NextSource Materials Inc.

TSX:NEXT.TO

0.67 (CAD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income -11.67916.12-41.96-0.978-3.211-2.709-3.999-1.634-6.073-11.181-7.824-15.176-4.874-10.709-3.255-9.202-14.39-9.595-0.039
Depreciation & Amortization 0.3940.0350.0070.00600.0280.0220.0570.0480.0440.0220.010.0090.0090.0130.0170.00700
Deferred Income Tax -0-19.23236.48600000.008-0.037-0.063-1.4713.7700.1-0.514-0.9661.4800
Stock Based Compensation 0.5140.3163.74400.65200.7950.3310.6270.6811.4713.6670.2383.6490.6630000
Change In Working Capital 0.6680.6770.2940.0440.3970.132-0.066-0.107-0.8820.792-0.6150.6660.1980.4490.795-0.754-0.4610.080
Accounts Receivables -0-0.001-00-00.023-0.0530.040.365-0.2210.228-0.302-0.0660.051-0.120000
Inventory 0000000000000000000
Accounts Payables 0000000000000000000
Other Working Capital 0.6680.6770.2940.0430.3970.109-0.013-0.147-1.2471.013-0.8440.9690.2640.3970.9160000
Other Non Cash Items 3.0550.450.001-0.398-0.0740-0.111-0.734-0.8441.1931.4710.090.39500.6633.8078.8269.2750.005
Operating Cash Flow -7.048-1.634-1.428-1.326-2.235-2.549-3.359-2.078-7.161-8.533-6.947-6.972-4.034-6.502-2.298-7.098-4.538-0.24-0.033
Investing Activities:
Investments In Property Plant And Equipment -13.512-12.962-4.326000-0.02800-0.596-0.01-2.4740-0.10-0.815-0.114-0.0560
Acquisitions Net 0000000000000000000
Purchases Of Investments 000000000-0.1040-24.9390000000
Sales Maturities Of Investments 00000000.0040.0620.055000000000
Other Investing Activites -0.538-0.179000000.076-0.0360.0420.12132.609-800.0230-0.01400
Investing Cash Flow -14.05-13.14-4.3260.307-0.190-0.0280.080.026-0.6020.1125.196-8-0.10.023-0.815-0.128-0.0560
Financing Activities:
Debt Repayment -1.388-0.053-0.028-0.005000000000000000
Common Stock Issued 0019.9770.9992.44405.1781.7636.5919.564.0760.63513.1796.3310.655016.4190.5650
Common Stock Repurchased 0000000000000000000
Dividends Paid 0000000000000000000
Other Financing Activities 19.8492.1087.8860.022-0.060.923-0.3711.7630.0729.560.1050.0840.88700000.2550
Financing Cash Flow 18.4612.05427.8341.0152.3840.9234.8071.7636.6639.564.1810.71914.0656.3310.655016.4190.820
Other Information:
Effect Of Forex Changes On Cash -0.2710.0760.1350.0030.04200000000000000.004
Net Change In Cash -2.908-12.64422.215-0.3070.191-1.6261.42-0.234-0.4710.425-2.654-1.0572.031-0.271-1.62-7.91311.7530.525-0.029
Cash At End Of Period 6.8859.79322.4370.2220.5290.3391.9650.5450.7791.250.8253.4794.5362.5052.7764.39612.3090.5560.031