Network18 Media & Investments Limited

NSE:NETWORK18.NS

82.36 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 48,327.72,280.63,389.63,2711,146.91,855.61,885.3249.8341,851.6943,099.1652,967.9263,712.2911,706.624,621.7158,098.082,053.9192,053.9192,380.362
Short Term Investments 32,238.73,146.11,237.2524.7503.7382.2652.8519.816667.6111,072.1772,732.4993,610.59-6,588.1766,592.956,373.0212,137.4162,137.4160
Cash and Short Term Investments 80,566.45,426.74,626.83,795.71,650.62,237.82,538.1769.652,519.3054,171.3425,700.4257,322.8811,706.6211,214.66514,471.1014,191.3344,191.3342,380.362
Net Receivables 17,598.112,975.317,174.615,975.618,80916,293.115,801.75,172.54711,281.75710,058.52510,618.849,235.2039,268.65300000
Inventory 102,099.858,914.725,88518,858.120,366.719,045.813,436.624.3845,156.1424,088.8763,366.4952,903.5291,192.4493,538.947441.4546.2226.222265.568
Other Current Assets 31,648.210,585.737.712.3138.7138.3105.697.28712.77513.9636.813175.491290.2165,296.0624,787.9352,554.3922,554.3923,517.907
Total Current Assets 231,912.587,902.447,724.138,641.740,96537,71531,8826,063.86818,969.97918,332.70319,722.57219,637.10412,457.93820,049.67419,700.4916,751.9486,751.9486,163.837
Non-Current Assets:
Property, Plant & Equipment, Net 14,396.45,886.93,356.73,819.94,2443,211.53,313.32,496.0462,679.6822,145.0752,566.972,078.5922,344.6511,983.7193,327.8082,000.2312,004.2881,502.6
Goodwill 25,193.425,193.425,193.425,193.425,193.425,193.425,193.414,686.06824,107.71723,851.50426,289.10511,884.148013,270.60412,517.1633,544.9773,543.1290
Intangible Assets 116,016.28,629.42,810.51,555.91,222.6780.4856586.98632.84458.361,426.027372.1150172.8232,270.322346.037341.980
Goodwill and Intangible Assets 141,209.633,822.828,003.926,749.326,41625,973.826,049.415,273.04824,740.55724,309.86427,715.13212,256.26311,939.04613,443.42714,787.4853,891.0143,885.1091,350.181
Long Term Investments 9,642.15,6384,701.86,660.26,964.18,463.45,447.220,831.0625,824.4545,246.2584,765.018-511.7949,730.403219.2362,004.9146,526.9756,528.8243,091.231
Tax Assets 39.639.842.5157.4490.14975,240.43,246.51382.58297.4761.95610.34634.359102.55289.20219.71919.71912.987
Other Non-Current Assets 4,135.66,551.67,617.56,536.67,079.58,641.63,158.52,553.5617,739.2396,875.54611,625.17931,568.2512,194.2219,817.3419,701.5173,009.1472,264.27395.97
Total Non-Current Assets 169,423.351,939.143,722.443,923.445,193.746,787.343,208.844,400.2341,066.51438,674.21346,734.25545,401.65826,242.6825,566.27529,910.92615,447.08714,702.2136,052.969
Total Assets 401,335.8139,841.591,446.582,565.186,158.784,502.375,090.850,464.09860,036.49357,006.91666,456.82765,038.76238,700.61845,615.94949,611.41722,199.03521,454.16112,216.805
Liabilities & Equity:
Current Liabilities:
Account Payables 24,160.221,076.215,660.514,247.314,768.417,563.515,282.93,510.3858,766.9347,331.566,861.546,335.1874,564.3143,693.6473,976.1091,576.9681,576.9680
Short Term Debt 73,167.158,673.721,919.224,440.933,085.828,46522,100.713,070.28210,077.1138,780.1628,571.9546,243.55711,036.61200000
Tax Payables 055.32.72.118.66.90.8249.358000000000
Deferred Revenue 606.61,008.74,556.4418.6734.11,278.81,107427.14,273.0293,955.873,256.5222,092.08972.13100000
Other Current Liabilities 9,240.29,093.9704.43,722.63,691.62,031.81,720.53,944.379527.864747.9861,195.231,485.4548,509.5152,563.1612,087.0291,236.6031,236.6031,376.37
Total Current Liabilities 107,174.189,852.542,840.542,829.452,279.949,339.140,211.120,952.14623,644.9420,815.57819,885.24516,156.28724,182.5726,256.8096,063.1382,813.5712,813.5711,376.37
Non-Current Liabilities:
Long Term Debt 7,785.22,016.1924.31,100.88752,216540.7581,016.8791,550.5151,524.6532,449.8685,925.76817,732.18721,110.79510,836.59210,836.5924,649.61
Deferred Revenue Non-Current -000-2,486.900-26.2-30.8-8.6072.9323.6875.1011,561.47300000
Deferred Tax Liabilities Non-Current 735.1629481.12,486.90026.230.88.60700.3720.5750.59921.1449.99634.81734.81749.708
Other Non-Current Liabilities 1,711.81,392.71,128.6974.1823.9709.2611.5410.018449.864370.151351.5231,662.84124.81900000
Total Non-Current Liabilities 10,232.14,037.82,5342,074.91,698.92,925.2665.5410.7761,466.7431,923.5981,880.2344,118.3847,612.65917,753.3321,120.79110,871.40910,871.4094,699.318
Total Liabilities 117,406.293,890.345,374.544,904.353,978.852,264.340,876.621,362.92225,111.68322,739.17621,765.47920,274.67131,795.23124,010.13927,183.92913,684.9813,684.986,075.688
Equity:
Preferred Stock 3,145.20000.70.70.70.70.6790.0120.69900219.6780000
Common Stock 5,176.85,176.85,176.85,176.85,176.85,176.85,176.85,176.8095,234.7435,234.2435,233.3336,774.8232,257.0562,137.1352,114.361257.411257.411254.317
Retained Earnings -5,176.8-30,767.1-29,904.3-32,003.1-32,361.1-29,973.5-27,393.3-25,849.2-22,482.611-22,109.891-11,439.4050-9,497.4580000-391.924
Accumulated Other Comprehensive Income/Loss 61,358.51,239.21,173.41,190.4-5,992.4-5,733.6-5,521.2-4,300.975-5,881.785-5,992.857-4,750.182-3,072.695-3,726.048-3,314.727-2,891.248-789.079-789.079-574.261
Other Total Stockholders Equity 2,031.631,101.731,101.731,101.738,338.138,637.739,06937,799.43239,058.99139,069.17237,807.65524,642.9514,197.42914,716.41816,042.2774,889.8094,144.9354,365.129
Total Shareholders Equity 66,535.36,750.67,547.65,465.85,162.18,108.111,33212,826.76615,930.01716,200.67926,852.128,345.0783,230.97913,758.50315,265.3914,358.1423,613.2683,653.261
Total Equity 283,929.645,951.246,07237,660.832,179.932,23834,214.229,101.17634,924.8134,267.7444,691.34844,764.0916,905.38721,605.8122,427.4888,514.0567,769.1816,141.117
Total Liabilities & Shareholders Equity 401,335.8139,841.591,446.582,565.186,158.784,502.375,090.850,464.09860,036.49357,006.91666,456.82765,038.76238,700.61845,615.94949,611.41722,199.03521,454.16112,216.805