0.015 | 0 | 0.008 | 0 | 0 | 0 | 0 |
Total Current Assets
| 351.8 | 377.5 | 686.3 | 418.8 | 228.7 | 290.4 | 455 | 409.6 | 614.6 | 669.4 | 658 | 917.5 | 461.396 | 625.46 | 394.955 | 242.937 | 196.076 | 59.417 | 16.026 | 21.09 | 19.158 | 2.571 | 2.689 | 3.473 | 0.47 | 0.305 | 0.353 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,927.2 | 1,863.9 | 1,787.9 | 1,828.3 | 1,928 | 1,853.4 | 3,200.4 | 3,206.7 | 2,803.2 | 3,008.7 | 3,336.5 | 3,134.9 | 2,695.297 | 2,073.695 | 2,000.438 | 1,618.761 | 152.577 | 54.392 | 19.924 | 0.423 | 2.797 | 1.554 | 1.016 | 0.922 | 0.274 | 0.254 | 0.246 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 18.797 | 0 | 0 | 14.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | 1.823 | 7.533 | 45.89 | 77.016 | 121.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.875 | 0 | 0 | 0 | 0 | 0 | 171.6 | 224.9 | 138.9 | 168.3 | 171 | 194.1 | 8.924 | 0.931 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.089 | 2.1 | 2.6 | 3 | 1.8 | 25.8 | 190.3 | 106.8 | 118.8 | 35.4 | 33 | 32.4 | 35.165 | 31.295 | 44.726 | 4.9 | 3.534 | 0 | 0 | 4.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,934.2 | 1,866 | 1,790.5 | 1,831.3 | 1,929.8 | 1,879.2 | 3,562.3 | 3,538.4 | 3,060.9 | 3,212.4 | 3,541 | 3,366.2 | 2,760.006 | 2,113.454 | 2,093.304 | 1,714.764 | 277.352 | 54.392 | 19.924 | 5.359 | 2.797 | 1.554 | 1.016 | 0.922 | 0.274 | 0.254 | 0.246 |
Total Assets
| 2,286 | 2,243.5 | 2,476.8 | 2,250.1 | 2,158.5 | 2,169.6 | 4,017.3 | 3,948 | 3,675.5 | 3,881.8 | 4,199 | 4,283.7 | 3,221.402 | 2,738.914 | 2,488.259 | 1,957.701 | 473.428 | 113.809 | 35.949 | 26.449 | 21.955 | 4.124 | 3.706 | 4.396 | 0.744 | 0.558 | 0.598 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 64.1 | 61.8 | 52 | 41.6 | 39.7 | 47.1 | 60.9 | 32 | 30.2 | 31.4 | 30.5 | 34.3 | 27 | 69.245 | 36.033 | 28.759 | 22.901 | 0 | 3.244 | 0.968 | 0.074 | 0.029 | 0.023 | 0.059 | 0.006 | 0.002 | 0.013 |
Short Term Debt
| 0 | 0 | 0 | 19.2 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.088 | 7.193 | 214.845 | 0 | 0.026 | 0.019 | 0 | 0 | 0 | 0 | 0.006 | 0.008 | 0.007 |
Tax Payables
| 0 | 0.3 | 0 | 0.7 | 0.3 | 0 | 0 | 6.2 | 6.2 | 7.9 | 0 | 0 | 20.495 | 33.983 | 15.677 | 5.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -8.596 | -9.587 | -9.6 | -8.7 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.677 | 0 | 0 | 0 | -0 | 0 | 0.206 | 0 | 0 | 0 | -0 | 0 | 0 |
Other Current Liabilities
| 164.9 | 109.1 | 120.9 | 97.2 | 114.5 | 83.8 | 117.3 | 137.2 | 110.9 | 65.6 | 59.7 | 142.8 | 175.909 | 37.481 | 29.62 | 12.623 | -11.78 | 3.248 | 0 | 0 | 0.055 | 0 | 0 | 0 | -0 | -0 | 0.017 |
Total Current Liabilities
| 229 | 171.2 | 172.9 | 158.7 | 171.9 | 130.9 | 181.2 | 175.4 | 147.3 | 104.9 | 90.2 | 177.1 | 223.404 | 140.709 | 93.418 | 53.701 | 225.966 | 3.248 | 3.27 | 0.987 | 0.129 | 0.029 | 0.023 | 0.059 | 0.012 | 0.01 | 0.037 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 398.587 | 396.2 | 501.7 | 508.7 | 738.4 | 789.4 | 820.8 | 796.5 | 708.8 | 874.3 | 862.5 | 847.8 | 251.664 | -57.04 | 225.456 | 208.579 | 35.534 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.014 |
Deferred Revenue Non-Current
| 0 | 0 | 773 | 730.9 | 94.7 | -774.9 | 186.9 | 93 | 78.8 | 46.3 | 46.3 | 46.3 | 46.276 | 169.383 | 5.355 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 66.8 | 69.6 | 53.5 | 48.3 | 41.5 | 250.3 | 460.5 | 414.4 | 494.9 | 381 | 322.9 | 146.88 | 280.026 | 316.426 | 224.068 | 0 | 0 | 3.775 | 0.768 | 0.675 | 0.072 | 0.186 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 869.213 | 716.6 | 73.3 | 9 | 143.9 | 304.8 | 251.7 | 246.7 | 147.8 | 90.2 | 99.1 | 213.1 | 270.809 | 25.721 | 116.559 | 21.949 | 11.834 | 8.583 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,267.8 | 1,112.8 | 1,348 | 1,302.1 | 1,025.3 | 1,079.4 | 1,696.6 | 1,689.7 | 1,428.6 | 1,505.7 | 1,388.9 | 1,430.1 | 715.629 | 705.014 | 663.796 | 462.212 | 37.925 | 8.583 | 3.775 | 0.793 | 0.675 | 0.072 | 0.186 | 0.059 | 0.012 | 0.006 | 0.014 |
Total Liabilities
| 1,496.8 | 1,284 | 1,520.9 | 1,460.8 | 1,197.2 | 1,210.3 | 1,877.8 | 1,865.1 | 1,575.9 | 1,610.6 | 1,479.1 | 1,607.2 | 939.033 | 845.723 | 757.214 | 515.913 | 263.891 | 11.831 | 7.045 | 1.78 | 0.805 | 0.101 | 0.209 | 0.059 | 0.012 | 0.016 | 0.051 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,147.315 | 3,157.1 | 3,155.4 | 3,154 | 3,144.5 | 3,035.2 | 3,036.5 | 2,859 | 2,841 | 2,820.9 | 2,815.3 | 2,618.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.008 | 8.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -2,333.301 | -2,280.8 | -2,214 | -2,354.6 | -2,275.3 | -2,187 | -961.3 | -843.6 | -846.3 | -644.9 | -167.8 | 23.4 | -175.626 | -128.905 | -305.859 | -111.543 | -71.64 | -8.148 | -6.561 | -3.511 | -2.291 | -1.113 | -0.984 | -0.824 | -0.846 | -0.725 | -0.737 |
Accumulated Other Comprehensive Income/Loss
| -135.205 | -24.6 | -93 | -116.8 | -13.6 | 6.1 | -38.9 | -33 | 2.6 | -1.5 | -17.6 | -50.5 | -86.367 | -67.813 | -29.205 | -0.406 | -1.394 | -0.267 | -0.141 | -0.062 | -0.026 | -0.013 | 0 | 3.24 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 106.353 | 107.8 | 107.5 | 106.7 | 105.7 | 105 | 103.2 | 100.5 | 102.3 | 96.7 | 90 | 85.2 | 2,544.426 | 2,299.758 | 2,066.109 | 1,553.737 | 570.404 | 110.393 | 50.173 | 64.586 | 23.468 | 5.15 | 4.481 | 1.635 | 1.578 | 1.267 | 1.284 |
Total Shareholders Equity
| 785.162 | 959.5 | 955.9 | 789.3 | 961.3 | 959.3 | 2,139.5 | 2,082.9 | 2,099.6 | 2,271.2 | 2,719.9 | 2,676.5 | 2,282.369 | 1,893.191 | 1,731.045 | 1,441.788 | 209.538 | 101.978 | 28.904 | 24.669 | 21.15 | 4.023 | 3.497 | 4.337 | 0.732 | 0.543 | 0.548 |
Total Equity
| 785.162 | 959.5 | 955.9 | 789.3 | 961.3 | 959.3 | 2,139.5 | 2,082.9 | 2,099.6 | 2,271.2 | 2,719.9 | 2,676.5 | 2,282.369 | 1,893.191 | 1,731.045 | 1,441.788 | 209.538 | 101.978 | 28.904 | 24.669 | 21.15 | 4.023 | 3.497 | 4.337 | 0.732 | 0.543 | 0.548 |
Total Liabilities & Shareholders Equity
| 2,286 | 2,243.5 | 2,476.8 | 2,250.1 | 2,158.5 | 2,169.6 | 4,017.3 | 3,948 | 3,675.5 | 3,881.8 | 4,199 | 4,283.7 | 3,221.402 | 2,738.914 | 2,488.259 | 1,957.701 | 473.428 | 113.809 | 35.949 | 26.449 | 21.955 | 4.124 | 3.706 | 4.396 | 0.744 | 0.558 | 0.598 |