NextSource Materials Inc.
TSX:NEXT.TO
0.67 (CAD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 6.885 | 9.793 | 22.437 | 0.222 | 0.529 | 0.339 | 1.965 | 0.545 | 0.779 | 1.25 | 0.825 | 3.479 | 4.536 | 2.505 | 2.776 | 4.396 | 12.309 | 0.556 | 0.031 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.07 | 0.01 | 0.021 | 0.04 | 0.029 | 0.024 | 0.051 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.885 | 9.793 | 22.437 | 0.222 | 0.529 | 0.339 | 1.965 | 0.545 | 0.787 | 1.321 | 0.835 | 3.5 | 4.577 | 2.534 | 2.8 | 4.447 | 12.309 | 0.556 | 0.031 |
Net Receivables
| 0.494 | 0.574 | 0.092 | 0.008 | 0.034 | 0.013 | 0.039 | 0.014 | 0.142 | 0.525 | 0.347 | 0.696 | 0.147 | 0.314 | 0.504 | 1.415 | 0.911 | 0 | 0 |
Inventory
| 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.172 | 0.097 | 0.053 | 0.025 | 0.05 | 0.043 | 0.039 | 0.012 | 0 | 0.001 | 0 | 0 | 8.031 | 0 | 0 | 0 | 0 | 0.007 | 0.001 |
Total Current Assets
| 8.022 | 10.464 | 22.582 | 0.255 | 0.613 | 0.394 | 2.043 | 0.57 | 0.929 | 1.846 | 1.182 | 4.196 | 12.755 | 2.848 | 3.304 | 5.862 | 13.219 | 0.563 | 0.032 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 44.237 | 18.652 | 4.337 | 0.018 | 0 | 0 | 0.028 | 0.022 | 0.079 | 0.126 | 0.039 | 0.051 | 0.007 | 0.016 | 0.024 | 0.061 | 0.078 | 0.002 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.717 | 0.181 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 44.954 | 18.834 | 4.337 | 0.018 | 0 | 0 | 0.028 | 0.022 | 0.079 | 0.126 | 0.039 | 0.051 | 0.007 | 0.016 | 0.024 | 0.061 | 0.078 | 0.002 | 0 |
Total Assets
| 52.977 | 29.298 | 26.92 | 0.273 | 0.613 | 0.394 | 2.071 | 0.592 | 1.007 | 1.972 | 1.22 | 4.247 | 12.762 | 2.863 | 3.328 | 5.923 | 13.297 | 0.564 | 0.032 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.003 | 0.817 | 0.383 | 0.324 | 0.109 | 0.141 | 0.159 | 0.215 | 0.57 | 1.817 | 0.001 | 0 | 0 | 0 | 0.155 | 0.272 | 0.52 | 0.078 | 0.001 |
Short Term Debt
| 1.287 | 0.052 | 0.006 | 0.027 | 0 | 0 | 0 | 0 | 0 | -1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.012 | 1.774 | 0.96 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.601 | 21.689 | 45.381 | 0.277 | 1.17 | 0.378 | 0.251 | 0.319 | 0.845 | 1.83 | 0.802 | 1.647 | 0.702 | 0.413 | 0 | 0 | 0 | 0.014 | 0.005 |
Total Current Liabilities
| 7.902 | 24.333 | 46.73 | 1.173 | 1.279 | 0.519 | 0.41 | 0.534 | 1.414 | 1.854 | 0.803 | 1.647 | 0.702 | 0.413 | 0.155 | 0.272 | 0.52 | 0.092 | 0.006 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 10.209 | 0.298 | 0.005 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.514 | 1.48 | 0 | 0 |
Other Non-Current Liabilities
| 9.663 | 7.731 | 6.331 | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 19.872 | 8.029 | 6.336 | 0.011 | 0 | 0 | 0 | 0 | 0 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0.514 | 1.48 | 0 | 0 |
Total Liabilities
| 27.775 | 32.362 | 53.066 | 1.184 | 1.279 | 0.519 | 0.41 | 0.534 | 1.414 | 3.684 | 0.803 | 1.647 | 0.702 | 0.413 | 0.155 | 0.786 | 2 | 0.092 | 0.006 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 169.213 | 127.378 | 120.492 | 103.902 | 103.172 | 100.544 | 0.461 | 0.365 | 0.309 | 0.269 | 0.176 | 0.157 | 0.146 | 0.111 | 0.084 | 0.072 | 0.067 | 0.027 | 0.006 |
Retained Earnings
| -142.452 | -130.773 | -146.894 | -104.933 | -103.955 | -100.745 | -97.96 | -93.961 | -92.327 | -86.254 | -75.074 | -67.249 | -52.074 | -47.2 | -36.492 | -33.236 | -24.034 | -9.644 | -0.048 |
Accumulated Other Comprehensive Income/Loss
| -1.559 | 0.331 | 0.255 | 0.121 | 0.117 | 0.076 | 0 | -0 | -0.004 | 0.009 | -0.063 | -0.052 | -0.032 | -0.044 | -0.049 | -0.002 | 0.021 | 0.276 | 0.014 |
Other Total Stockholders Equity
| -0.027 | 0 | 0 | 0 | -0 | -0 | 99.16 | 93.654 | 91.615 | 84.265 | 75.378 | 69.745 | 64.019 | 49.584 | 39.631 | 38.304 | 35.243 | 9.813 | 0.056 |
Total Shareholders Equity
| 25.202 | -3.064 | -26.146 | -0.911 | -0.666 | -0.125 | 1.661 | 0.058 | -0.407 | -1.712 | 0.417 | 2.6 | 12.059 | 2.45 | 3.174 | 5.137 | 11.297 | 0.473 | 0.027 |
Total Equity
| 25.202 | -3.064 | -26.146 | -0.911 | -0.666 | -0.125 | 1.661 | 0.058 | -0.407 | -1.712 | 0.417 | 2.6 | 12.059 | 2.45 | 3.174 | 5.137 | 11.297 | 0.473 | 0.027 |
Total Liabilities & Shareholders Equity
| 52.977 | 29.298 | 26.92 | 0.273 | 0.613 | 0.394 | 2.071 | 0.592 | 1.007 | 1.972 | 1.22 | 4.247 | 12.762 | 2.863 | 3.328 | 5.923 | 13.297 | 0.564 | 0.032 |