New Pacific Metals Corp.
AMEX:NEWP
1.71 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0.156 | 0.168 | 0.157 | 0.134 | 0.016 | 0.025 | 0.026 | 0.024 | 0.012 | 0 | 0.009 | 0.011 | 0.006 | 0.004 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.05 | 0.059 | 0.049 | 0.054 | 0.051 | 0.057 | 0.05 | 0.051 | 0.055 | 0.052 | 0.041 | 0.069 | 0.012 | 0.01 | 0.011 | 0.011 | 0.011 | 0.005 | 0.002 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0.003 | 0.005 | 0.006 | 0.005 | 0.005 | 0.007 | 0.007 | 0.008 | 0.008 | 0.007 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0.015 | 0.014 | 0.013 | 0.015 | 0.014 | 0.009 | 0.007 | 0.007 | 0 | 0.013 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.05 | -0.059 | -0.049 | -0.054 | -0.051 | -0.057 | -0.05 | -0.051 | -0.055 | -0.052 | -0.041 | -0.069 | -0.012 | -0.01 | -0.011 | -0.011 | -0.011 | -0.005 | -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.001 | -0.003 | -0.005 | -0.006 | -0.005 | -0.005 | -0.007 | -0.007 | -0.008 | -0.008 | -0.007 | -0.008 | -0.009 | -0.008 | -0.008 | -0.009 | -0.015 | -0.014 | -0.013 | -0.015 | -0.014 | -0.009 | -0.007 | -0.007 | 0 | -0.013 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0 | 0.156 | 0.168 | 0.157 | 0.137 | 0.016 | 0.029 | 0.026 | 0.024 | 0.012 | 0 | 0.009 | 0.011 | 0.006 | 0.004 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.059 | 0 | 1 | 1 | 1 | 1.02 | 1 | 1.166 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 53.177 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.28 | 1.313 | 1.505 | 1.549 | 1.614 | 1.898 | 1.887 | 1.799 | 1.895 | 2.148 | 1.243 | 1.149 | 1.481 | 1.291 | 1.297 | 1.027 | 1.37 | 1.385 | 1.078 | 1.241 | 0.761 | 0.751 | 0.843 | 0.482 | 0.408 | 0.433 | 0.577 | 0.974 | 0.404 | 0.828 | 0.329 | 0.254 | 0.185 | 0.165 | 0.19 | 0.178 | 0.212 | 0.296 | 0.275 | 0.325 | 0.319 | 0.48 | 0.448 | 0.473 | 0.388 | 0.523 | 0.469 | 0.462 | 0.445 | 0.335 | 0.534 | 0.607 | 0.615 | 0.536 | 0.698 | 0.915 | 0.472 | 0.082 | 0.368 | 0.42 | 0.565 | 0.579 | 0.348 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 | 0.038 | 0.022 | 0.032 | 0.006 | 0.009 | 0.002 | 0.006 | 0.008 | 0.015 | 0.056 | 0.023 | 0.015 | 0.018 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.28 | 1.313 | 1.505 | 1.549 | 1.614 | 1.898 | 1.887 | 1.799 | 1.895 | 2.148 | 1.243 | 1.149 | 1.481 | 1.291 | 1.297 | 1.027 | 1.37 | 1.385 | 1.078 | 1.241 | 0.761 | 0.751 | 0.843 | 0.482 | 0.408 | 0.433 | 0.577 | 0.974 | 0.404 | 0.828 | 0.329 | 0.254 | 0.185 | 0.165 | 0.19 | 0.178 | 0.212 | 0.296 | 0.275 | 0.325 | 0.319 | 0.48 | 0.448 | 0.473 | 0.388 | 0.523 | 0.469 | 0.462 | 0.457 | 0.348 | 0.572 | 0.629 | 0.646 | 0.542 | 0.707 | 0.917 | 0.479 | 0.09 | 0.383 | 0.476 | 0.588 | 0.594 | 0.366 | 0.345 | 0.575 | 0.902 | 0.459 | 0.423 | 0.424 | 0.588 | 0.806 | 0.174 | 0.146 | 0.361 | 0.1 | 0.091 | 0.123 | 0.029 | 0.252 | 0.36 | 0.315 | 0.17 | 0.023 | 0.029 | 0.026 | 0.026 | 0.009 | 0.017 | 0.009 |
Other Expenses
| -1.329 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.241 | 0.146 | 0.103 | 0 | 0.307 | -0 | -0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0.001 | 0.037 | 0 | -0.036 | 0.332 | -0.001 | 0.058 | 0 | 0.001 | 0 | 0 | -0 | 0 | -0 | -0 | -0.001 | 0.013 | -0.001 | -0.025 | -0.001 | -0.02 | 0.05 | 0.11 | 0.007 | -1.121 | 0.013 | 0.008 | -1.493 | 0.225 | 16.589 | 0.007 | 0.006 | 0.015 | 0.079 | 0.022 | 0.037 | 0.005 | -0.351 | 0.007 | 0.006 | 0.007 | 0.009 | 0.015 | 0.007 | -0.271 | 0.187 | 0.086 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Operating Expenses
| -0.05 | 1.748 | 1.673 | 1.764 | 1.818 | 1.835 | 2.327 | 1.877 | 2.004 | 2.24 | 1.483 | 1.295 | 1.585 | 1.425 | 1.604 | 1.265 | 1.504 | 1.587 | 1.078 | 1.241 | 0.761 | 0.751 | 0.843 | 0.482 | 0.408 | 0.433 | 0.577 | 0.974 | 0.404 | 0.828 | 0.329 | 0.254 | 0.185 | 0.165 | 0.19 | 0.178 | 0.212 | 0.296 | 0.275 | 0.325 | 0.319 | 0.481 | 0.448 | 0.484 | 0.411 | 0.522 | 0.481 | 0.571 | 0.464 | -0.772 | 0.586 | 0.636 | -0.847 | 0.767 | 0.945 | 0.924 | 0.485 | 0.105 | 0.462 | 0.498 | 0.625 | 0.627 | 0.015 | 0.348 | 0.581 | 0.909 | 0.467 | 0.438 | 0.43 | 0.317 | 0.993 | 0.26 | 0.154 | 0.361 | 0.1 | 0.091 | 0.124 | 0.029 | 0.252 | 0.361 | 0.315 | 0.17 | 0.023 | 0.029 | 0.026 | 0.026 | 0.009 | 0.018 | 0.01 |
Operating Income
| 0 | -1.844 | -1.855 | -1.834 | -1.967 | -0.002 | -2.399 | -1.866 | -1.898 | -0.002 | -0.002 | -0.002 | -0.002 | -1.435 | -1.615 | -1.276 | -1.515 | -1.592 | -1.081 | -1.244 | -0.762 | -0.753 | -0.845 | -0.484 | -0.411 | -0.434 | -0.58 | -0.979 | 0.977 | -0.833 | -0.334 | -0.261 | -0.193 | -0.172 | -0.198 | -0.186 | -0.219 | -0.305 | -0.283 | -0.334 | -0.327 | -0.496 | -0.462 | -0.509 | -0.426 | -0.536 | -0.49 | -0.579 | -1.213 | 0.037 | -0.958 | -1.078 | 0.847 | -0.871 | -0.946 | -1.016 | -0.485 | -0.105 | -0.462 | -0.498 | -0.625 | -0.627 | -0.015 | -0.348 | -0.499 | -1.378 | -0.311 | -0.269 | -0.274 | -0.183 | -0.977 | -0.235 | -0.128 | -0.337 | -0.087 | -0.091 | -0.114 | -0.018 | -0.246 | -0.357 | -0.313 | -0.169 | -0.022 | -0.029 | -0.026 | -0.026 | -0.009 | -0.018 | -0.01 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.111 | 0 | -1.993 | -1.6 | -1.744 | -1.364 | -60.078 | -9.367 | -4.826 | -14.099 | -7.079 | 0 | -12.249 | -1.544 | -39.336 | -95.678 | -189.547 | -151.395 | -22.751 | -1,187.469 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -1.259 | 0.361 | 0.334 | 0.627 | 0.488 | 0.404 | 0.101 | 0.055 | -0.027 | -0.067 | 0.088 | 0.068 | 0.216 | -0.4 | -0.088 | -0.524 | 0.39 | 9.266 | -0.144 | 0.083 | 1.731 | -0.992 | 0.84 | 0.763 | -0.175 | -0.44 | 0.384 | 0.102 | -0.25 | -0.311 | 1.509 | -1.364 | 2.914 | -0.76 | 0.029 | 0.487 | 1.253 | -0.31 | 1.532 | 0.634 | 0.858 | -37.993 | 0.843 | 0.483 | -0.46 | 0.671 | 0.489 | 0.28 | -1.177 | -0.183 | 0.034 | 0.064 | 0.654 | -16.69 | 0.916 | -0.282 | 0.485 | -0.013 | -0.096 | -0.13 | -0.262 | 0.627 | 0.015 | 0.185 | 0.056 | -7.094 | 0.003 | -0.023 | -0.003 | -0.028 | -0.03 | 0.046 | 0.007 | 0.022 | 0.001 | 0 | -0.029 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1.259 | -1.483 | -1.271 | -1.527 | -1.747 | -1.865 | -2.277 | -1.873 | -2.086 | -2.359 | -1.436 | -1.297 | -1.38 | -1.835 | -1.704 | -1.822 | -1.127 | 7.248 | -1.225 | -1.231 | 0.969 | -1.745 | -0.005 | 0.351 | -0.586 | -0.874 | -0.203 | -0.877 | -1.252 | -1.143 | 1.175 | -1.66 | 2.722 | -0.932 | -1.183 | 0.39 | 1.037 | -0.615 | 1.249 | 0.301 | 0.531 | -38.49 | 0.381 | -0.022 | -0.877 | 0.175 | -0.001 | -0.299 | -1.178 | -0.146 | -0.924 | -1.015 | 0 | -17.562 | 15.643 | -0.945 | -0.471 | -0.119 | -0.453 | -0.483 | -0.627 | -0.452 | 0 | -0.163 | -0.443 | -8.473 | -0.308 | -0.293 | -0.276 | -0.211 | -1.007 | -0.188 | -0.121 | -0.315 | -0.087 | -0.091 | -0.143 | 0 | 0 | 0 | -0.312 | -0.169 | -0.022 | -0.029 | 0.082 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.422 | 0 | -1.971 | -1.738 | -1.762 | -1.573 | -61.945 | -7.52 | -4.563 | -13.174 | -7.021 | 0 | -15.353 | 0 | 0 | 0 | -189.133 | -151.404 | -22.748 | -1,171.656 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | -0.453 | -0.295 | -0.123 | -0.028 | -0.102 | -0.057 | 0.026 | 0.046 | -0.115 | -0.069 | -0.218 | 0.398 | 0.086 | 0.545 | -0.39 | -8.844 | 0.141 | -0.019 | -1.734 | 0.882 | -0.845 | -0.828 | 0.172 | 0.439 | -0.343 | -0.106 | 0.841 | 0.637 | -1.512 | 1.455 | -2.917 | 0.231 | 0.982 | -0.579 | -1.255 | -2.566 | -0.003 | -0.005 | -0.011 | 0.001 | 0.002 | -0.057 | -0.014 | -0.071 | 0.042 | 0 | 0.001 | 0 | 0.001 | 0.001 | -0.005 | -17.185 | -0.028 | 0.301 | 0.101 | 0.005 | -0.027 | -0.033 | -0.016 | 0.435 | -0.065 | -0.249 | 0 | -2.697 | 0.02 | -0.002 | -0.018 | 0.057 | -0.039 | -0.033 | -0.001 | 0 | 0 | -0.01 | 0 | 0.022 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Income
| -1.258 | -1.482 | -1.269 | -1.524 | -1.746 | -1.864 | -2.276 | -1.871 | -2.085 | -2.338 | -1.409 | -1.296 | -1.378 | -1.833 | -1.701 | -1.821 | -1.125 | 7.251 | -1.222 | -1.225 | 0.971 | -1.635 | -0 | 0.348 | -0.582 | -0.872 | -0.2 | -0.872 | -1.25 | -1.137 | 1.178 | -1.658 | 2.725 | -0.403 | -1.18 | 0.304 | 1.032 | -0.609 | 1.253 | 0.306 | 0.542 | -38.477 | 0.378 | 0.011 | -0.863 | 0.226 | 0.008 | -0.299 | -1.178 | -0.146 | -0.924 | -1.015 | 0.852 | -0.171 | 15.888 | -1.156 | -0.585 | -0.11 | -0.435 | -0.465 | -0.609 | -0.388 | 0.05 | -0.091 | -0.443 | -5.776 | -0.327 | -0.291 | -0.255 | -0.268 | -0.969 | -0.156 | -0.119 | -0.315 | -0.087 | -0.082 | -0.143 | -0.04 | -0.246 | -0.357 | -0.313 | -0.169 | -0.022 | -0.029 | 0.082 | -0.026 | -0.009 | -0.018 | -0.01 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.422 | 0 | -2.096 | -1.728 | -1.623 | -1.998 | -59.563 | -6.213 | -4.514 | -13.187 | -7.036 | 0 | -15.371 | -3.509 | -39.373 | -95.748 | -189.547 | -151.507 | -22.889 | -1,174.281 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.007 | -0.009 | -0.007 | -0.009 | -0.011 | -11.85 | -0.015 | -0.012 | -0.013 | -0.015 | -0.009 | -0.008 | -0.009 | -0.012 | -0.011 | -0.012 | -0.007 | 0.048 | -0.008 | -0.008 | 0.008 | -0.012 | 0 | 0.003 | -0.004 | -0.007 | -0.002 | -0.007 | -0.012 | -0.011 | 0.015 | -0.025 | 0.038 | -0.006 | -0.018 | 0.007 | 0.015 | -0.009 | 0.016 | 0.009 | 0.009 | -0.57 | 0.009 | 0 | -0.013 | 0.003 | 0 | -0.004 | -0.018 | -0.002 | -0.014 | -0.015 | 0.01 | -0.003 | 0.24 | -0.024 | -0.018 | -0.003 | -0.014 | -0.015 | -0.019 | -0.012 | 0.002 | -0.003 | -0.014 | -0.18 | -0.01 | -0.009 | -0.008 | -0.009 | -0.038 | -0.007 | -0.005 | -0.014 | -0.005 | -0.005 | -0.009 | -0.003 | -0.016 | -0.027 | -0.025 | -0.013 | -0.002 | -0.007 | 0.046 | -0.015 | -0.005 | -0.01 | -0.005 |
EPS Diluted
| -0.007 | -0.009 | -0.007 | -0.009 | -0.011 | -11.85 | -0.015 | -0.012 | -0.013 | -0.015 | -0.009 | -0.008 | -0.009 | -0.012 | -0.011 | -0.012 | -0.007 | 0.048 | -0.008 | -0.008 | 0.008 | -0.011 | 0 | 0.003 | -0.004 | -0.007 | -0.002 | -0.007 | -0.012 | -0.011 | 0.015 | -0.025 | 0.038 | -0.006 | -0.018 | 0.007 | 0.015 | -0.009 | 0.016 | 0.009 | 0.009 | -0.57 | 0.009 | 0 | -0.013 | 0.003 | 0 | -0.004 | -0.018 | -0.002 | -0.014 | -0.015 | 0.01 | -0.003 | 0.23 | -0.024 | -0.018 | -0.003 | -0.014 | -0.015 | -0.019 | -0.012 | 0.002 | -0.003 | -0.014 | -0.18 | -0.01 | -0.009 | -0.008 | -0.009 | -0.038 | -0.007 | -0.005 | -0.014 | -0.005 | -0.005 | -0.009 | -0.003 | -0.016 | -0.027 | -0.025 | -0.013 | -0.002 | -0.007 | 0.046 | -0.015 | -0.005 | -0.01 | -0.005 |
EBITDA
| -1.56 | -1.748 | -1.647 | -1.764 | -1.818 | -1.835 | -2.348 | -1.877 | -2.004 | -2.24 | -1.541 | -1.295 | -1.585 | -1.425 | -1.593 | -1.361 | -1.494 | -1.587 | -1.078 | -1.248 | -0.761 | 0.255 | -0.004 | -0.482 | -0.408 | -0.433 | -0.577 | -0.974 | 0.447 | -0.828 | -0.518 | 1.203 | -0.185 | 0.361 | 0.932 | -0.178 | -0.212 | -2.787 | -0.275 | -0.325 | -0.319 | -0.429 | 0.395 | -0.5 | -0.399 | -0.589 | 0.009 | -0.291 | -1.169 | 0.812 | -0.91 | -1.006 | 0.862 | -0.758 | -0.817 | -1.204 | -0.496 | -0.101 | -0.355 | -0.334 | -0.359 | 0.049 | -0.01 | -0.343 | -0.494 | -1.372 | -0.302 | -0.263 | -0.267 | -0.177 | -0.975 | -0.231 | -0.127 | -0.337 | 0.013 | -0.091 | -0.114 | -0.017 | -0.246 | -0.34 | -0.313 | -0.169 | -0.022 | -0.029 | -0.026 | -0.026 | -0.009 | -0.017 | -0.009 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.039 | 0 | -1.936 | -1.562 | -1.701 | -1.322 | -59.974 | -9.24 | -4.817 | -14.085 | -7.056 | 0 | -12.218 | -1.526 | -39.29 | -95.59 | -189.384 | -151.378 | -22.729 | -1,186.541 | 0 | 0 | 0 | 0 | 0 |