Network18 Media & Investments Limited
NSE:NETWORK18.NS
82.36 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 48,327.7 | 2,280.6 | 3,389.6 | 3,271 | 1,146.9 | 1,855.6 | 1,885.3 | 249.834 | 1,851.694 | 3,099.165 | 2,967.926 | 3,712.291 | 1,706.62 | 4,621.715 | 8,098.08 | 2,053.919 | 2,053.919 | 2,380.362 |
Short Term Investments
| 32,238.7 | 3,146.1 | 1,237.2 | 524.7 | 503.7 | 382.2 | 652.8 | 519.816 | 667.611 | 1,072.177 | 2,732.499 | 3,610.59 | -6,588.176 | 6,592.95 | 6,373.021 | 2,137.416 | 2,137.416 | 0 |
Cash and Short Term Investments
| 80,566.4 | 5,426.7 | 4,626.8 | 3,795.7 | 1,650.6 | 2,237.8 | 2,538.1 | 769.65 | 2,519.305 | 4,171.342 | 5,700.425 | 7,322.881 | 1,706.62 | 11,214.665 | 14,471.101 | 4,191.334 | 4,191.334 | 2,380.362 |
Net Receivables
| 17,598.1 | 12,975.3 | 17,174.6 | 15,975.6 | 18,809 | 16,293.1 | 15,801.7 | 5,172.547 | 11,281.757 | 10,058.525 | 10,618.84 | 9,235.203 | 9,268.653 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 102,099.8 | 58,914.7 | 25,885 | 18,858.1 | 20,366.7 | 19,045.8 | 13,436.6 | 24.384 | 5,156.142 | 4,088.876 | 3,366.495 | 2,903.529 | 1,192.449 | 3,538.947 | 441.454 | 6.222 | 6.222 | 265.568 |
Other Current Assets
| 31,648.2 | 10,585.7 | 37.7 | 12.3 | 138.7 | 138.3 | 105.6 | 97.287 | 12.775 | 13.96 | 36.813 | 175.491 | 290.216 | 5,296.062 | 4,787.935 | 2,554.392 | 2,554.392 | 3,517.907 |
Total Current Assets
| 231,912.5 | 87,902.4 | 47,724.1 | 38,641.7 | 40,965 | 37,715 | 31,882 | 6,063.868 | 18,969.979 | 18,332.703 | 19,722.572 | 19,637.104 | 12,457.938 | 20,049.674 | 19,700.491 | 6,751.948 | 6,751.948 | 6,163.837 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 14,396.4 | 5,886.9 | 3,356.7 | 3,819.9 | 4,244 | 3,211.5 | 3,313.3 | 2,496.046 | 2,679.682 | 2,145.075 | 2,566.97 | 2,078.592 | 2,344.651 | 1,983.719 | 3,327.808 | 2,000.231 | 2,004.288 | 1,502.6 |
Goodwill
| 25,193.4 | 25,193.4 | 25,193.4 | 25,193.4 | 25,193.4 | 25,193.4 | 25,193.4 | 14,686.068 | 24,107.717 | 23,851.504 | 26,289.105 | 11,884.148 | 0 | 13,270.604 | 12,517.163 | 3,544.977 | 3,543.129 | 0 |
Intangible Assets
| 116,016.2 | 8,629.4 | 2,810.5 | 1,555.9 | 1,222.6 | 780.4 | 856 | 586.98 | 632.84 | 458.36 | 1,426.027 | 372.115 | 0 | 172.823 | 2,270.322 | 346.037 | 341.98 | 0 |
Goodwill and Intangible Assets
| 141,209.6 | 33,822.8 | 28,003.9 | 26,749.3 | 26,416 | 25,973.8 | 26,049.4 | 15,273.048 | 24,740.557 | 24,309.864 | 27,715.132 | 12,256.263 | 11,939.046 | 13,443.427 | 14,787.485 | 3,891.014 | 3,885.109 | 1,350.181 |
Long Term Investments
| 9,642.1 | 5,638 | 4,701.8 | 6,660.2 | 6,964.1 | 8,463.4 | 5,447.2 | 20,831.062 | 5,824.454 | 5,246.258 | 4,765.018 | -511.794 | 9,730.403 | 219.236 | 2,004.914 | 6,526.975 | 6,528.824 | 3,091.231 |
Tax Assets
| 39.6 | 39.8 | 42.5 | 157.4 | 490.1 | 497 | 5,240.4 | 3,246.513 | 82.582 | 97.47 | 61.956 | 10.346 | 34.359 | 102.552 | 89.202 | 19.719 | 19.719 | 12.987 |
Other Non-Current Assets
| 4,135.6 | 6,551.6 | 7,617.5 | 6,536.6 | 7,079.5 | 8,641.6 | 3,158.5 | 2,553.561 | 7,739.239 | 6,875.546 | 11,625.179 | 31,568.251 | 2,194.221 | 9,817.341 | 9,701.517 | 3,009.147 | 2,264.273 | 95.97 |
Total Non-Current Assets
| 169,423.3 | 51,939.1 | 43,722.4 | 43,923.4 | 45,193.7 | 46,787.3 | 43,208.8 | 44,400.23 | 41,066.514 | 38,674.213 | 46,734.255 | 45,401.658 | 26,242.68 | 25,566.275 | 29,910.926 | 15,447.087 | 14,702.213 | 6,052.969 |
Total Assets
| 401,335.8 | 139,841.5 | 91,446.5 | 82,565.1 | 86,158.7 | 84,502.3 | 75,090.8 | 50,464.098 | 60,036.493 | 57,006.916 | 66,456.827 | 65,038.762 | 38,700.618 | 45,615.949 | 49,611.417 | 22,199.035 | 21,454.161 | 12,216.805 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 24,160.2 | 21,076.2 | 15,660.5 | 14,247.3 | 14,768.4 | 17,563.5 | 15,282.9 | 3,510.385 | 8,766.934 | 7,331.56 | 6,861.54 | 6,335.187 | 4,564.314 | 3,693.647 | 3,976.109 | 1,576.968 | 1,576.968 | 0 |
Short Term Debt
| 73,167.1 | 58,673.7 | 21,919.2 | 24,440.9 | 33,085.8 | 28,465 | 22,100.7 | 13,070.282 | 10,077.113 | 8,780.162 | 8,571.954 | 6,243.557 | 11,036.612 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 5 | 5.3 | 2.7 | 2.1 | 18.6 | 6.9 | 0.8 | 249.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 606.6 | 1,008.7 | 4,556.4 | 418.6 | 734.1 | 1,278.8 | 1,107 | 427.1 | 4,273.029 | 3,955.87 | 3,256.522 | 2,092.089 | 72.131 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,240.2 | 9,093.9 | 704.4 | 3,722.6 | 3,691.6 | 2,031.8 | 1,720.5 | 3,944.379 | 527.864 | 747.986 | 1,195.23 | 1,485.454 | 8,509.515 | 2,563.161 | 2,087.029 | 1,236.603 | 1,236.603 | 1,376.37 |
Total Current Liabilities
| 107,174.1 | 89,852.5 | 42,840.5 | 42,829.4 | 52,279.9 | 49,339.1 | 40,211.1 | 20,952.146 | 23,644.94 | 20,815.578 | 19,885.245 | 16,156.287 | 24,182.572 | 6,256.809 | 6,063.138 | 2,813.571 | 2,813.571 | 1,376.37 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 7,785.2 | 2,016.1 | 924.3 | 1,100.8 | 875 | 2,216 | 54 | 0.758 | 1,016.879 | 1,550.515 | 1,524.653 | 2,449.868 | 5,925.768 | 17,732.187 | 21,110.795 | 10,836.592 | 10,836.592 | 4,649.61 |
Deferred Revenue Non-Current
| -0 | 0 | 0 | -2,486.9 | 0 | 0 | -26.2 | -30.8 | -8.607 | 2.932 | 3.687 | 5.101 | 1,561.473 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 735.1 | 629 | 481.1 | 2,486.9 | 0 | 0 | 26.2 | 30.8 | 8.607 | 0 | 0.372 | 0.575 | 0.599 | 21.144 | 9.996 | 34.817 | 34.817 | 49.708 |
Other Non-Current Liabilities
| 1,711.8 | 1,392.7 | 1,128.6 | 974.1 | 823.9 | 709.2 | 611.5 | 410.018 | 449.864 | 370.151 | 351.523 | 1,662.84 | 124.819 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,232.1 | 4,037.8 | 2,534 | 2,074.9 | 1,698.9 | 2,925.2 | 665.5 | 410.776 | 1,466.743 | 1,923.598 | 1,880.234 | 4,118.384 | 7,612.659 | 17,753.33 | 21,120.791 | 10,871.409 | 10,871.409 | 4,699.318 |
Total Liabilities
| 117,406.2 | 93,890.3 | 45,374.5 | 44,904.3 | 53,978.8 | 52,264.3 | 40,876.6 | 21,362.922 | 25,111.683 | 22,739.176 | 21,765.479 | 20,274.671 | 31,795.231 | 24,010.139 | 27,183.929 | 13,684.98 | 13,684.98 | 6,075.688 |
Equity: | ||||||||||||||||||
Preferred Stock
| 3,145.2 | 0 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.679 | 0.012 | 0.699 | 0 | 0 | 219.678 | 0 | 0 | 0 | 0 |
Common Stock
| 5,176.8 | 5,176.8 | 5,176.8 | 5,176.8 | 5,176.8 | 5,176.8 | 5,176.8 | 5,176.809 | 5,234.743 | 5,234.243 | 5,233.333 | 6,774.823 | 2,257.056 | 2,137.135 | 2,114.361 | 257.411 | 257.411 | 254.317 |
Retained Earnings
| -5,176.8 | -30,767.1 | -29,904.3 | -32,003.1 | -32,361.1 | -29,973.5 | -27,393.3 | -25,849.2 | -22,482.611 | -22,109.891 | -11,439.405 | 0 | -9,497.458 | 0 | 0 | 0 | 0 | -391.924 |
Accumulated Other Comprehensive Income/Loss
| 61,358.5 | 1,239.2 | 1,173.4 | 1,190.4 | -5,992.4 | -5,733.6 | -5,521.2 | -4,300.975 | -5,881.785 | -5,992.857 | -4,750.182 | -3,072.695 | -3,726.048 | -3,314.727 | -2,891.248 | -789.079 | -789.079 | -574.261 |
Other Total Stockholders Equity
| 2,031.6 | 31,101.7 | 31,101.7 | 31,101.7 | 38,338.1 | 38,637.7 | 39,069 | 37,799.432 | 39,058.991 | 39,069.172 | 37,807.655 | 24,642.95 | 14,197.429 | 14,716.418 | 16,042.277 | 4,889.809 | 4,144.935 | 4,365.129 |
Total Shareholders Equity
| 66,535.3 | 6,750.6 | 7,547.6 | 5,465.8 | 5,162.1 | 8,108.1 | 11,332 | 12,826.766 | 15,930.017 | 16,200.679 | 26,852.1 | 28,345.078 | 3,230.979 | 13,758.503 | 15,265.391 | 4,358.142 | 3,613.268 | 3,653.261 |
Total Equity
| 283,929.6 | 45,951.2 | 46,072 | 37,660.8 | 32,179.9 | 32,238 | 34,214.2 | 29,101.176 | 34,924.81 | 34,267.74 | 44,691.348 | 44,764.091 | 6,905.387 | 21,605.81 | 22,427.488 | 8,514.056 | 7,769.181 | 6,141.117 |
Total Liabilities & Shareholders Equity
| 401,335.8 | 139,841.5 | 91,446.5 | 82,565.1 | 86,158.7 | 84,502.3 | 75,090.8 | 50,464.098 | 60,036.493 | 57,006.916 | 66,456.827 | 65,038.762 | 38,700.618 | 45,615.949 | 49,611.417 | 22,199.035 | 21,454.161 | 12,216.805 |