NeoGenomics, Inc.
NASDAQ:NEO
14.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 164.502 | 156.24 | 155.552 | 151.954 | 146.917 | 137.22 | 138.705 | 128.782 | 125.072 | 117.169 | 125.732 | 121.34 | 121.724 | 115.533 | 125.997 | 125.444 | 86.977 | 106.03 | 106.868 | 104.672 | 101.713 | 95.577 | 76.475 | 69.096 | 67.746 | 63.423 | 67.792 | 63.052 | 66.09 | 61.676 | 60.49 | 60.761 | 63.129 | 59.704 | 27.279 | 25.126 | 24.37 | 23.026 | 25 | 23.217 | 20.67 | 18.182 | 18.323 | 16.884 | 15.603 | 15.657 | 14.894 | 14.202 | 15.611 | 15.16 | 12.893 | 11.32 | 10.466 | 8.805 | 8.755 | 8.708 | 8.49 | 8.418 | 7.799 | 7.297 | 7.459 | 6.914 | 5.92 | 5.051 | 4.881 | 4.163 | 3.795 | 3.123 | 2.344 | 2.243 | 1.763 | 1.602 | 1.767 | 1.344 | 0.751 | 0.559 | 0.345 | 0.23 | 0.136 | 0.122 | 0.122 | 0.179 | 0.137 | 0.09 | 0.073 | 0.07 | 0.057 | 0.028 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.126 | 0 |
Cost of Revenue
| 95.46 | 94.223 | 87.964 | 89.643 | 87.026 | 82.406 | 81.88 | 79.889 | 81.126 | 78.937 | 80.475 | 74.101 | 68.734 | 73.959 | 68.544 | 71.379 | 58.971 | 59.661 | 56.945 | 53.84 | 52.747 | 48.462 | 39.364 | 36.775 | 37.216 | 36.12 | 34.66 | 34.242 | 34.912 | 34.48 | 33.232 | 33.416 | 34.524 | 32.531 | 15.051 | 13.955 | 13.557 | 13.482 | 13.528 | 12.923 | 10.431 | 9.473 | 9.16 | 8.713 | 8.446 | 8.411 | 8.46 | 8.31 | 8.244 | 8.016 | 7.06 | 6.246 | 5.81 | 4.94 | 4.851 | 4.818 | 4.575 | 4.344 | 4.107 | 3.672 | 3.384 | 3.09 | 2.776 | 2.535 | 2.184 | 1.858 | 1.899 | 1.521 | 1.166 | 0.937 | 0.736 | 0.721 | 0.726 | 0.577 | 0.505 | 0.313 | 0.194 | 0.177 | 0.16 | 0.133 | 0.138 | 0.146 | 0.146 | 0.127 | 0.111 | 0.097 | 0.053 | 0.061 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.039 | 0 |
Gross Profit
| 69.042 | 62.017 | 67.588 | 62.311 | 59.891 | 54.814 | 56.825 | 48.893 | 43.946 | 38.232 | 45.257 | 47.239 | 52.99 | 41.574 | 57.453 | 54.065 | 28.006 | 46.369 | 49.923 | 50.832 | 48.966 | 47.115 | 37.111 | 32.321 | 30.53 | 27.303 | 33.132 | 28.81 | 31.178 | 27.196 | 27.258 | 27.345 | 28.605 | 27.173 | 12.228 | 11.171 | 10.813 | 9.544 | 11.472 | 10.294 | 10.239 | 8.709 | 9.163 | 8.171 | 7.157 | 7.246 | 6.434 | 5.892 | 7.367 | 7.144 | 5.833 | 5.074 | 4.656 | 3.865 | 3.904 | 3.89 | 3.915 | 4.074 | 3.692 | 3.625 | 4.075 | 3.823 | 3.144 | 2.515 | 2.698 | 2.304 | 1.896 | 1.601 | 1.178 | 1.306 | 1.027 | 0.881 | 1.042 | 0.767 | 0.246 | 0.246 | 0.151 | 0.053 | -0.024 | -0.011 | -0.017 | 0.033 | -0.009 | -0.037 | -0.038 | -0.027 | 0.004 | -0.033 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0.087 | 0 |
Gross Profit Ratio
| 0.42 | 0.397 | 0.435 | 0.41 | 0.408 | 0.399 | 0.41 | 0.38 | 0.351 | 0.326 | 0.36 | 0.389 | 0.435 | 0.36 | 0.456 | 0.431 | 0.322 | 0.437 | 0.467 | 0.486 | 0.481 | 0.493 | 0.485 | 0.468 | 0.451 | 0.43 | 0.489 | 0.457 | 0.472 | 0.441 | 0.451 | 0.45 | 0.453 | 0.455 | 0.448 | 0.445 | 0.444 | 0.414 | 0.459 | 0.443 | 0.495 | 0.479 | 0.5 | 0.484 | 0.459 | 0.463 | 0.432 | 0.415 | 0.472 | 0.471 | 0.452 | 0.448 | 0.445 | 0.439 | 0.446 | 0.447 | 0.461 | 0.484 | 0.473 | 0.497 | 0.546 | 0.553 | 0.531 | 0.498 | 0.553 | 0.554 | 0.5 | 0.513 | 0.503 | 0.582 | 0.583 | 0.55 | 0.589 | 0.571 | 0.328 | 0.44 | 0.438 | 0.232 | -0.176 | -0.09 | -0.139 | 0.184 | -0.069 | -0.412 | -0.523 | -0.383 | 0.069 | -1.19 | -7.356 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0.721 | 0.69 | 0 |
Reseach & Development Expenses
| 7.886 | 7.62 | 7.127 | 5.285 | 7.502 | 7.395 | 6.675 | 7.312 | 8.626 | 7.713 | 8.513 | 7.409 | 3.495 | 2.456 | 2.1 | 1.964 | 2.105 | 2.06 | 2.08 | 2.611 | 2.587 | 1.209 | 0.526 | 0.446 | 1.073 | 0.956 | 0.556 | 1.27 | 0.947 | 0.862 | 0.93 | 0.967 | 1.306 | 1.446 | 1.856 | 0.871 | 0.803 | 0.669 | 0.414 | 1.014 | 0.633 | 0.628 | 0.649 | 0.34 | 0.616 | 0.835 | 0.448 | 0.808 | 0.528 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.012 | 0.015 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 63.328 | 65.797 | 59.758 | 61.486 | 60.308 | 61.549 | 57.855 | 64.282 | 57.951 | 66.248 | 62.394 | 63.839 | 54.638 | 40.476 | 36.709 | 36.128 | 34.613 | 36.344 | 33.22 | 33.054 | 29.577 | 32.142 | 25.717 | 21.055 | 20.983 | 17.067 | 22.012 | 23.267 | 22.675 | 20.801 | 19.974 | 19.025 | 18.779 | 18.005 | 12.594 | 7.438 | 7.075 | 6.522 | 6.514 | 6.37 | 5.87 | 5.054 | 4.823 | 4.335 | 4.064 | 4.175 | 4.098 | 3.929 | 4.066 | 3.75 | 3.657 | 3.307 | 3.086 | 2.823 | 2.677 | 2.919 | 2.769 | 2.902 | 3.044 | 2.458 | 3.937 | 3.675 | 0 | 2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 1.418 | 0.766 | 0.802 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 |
Selling & Marketing Expenses
| 21.677 | 20.221 | 18.072 | 17.61 | 18.901 | 16.259 | 17.142 | 16.809 | 17.071 | 16.299 | 15.917 | 15.704 | 17.224 | 13.749 | 13.105 | 11.304 | 10.195 | 13.258 | 12.302 | 11.508 | 12.324 | 11.216 | 8.047 | 6.9 | 7.68 | 6.775 | 6.077 | 6.577 | 6.242 | 5.648 | 5.825 | 5.958 | 6.327 | 5.8 | 2.993 | 2.748 | 2.907 | 2.914 | 3.225 | 2.983 | 3.158 | 2.633 | 2.487 | 2.336 | 1.972 | 1.931 | 1.692 | 1.839 | 1.934 | 2.036 | 1.801 | 1.725 | 1.684 | 1.753 | 1.79 | 1.983 | 1.943 | 1.763 | 2.036 | 1.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 81.553 | 82.566 | 77.83 | 79.096 | 79.209 | 77.808 | 74.997 | 81.091 | 75.022 | 82.547 | 78.311 | 79.543 | 71.862 | 54.225 | 49.814 | 47.432 | 44.808 | 49.602 | 45.522 | 44.562 | 41.901 | 43.358 | 33.764 | 27.955 | 28.663 | 23.842 | 28.089 | 29.844 | 28.917 | 26.449 | 25.799 | 24.983 | 25.106 | 23.805 | 15.587 | 10.186 | 9.982 | 9.436 | 9.739 | 9.353 | 9.028 | 7.687 | 7.31 | 6.671 | 6.036 | 6.106 | 5.79 | 5.768 | 6 | 5.786 | 5.458 | 5.032 | 4.77 | 4.576 | 4.467 | 4.902 | 4.712 | 4.665 | 5.08 | 4.251 | 3.937 | 3.675 | 3.839 | 2.636 | 2.556 | 2.515 | 3.459 | 2.178 | 2.059 | 1.427 | 1.418 | 0.766 | 0.802 | 0.591 | 0.551 | 0.424 | 0.281 | 0.241 | 0.263 | 0.137 | 0.129 | 0.182 | 0.119 | 0.088 | 0.092 | 0.075 | -1.473 | 0.683 | 0.134 | 0.581 | 7.23 | 0.289 | 0.215 | 0.345 | 0.445 | 0.142 | 0.296 | 0.239 | 0.099 |
Other Expenses
| -0.002 | -0.263 | 0.124 | -0.096 | 0.73 | -0.114 | -0.001 | 0.025 | -0.405 | 0.168 | -0.93 | 0.089 | 0.171 | -4.854 | 4.222 | 0.011 | 7.405 | 0.223 | 0.494 | 0.035 | 0.01 | -5.169 | 0.046 | 0.03 | -0.124 | 0.063 | -0.264 | -1.058 | 0 | 0 | 3.464 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 38.496 | 0 | 0 | 0 | 28.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 | 0 |
Operating Expenses
| 89.439 | 90.186 | 84.957 | 84.381 | 86.711 | 85.203 | 81.672 | 88.403 | 83.648 | 90.26 | 86.824 | 86.952 | 75.357 | 56.681 | 51.914 | 49.396 | 46.913 | 51.662 | 47.602 | 47.173 | 44.488 | 44.567 | 34.29 | 28.401 | 29.736 | 24.798 | 28.645 | 31.114 | 29.864 | 27.311 | 26.729 | 25.95 | 26.412 | 25.251 | 17.443 | 11.057 | 10.785 | 10.105 | 10.153 | 10.367 | 9.661 | 8.315 | 7.959 | 7.011 | 6.652 | 6.941 | 6.238 | 6.576 | 6.528 | 6.283 | 5.458 | 5.032 | 4.77 | 4.576 | 4.467 | 4.902 | 4.712 | 4.665 | 5.08 | 4.251 | 3.937 | 3.675 | 3.839 | 2.636 | 2.556 | 2.515 | 3.459 | 2.178 | 2.059 | 1.525 | 1.418 | 0.766 | 0.802 | 0.591 | 0.551 | 0.424 | 0.281 | 0.241 | 0.263 | 0.137 | 0.129 | 0.182 | 0.119 | 0.088 | 0.092 | 0.084 | -1.461 | 0.698 | 0.152 | 0.581 | 7.23 | 0.289 | 0.215 | 0.345 | 0.445 | 0.142 | 0.308 | 0.253 | 0.099 |
Operating Income
| -20.397 | -28.169 | -18.574 | -24.195 | -29.894 | -30.389 | -24.847 | -39.51 | -39.702 | -52.028 | -41.567 | -39.713 | -22.367 | -15.107 | 5.539 | 4.669 | -18.907 | -5.293 | 2.321 | 3.659 | 4.478 | 2.548 | 2.821 | 3.92 | 0.794 | 2.505 | 4.487 | -2.304 | 1.314 | -0.115 | -2.935 | 1.395 | 2.193 | 1.922 | -5.215 | 0.114 | 0.028 | -0.561 | 1.319 | -0.073 | 0.578 | 0.394 | 1.204 | 1.16 | 0.505 | 0.305 | 0.196 | -0.684 | 0.839 | 0.861 | 0.375 | 0.042 | -0.114 | -0.711 | -0.563 | -1.012 | -0.797 | -0.591 | -1.388 | -0.626 | 0.139 | 0.148 | -0.695 | -0.12 | 0.142 | -0.21 | -1.562 | -0.577 | -0.881 | -0.22 | -0.391 | 0.115 | 0.24 | 0.176 | -0.305 | -0.178 | -0.129 | -0.188 | -0.287 | -0.148 | -0.145 | -0.149 | -0.128 | -0.126 | -0.13 | -0.111 | 1.465 | -0.731 | -0.215 | -0.581 | -7.229 | -0.289 | -0.215 | -0.345 | -0.445 | -0.142 | -0.217 | -0.166 | -0.099 |
Operating Income Ratio
| -0.124 | -0.18 | -0.119 | -0.159 | -0.203 | -0.221 | -0.179 | -0.307 | -0.317 | -0.444 | -0.331 | -0.327 | -0.184 | -0.131 | 0.044 | 0.037 | -0.217 | -0.05 | 0.022 | 0.035 | 0.044 | 0.027 | 0.037 | 0.057 | 0.012 | 0.039 | 0.066 | -0.037 | 0.02 | -0.002 | -0.049 | 0.023 | 0.035 | 0.032 | -0.191 | 0.005 | 0.001 | -0.024 | 0.053 | -0.003 | 0.028 | 0.022 | 0.066 | 0.069 | 0.032 | 0.019 | 0.013 | -0.048 | 0.054 | 0.057 | 0.029 | 0.004 | -0.011 | -0.081 | -0.064 | -0.116 | -0.094 | -0.07 | -0.178 | -0.086 | 0.019 | 0.021 | -0.117 | -0.024 | 0.029 | -0.051 | -0.412 | -0.185 | -0.376 | -0.098 | -0.222 | 0.072 | 0.136 | 0.131 | -0.406 | -0.319 | -0.375 | -0.817 | -2.114 | -1.215 | -1.197 | -0.832 | -0.94 | -1.391 | -1.778 | -1.575 | 25.64 | -26.24 | -25.299 | 0 | 0 | 0 | -214,597 | -344,819 | 0 | -142,298 | -1.719 | -1.318 | 0 |
Total Other Income Expenses Net
| 1.38 | 0.488 | -1.081 | -2.221 | -2.344 | -3.331 | -0.677 | 0.025 | -0.405 | -1.133 | -0.93 | 17.839 | 96.705 | -4.854 | 4.222 | 0.011 | 2.499 | 0.223 | 0.494 | 0.035 | -1.008 | -5.169 | 0.046 | 0.03 | -0.124 | 0.063 | -0.264 | -1.058 | -1.411 | -1.364 | -3.464 | -1.468 | -1.448 | -1.593 | 2 | -0.239 | -0.189 | -0.195 | -0.193 | -0.218 | -0.253 | -0.265 | -0.24 | -0.231 | -0.232 | -0.285 | -0.309 | -0.291 | -0.288 | -0.258 | 0.408 | 0 | 0 | -0.182 | -1.651 | -0.186 | -0.181 | -0.159 | -0.34 | 0 | -0.13 | -0.115 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | -0.083 | -0.078 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.522 | 0 | 0 | 0 | -0 | 0 | 0.209 | -0.209 | 0 | 0.001 | 0 |
Income Before Tax
| -19.017 | -27.681 | -15.286 | -21.451 | -26.64 | -33.72 | -25.524 | -39.624 | -41.033 | -53.161 | -44.204 | -23.17 | 73.436 | -21.138 | 7.567 | 2.222 | -17.956 | -5.889 | 2.435 | 3.491 | 2.166 | -4.447 | 1.403 | 2.077 | -0.737 | 1.082 | 2.855 | -4.76 | -0.097 | -1.479 | -8.424 | -0.073 | 0.745 | 0.329 | -3.447 | -0.125 | -0.161 | -0.756 | 1.126 | -0.291 | 0.325 | 0.129 | 0.963 | 0.929 | 0.273 | 0.02 | -0.113 | -0.975 | 0.551 | 0.603 | 0.783 | 0 | 0 | -0.893 | 0.74 | -1.198 | -0.978 | -0.75 | -0 | 0 | 0.008 | 0.033 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.032 | 0.161 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0 | 0 | 0 | -0.215 | 0 | -0.236 | -0.351 | 0 | -0.166 | -0.099 |
Income Before Tax Ratio
| -0.116 | -0.177 | -0.098 | -0.141 | -0.181 | -0.246 | -0.184 | -0.308 | -0.328 | -0.454 | -0.352 | -0.191 | 0.603 | -0.183 | 0.06 | 0.018 | -0.206 | -0.056 | 0.023 | 0.033 | 0.021 | -0.047 | 0.018 | 0.03 | -0.011 | 0.017 | 0.042 | -0.075 | -0.001 | -0.024 | -0.139 | -0.001 | 0.012 | 0.006 | -0.126 | -0.005 | -0.007 | -0.033 | 0.045 | -0.013 | 0.016 | 0.007 | 0.053 | 0.055 | 0.017 | 0.001 | -0.008 | -0.069 | 0.035 | 0.04 | 0.061 | 0 | 0 | -0.101 | 0.085 | -0.138 | -0.115 | -0.089 | -0 | 0 | 0.001 | 0.005 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0.02 | 0.091 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.299 | 0 | 0 | 0 | -214,598 | 0 | 0 | -351,263 | 0 | -1.313 | 0 |
Income Tax Expense
| -0.375 | -0.62 | -0.96 | -2.935 | -2.309 | -2.925 | -2.837 | -2.772 | -5.73 | -3.753 | -2.445 | -2.822 | -2.437 | 0.976 | -7.85 | -0.335 | -11.132 | 1.089 | -3.861 | 1.348 | 0.175 | -2.023 | 1.05 | 0.054 | -0.357 | 0.438 | -2.096 | 0.34 | -0.054 | -0.825 | -2.201 | -0.006 | 0.332 | 0.174 | -1.974 | 0.239 | 0.015 | 0.005 | 0.079 | 0.218 | 0.051 | 0.027 | 0.106 | 0.029 | 0.232 | 0.017 | 0.309 | 0.291 | 0.288 | 0.258 | 0.223 | 0.185 | 0.179 | 0.182 | -0.186 | 0.186 | 0.181 | 0.159 | -0.017 | 0.129 | 0.13 | 0.115 | 0.299 | 0.075 | 0.069 | 0.055 | 0.033 | 0.014 | 0.093 | -0.099 | -0.056 | 0.083 | 0.078 | 0.07 | 0.056 | 0.062 | 0.052 | 0.027 | 0.023 | 0.023 | 0.023 | 0.021 | 0.016 | 0.013 | 0.009 | 0.004 | 1.717 | 0.001 | 1.044 | 0 | 7.229 | 0.289 | 0 | 0 | -0.209 | 0.209 | 0 | -0.001 | 0 |
Net Income
| -18.642 | -27.061 | -14.326 | -18.516 | -24.331 | -30.795 | -22.687 | -36.852 | -35.303 | -49.408 | -41.759 | -20.348 | 75.873 | -22.114 | 15.417 | 2.557 | -6.824 | -6.978 | 6.296 | 2.143 | 1.991 | -2.424 | 0.353 | 2.023 | -0.38 | 0.644 | 4.951 | -5.1 | -0.043 | -0.654 | -6.223 | -0.067 | 0.413 | 0.155 | -1.473 | -0.125 | -0.176 | -0.761 | 1.047 | -0.291 | 0.274 | 0.102 | 0.857 | 0.9 | 0.273 | 0.003 | -0.113 | -0.975 | 0.551 | 0.603 | 0.152 | -0.143 | -0.293 | -0.893 | -0.377 | -1.198 | -0.978 | -0.75 | -1.529 | -0.755 | 0.008 | 0.033 | -0.994 | -0.195 | 0.072 | -0.265 | -1.596 | -0.591 | -0.974 | -0.22 | -0.429 | 0.032 | 0.161 | 0.106 | -0.361 | -0.24 | -0.181 | -0.215 | -0.31 | -0.171 | -0.169 | -0.17 | -0.144 | -0.138 | -0.139 | -0.115 | 1.463 | -0.732 | -0.74 | -0.581 | -7.229 | -0.289 | -0.215 | -0.345 | -0.236 | -0.351 | -0.217 | -0.166 | -0.099 |
Net Income Ratio
| -0.113 | -0.173 | -0.092 | -0.122 | -0.166 | -0.224 | -0.164 | -0.286 | -0.282 | -0.422 | -0.332 | -0.168 | 0.623 | -0.191 | 0.122 | 0.02 | -0.078 | -0.066 | 0.059 | 0.02 | 0.02 | -0.025 | 0.005 | 0.029 | -0.006 | 0.01 | 0.073 | -0.081 | -0.001 | -0.011 | -0.103 | -0.001 | 0.007 | 0.003 | -0.054 | -0.005 | -0.007 | -0.033 | 0.042 | -0.013 | 0.013 | 0.006 | 0.047 | 0.053 | 0.017 | 0 | -0.008 | -0.069 | 0.035 | 0.04 | 0.012 | -0.013 | -0.028 | -0.101 | -0.043 | -0.138 | -0.115 | -0.089 | -0.196 | -0.104 | 0.001 | 0.005 | -0.168 | -0.039 | 0.015 | -0.064 | -0.42 | -0.189 | -0.415 | -0.098 | -0.243 | 0.02 | 0.091 | 0.079 | -0.48 | -0.429 | -0.526 | -0.935 | -2.281 | -1.402 | -1.388 | -0.948 | -1.055 | -1.531 | -1.901 | -1.636 | 25.601 | -26.273 | -87.252 | 0 | 0 | 0 | -214,598 | -344,820 | 0 | -351,264 | -1.719 | -1.313 | 0 |
EPS
| -0.15 | -0.21 | -0.11 | -0.15 | -0.19 | -0.25 | -0.18 | -0.3 | -0.28 | -0.4 | -0.34 | -0.17 | 0.64 | -0.19 | 0.14 | 0.02 | -0.063 | -0.07 | 0.06 | 0.02 | 0.02 | -0.026 | 0.004 | 0.02 | -0.005 | -0.03 | 0.03 | -0.066 | -0.001 | -0.008 | -0.079 | -0.001 | -0.07 | -0.07 | -0.024 | -0.002 | -0.003 | -0.013 | 0.02 | -0.005 | 0.01 | 0.002 | 0.02 | 0.02 | 0.01 | 0 | -0.003 | -0.022 | 0.01 | 0.01 | 0.003 | -0.003 | -0.007 | -0.021 | -0.009 | -0.032 | -0.026 | -0.02 | -0.041 | -0.021 | 0 | 0.001 | -0.032 | -0.006 | 0.002 | -0.009 | -0.051 | -0.019 | -0.034 | -0.008 | -0.016 | 0.001 | 0.01 | 0.004 | -0.016 | -0.011 | -0.008 | -0.01 | -0.015 | -0.008 | -0.009 | -0.009 | -0.008 | -0.008 | -0.009 | -0.026 | 0.34 | -0.17 | -0.18 | -0.14 | -6.11 | -0.12 | -0.2 | -0.35 | -1.28 | -1.9 | -1.19 | -0.23 | -0.24 |
EPS Diluted
| -0.15 | -0.21 | -0.11 | -0.15 | -0.19 | -0.25 | -0.18 | -0.3 | -0.28 | -0.4 | -0.34 | -0.17 | 0.59 | -0.19 | 0.13 | 0.02 | -0.063 | -0.067 | 0.06 | 0.02 | 0.02 | -0.026 | 0.004 | 0.02 | -0.004 | -0.03 | 0.03 | -0.064 | -0.001 | -0.008 | -0.079 | -0.001 | -0.07 | -0.07 | -0.024 | -0.002 | -0.003 | -0.013 | 0.02 | -0.005 | 0.01 | 0.002 | 0.02 | 0.02 | 0.01 | 0 | -0.002 | -0.022 | 0.01 | 0.01 | 0.003 | -0.003 | -0.007 | -0.021 | -0.009 | -0.032 | -0.026 | -0.02 | -0.041 | -0.021 | 0 | 0.001 | -0.032 | -0.006 | 0.002 | -0.009 | -0.051 | -0.019 | -0.034 | -0.008 | -0.016 | 0.001 | 0.01 | 0.004 | -0.016 | -0.011 | -0.008 | -0.01 | -0.015 | -0.008 | -0.009 | -0.009 | -0.008 | -0.008 | -0.009 | -0.026 | 0.34 | -0.17 | -0.18 | -0.14 | -6.11 | -0.12 | -0.2 | -0.35 | -1.28 | -1.9 | -1.19 | -0.23 | -0.24 |
EBITDA
| -2.29 | -9.902 | 8.655 | -1.812 | -5.488 | -7.874 | -23.311 | -22.021 | -22.687 | -35.143 | -42.497 | -5.222 | 85.038 | -10.823 | 19.39 | 13.676 | -3.098 | 3.622 | 10.404 | 10.922 | 12.112 | 5.209 | 8.867 | 9.404 | 5.902 | 7.614 | 9.874 | 2.222 | 6.966 | 5.589 | 6.734 | 7.434 | 7.547 | 7.533 | -3.215 | 0.114 | 0.028 | -0.561 | 1.319 | -0.073 | 0.578 | 0.394 | 1.204 | 1.16 | 0.505 | 0.305 | 1.339 | 0.316 | 1.751 | 1.624 | 0.976 | 0.563 | 0.361 | -0.223 | -0.079 | -0.553 | -0.374 | -0.432 | -1.017 | -0.316 | 0.404 | 0.385 | -0.516 | 0.117 | 0.309 | -0.054 | -1.424 | -0.546 | -0.631 | -0.132 | -0.298 | 0.201 | 0.313 | 0.231 | -0.274 | -0.091 | -0.093 | -0.161 | -0.248 | -0.123 | -0.121 | -0.134 | -0.117 | -0.113 | -0.118 | -0.099 | 1.465 | -0.224 | 0.81 | -0.084 | -7.229 | -0.289 | -0.215 | -0.345 | -0.654 | 0.067 | -0.205 | -0.153 | -0.099 |
EBITDA Ratio
| -0.014 | -0.063 | 0.056 | -0.012 | -0.037 | -0.057 | -0.168 | -0.171 | -0.181 | -0.3 | -0.338 | -0.043 | 0.699 | -0.094 | 0.154 | 0.109 | -0.036 | 0.034 | 0.097 | 0.104 | 0.119 | 0.055 | 0.116 | 0.136 | 0.087 | 0.12 | 0.146 | 0.035 | 0.105 | 0.091 | 0.111 | 0.122 | 0.12 | 0.126 | -0.118 | 0.005 | 0.001 | -0.024 | 0.053 | -0.003 | 0.028 | 0.022 | 0.066 | 0.069 | 0.032 | 0.019 | 0.09 | 0.022 | 0.112 | 0.107 | 0.076 | 0.05 | 0.034 | -0.025 | -0.009 | -0.064 | -0.044 | -0.051 | -0.13 | -0.043 | 0.054 | 0.056 | -0.087 | 0.023 | 0.063 | -0.013 | -0.375 | -0.175 | -0.269 | -0.059 | -0.169 | 0.126 | 0.177 | 0.172 | -0.365 | -0.162 | -0.271 | -0.699 | -1.825 | -1.009 | -0.994 | -0.747 | -0.858 | -1.248 | -1.614 | -1.406 | 25.64 | -8.023 | 95.445 | 0 | 0 | 0 | -214,597 | -344,819 | 0 | 66,667 | -1.62 | -1.212 | 0 |