New Pacific Metals Corp.
AMEX:NEWP
1.71 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 21.95 | 6.296 | 29.323 | 46.441 | 29.759 | 21.214 | 11.104 | 2.93 | 4.071 | 11.965 | 20.286 | 10.72 | 22.149 | 21.296 | 6.4 | 0.654 | 1.355 | 9.558 | 1.029 | 0.853 | 2.513 | 0.001 | 0 |
Short Term Investments
| 0.259 | 0.198 | 0.192 | 0.144 | 15.107 | 8.336 | 13.773 | 8.769 | 13.296 | 7.111 | 0.075 | 15.063 | 7.945 | 17.576 | 2.755 | 9.13 | 10.014 | 4.522 | 1.975 | 1.195 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.209 | 6.495 | 29.515 | 46.585 | 44.866 | 29.55 | 24.877 | 11.699 | 17.367 | 19.076 | 20.361 | 25.782 | 30.094 | 38.872 | 9.155 | 9.783 | 11.369 | 14.08 | 3.004 | 2.048 | 2.513 | 0.001 | 0 |
Net Receivables
| 0.051 | 0.422 | 3.194 | 0.344 | 0.303 | 0.198 | 0.182 | 0.115 | 0.089 | 0 | 0 | 0 | 0.104 | 1.492 | 0.011 | 0.095 | 0.068 | 0.062 | 0.033 | 0.035 | 0.004 | 0 | 0.001 |
Inventory
| 0 | 0.631 | 0 | 0 | 0.174 | 0 | -0.017 | 0 | -0 | 0 | 0 | 0 | 0 | 0.043 | -0 | 0 | 0.007 | 0.016 | 0 | -0 | 0 | 0 | -0.002 |
Other Current Assets
| 0.339 | 0.631 | 0.479 | 0.523 | 8.859 | 0.109 | 0.073 | 3.758 | 0 | 0.104 | 0.113 | 0 | 0.313 | 0.001 | 0.098 | 0 | 2.356 | 1.11 | 0.018 | 0.012 | 0.003 | 0.011 | 0.004 |
Total Current Assets
| 22.599 | 7.548 | 33.188 | 47.452 | 54.008 | 29.856 | 25.07 | 15.571 | 17.474 | 19.18 | 20.474 | 26.433 | 30.353 | 40.407 | 9.259 | 9.865 | 13.794 | 15.249 | 3.046 | 2.095 | 2.518 | 0.006 | 0.005 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 115.01 | 104.946 | 86.762 | 76.654 | 70.717 | 59.512 | 49.581 | 3.749 | 3.46 | 6.735 | 6.449 | 39.716 | 38.406 | 33.503 | 3.722 | 3.332 | 1.134 | 5.802 | 2.808 | 1.312 | 0.012 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.057 | 0.283 | 0.497 | 0.497 | 4.103 | 3.893 | 4.379 | 5.26 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 5.67 | 3.744 | 2.312 | 2.197 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.139 | -0.112 | -0.096 | -0.102 | 0.015 | 0.565 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.015 | 0.031 | 0.052 | 0.048 | 0 | 0.486 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 115.067 | 110.76 | 90.89 | 79.367 | 76.916 | 64.788 | 54.524 | 9.02 | 6.332 | 6.747 | 6.463 | 39.731 | 38.421 | 33.534 | 4.508 | 3.38 | 1.134 | 6.288 | 2.808 | 1.312 | 0.012 | 0 | 0 |
Total Assets
| 137.666 | 118.308 | 124.078 | 126.819 | 130.924 | 94.644 | 79.594 | 24.591 | 23.805 | 25.927 | 26.937 | 66.163 | 68.774 | 73.941 | 13.766 | 13.245 | 14.928 | 21.538 | 5.853 | 3.407 | 2.53 | 0.007 | 0.006 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 0.575 | 1.392 | 2.088 | 0.627 | 0.451 | 1.078 | 1.215 | 0.129 | 0.065 | 0.603 | 0.287 | 0.102 | 0.037 | 0 | 0 | 0 | 0.146 | 0.17 | 0.046 | 0.032 | 0.014 | 0.012 | 0.004 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.639 | 0.945 | 1.782 | 0.468 | 1.045 | 0.526 | 0.637 | 0.184 | 0.546 | 0.56 | 0.82 | 0.799 | 0.823 | 1.964 | 0.754 | 0.387 | 0.23 | 0.047 | 0 | 0 | 0 | 0.276 | 0.198 |
Total Current Liabilities
| 1.214 | 2.337 | 3.869 | 1.095 | 1.496 | 1.604 | 1.408 | 0.313 | 0.611 | 1.163 | 1.108 | 0.856 | 0.86 | 1.964 | 0.754 | 0.387 | 0.377 | 0.218 | 0.046 | 0.032 | 0.014 | 0.288 | 0.202 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.383 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.2 | 1.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.383 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.214 | 2.337 | 3.869 | 1.095 | 1.496 | 1.804 | 1.408 | 0.313 | 0.611 | 1.163 | 1.108 | 0.856 | 0.86 | 1.964 | 0.754 | 0.387 | 0.377 | 1.601 | 0.046 | 0.032 | 0.014 | 0.288 | 0.202 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 18.752 | 15.515 | 16.683 | 16.293 | 15.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 181.984 | 155.84 | 153.708 | 149.63 | 140.257 | 114.264 | 94.407 | 44.034 | 44.172 | 46.04 | 53.566 | 54.254 | 0 | 0 | 0 | 14.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -74.645 | -68.623 | -60.528 | -54.107 | -31.775 | -39.1 | -37.188 | -34.45 | -35.691 | -37.104 | -44.801 | -5.995 | -5.08 | -2.92 | -15.262 | -12.349 | -13.176 | -5.75 | -4.051 | -3.038 | -1.802 | -1.544 | -1.33 |
Accumulated Other Comprehensive Income/Loss
| 9.311 | 10.228 | 11.705 | 13.641 | 4.832 | 2.487 | 3.032 | 0.873 | 0.947 | 1.021 | 0.2 | 16.369 | 0 | 0 | 0.044 | 0 | 0 | 9.897 | 1.541 | 5.413 | 4.225 | 1.211 | 1.088 |
Other Total Stockholders Equity
| 19.958 | -0.116 | -0.12 | -0.118 | -0.143 | 56.498 | -36.331 | 13.721 | 13.636 | 14.108 | 16.238 | 19.89 | 0 | 76.094 | 29.76 | 27.194 | 27.962 | 16.767 | 9.444 | 7.206 | 0.093 | 0.052 | 0.046 |
Total Shareholders Equity
| 136.608 | 116.081 | 120.28 | 125.728 | 129.464 | 92.868 | 78.074 | 24.178 | 23.065 | 24.065 | 25.204 | 64.628 | 67.914 | 71.977 | 13.012 | 12.858 | 14.551 | 19.299 | 5.808 | 3.376 | 2.516 | -0.282 | -0.196 |
Total Equity
| 136.452 | 115.971 | 120.209 | 125.725 | 129.428 | 92.84 | 78.186 | 24.279 | 23.195 | 24.764 | 25.83 | 65.307 | 67.914 | 71.977 | 13.012 | 12.858 | 14.551 | 19.937 | 5.808 | 3.376 | 2.516 | -0.282 | -0.196 |
Total Liabilities & Shareholders Equity
| 137.666 | 118.308 | 124.078 | 126.819 | 130.924 | 94.644 | 79.594 | 24.591 | 23.805 | 25.927 | 26.937 | 66.163 | 68.774 | 73.941 | 13.766 | 13.245 | 14.928 | 21.538 | 5.853 | 3.407 | 2.53 | 0.007 | 0.006 |