Network18 Media & Investments Limited
NSE:NETWORK18.NS
83.61 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 92,974.5 | 62,229.9 | 58,148.1 | 46,827.6 | 52,121.7 | 50,904.5 | 18,371.5 | 14,862.892 | 33,771.492 | 31,088.181 | 26,841.171 | 23,545.003 | 19,438.327 | 14,677.666 | 12,650.659 | 7,602 | 6,477.038 | 3,383.137 |
| Cost of Revenue
| 79,083.3 | 31,462.9 | 24,260.8 | 17,841.2 | 24,213.6 | 24,679 | 5,825.6 | 2,912.983 | 12,035.309 | 10,871.764 | 7,237.04 | 6,739.087 | 5,472.145 | 4,190.422 | 3,449.212 | 1,054.894 | 1,107.19 | 2,098.584 |
| Gross Profit
| 13,891.2 | 30,767 | 33,887.3 | 28,986.4 | 27,908.1 | 26,225.5 | 12,545.9 | 11,949.909 | 21,736.183 | 20,216.417 | 19,604.13 | 16,805.916 | 13,966.181 | 10,487.244 | 9,201.447 | 6,547.107 | 5,369.848 | 1,284.553 |
| Gross Profit Ratio
| 0.149 | 0.494 | 0.583 | 0.619 | 0.535 | 0.515 | 0.683 | 0.804 | 0.644 | 0.65 | 0.73 | 0.714 | 0.718 | 0.715 | 0.727 | 0.861 | 0.829 | 0.38 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5,223.5 | 776.1 | 520.3 | 553.6 | 534.2 | 727.4 | 338 | 604.218 | 1,192.191 | 1,184.109 | 903.469 | 883.742 | 981.16 | 3,227.866 | 3,741.68 | 2,971.526 | 1,460.603 | 0 |
| Selling & Marketing Expenses
| 17,410 | 13,652.2 | 10,364.7 | 8,298.2 | 8,978.2 | 8,756.8 | 4,178.7 | 5,162.387 | 8,438.106 | 8,254.402 | 8,934.149 | 8,427.169 | 6,774.457 | 2,644.84 | 2,229.167 | 923.105 | 453.717 | 0 |
| SG&A
| 22,633.5 | 13,652.2 | 10,885 | 8,851.8 | 9,512.4 | 9,484.2 | 4,516.7 | 5,766.605 | 9,630.297 | 9,438.511 | 9,837.618 | 9,310.911 | 7,755.618 | 5,872.706 | 5,970.847 | 3,894.631 | 1,914.32 | 0 |
| Other Expenses
| 6,970 | 979.6 | 92.2 | 99.1 | 122.3 | 78.7 | 11.7 | 12.738 | 84.345 | 65.129 | 80.557 | 19.857 | 9,484.532 | 1.969 | 3.494 | -29.068 | -26.061 | 1,208.952 |
| Operating Expenses
| 22,633.5 | 30,671.2 | 24,228.1 | 22,088.7 | 23,105.5 | 25,402 | 13,757.1 | 13,808.432 | 20,327.411 | 24,670.943 | 18,805.712 | 17,623.767 | 17,240.15 | 8,663.111 | 9,819.418 | 7,896.164 | 4,137.04 | 1,208.952 |
| Operating Income
| -8,742.3 | 1,928.9 | 9,599.3 | 6,897.7 | 4,802.6 | 823.5 | -1,211.2 | -1,858.523 | 1,408.772 | -4,454.526 | 798.418 | -817.851 | -3,273.969 | 1,824.132 | -617.971 | -1,349.057 | 1,232.808 | 75.602 |
| Operating Income Ratio
| -0.094 | 0.031 | 0.165 | 0.147 | 0.092 | 0.016 | -0.066 | -0.125 | 0.042 | -0.143 | 0.03 | -0.035 | -0.168 | 0.124 | -0.049 | -0.177 | 0.19 | 0.022 |
| Total Other Income Expenses Net
| 3,745.8 | -2,088.7 | -206.6 | -1,780 | -3,370.6 | -3,130 | 85.7 | -753.042 | -544.699 | -6,445.947 | -638.13 | -550.998 | -1,700.397 | -2,257.509 | -2,147.44 | -1,996.458 | -979.294 | -206.962 |
| Income Before Tax
| -4,996.5 | -159.8 | 9,392.7 | 5,117.7 | 1,432 | -2,306.5 | -1,125.5 | -2,611.565 | 864.073 | -10,900.473 | 160.288 | -1,368.849 | -4,974.366 | -433.377 | -2,765.411 | -3,345.515 | 253.515 | -131.36 |
| Income Before Tax Ratio
| -0.054 | -0.003 | 0.162 | 0.109 | 0.027 | -0.045 | -0.061 | -0.176 | 0.026 | -0.351 | 0.006 | -0.058 | -0.256 | -0.03 | -0.219 | -0.44 | 0.039 | -0.039 |
| Income Tax Expense
| 78 | -2.3 | 1,016.2 | -348.2 | 870.6 | -530.5 | 619.3 | 96.343 | 478.078 | 389.78 | 239.649 | 141.888 | 72.423 | 331.35 | 96.024 | -32.243 | 236.6 | 18.361 |
| Net Income
| -2,537.5 | -842.7 | 2,075.4 | 322.8 | -2,366.1 | -3,029.7 | -1,545.5 | -2,334.377 | -346.878 | -10,599.088 | -367.715 | -1,054.556 | -3,926.636 | -764.727 | -2,861.435 | -3,313.273 | 16.914 | -94.533 |
| Net Income Ratio
| -0.027 | -0.014 | 0.036 | 0.007 | -0.045 | -0.06 | -0.084 | -0.157 | -0.01 | -0.341 | -0.014 | -0.045 | -0.202 | -0.052 | -0.226 | -0.436 | 0.003 | -0.028 |
| EPS
| -2.45 | -0.81 | 2 | 0.31 | -2.28 | -2.92 | -1.49 | -2.25 | -0.34 | -10.13 | -0.35 | -1.85 | -26.29 | -6.59 | -28.83 | -57.09 | 0.88 | -2.51 |
| EPS Diluted
| -2.45 | -0.81 | 2 | 0.31 | -2.28 | -2.92 | -1.49 | -2.25 | -0.34 | -10.13 | -0.35 | -1.85 | -26.29 | -6.59 | -28.83 | -56.27 | 0.87 | -2.47 |
| EBITDA
| -6,641.7 | 3,206.3 | 11,539.5 | 8,462 | 6,568.7 | 1,951.3 | -206.4 | -1,047.705 | 2,440.587 | -5,861.742 | 1,881.966 | 123.993 | -3,395.86 | 2,446.56 | 714.862 | -616.963 | 1,644.549 | 434.762 |
| EBITDA Ratio
| -0.071 | 0.052 | 0.198 | 0.181 | 0.126 | 0.038 | -0.011 | -0.07 | 0.072 | -0.189 | 0.07 | 0.005 | -0.175 | 0.167 | 0.057 | -0.081 | 0.254 | 0.129 |