NeoGenomics, Inc.
NASDAQ:NEO
14.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 342.488 | 263.18 | 316.827 | 228.713 | 173.016 | 9.811 | 12.821 | 12.525 | 23.42 | 33.689 | 4.834 | 1.868 | 2.628 | 1.097 | 1.631 | 0.468 | 0.211 | 0.126 | 0.011 | 0.113 | 0.025 | 0 | 0.077 | 0 |
Short Term Investments
| 72.715 | 174.809 | 198.563 | 67.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 415.203 | 437.989 | 515.39 | 296.259 | 173.016 | 9.811 | 12.821 | 12.525 | 23.42 | 33.689 | 4.834 | 1.868 | 2.628 | 1.097 | 1.631 | 0.468 | 0.211 | 0.126 | 0.011 | 0.113 | 0.025 | 0 | 0.077 | 0 |
Net Receivables
| 131.227 | 119.711 | 112.13 | 106.843 | 94.242 | 76.919 | 60.427 | 55.512 | 48.943 | 20.475 | 18.653 | 14.034 | 7.894 | 5.236 | 4.632 | 2.914 | 3.237 | 1.55 | 0.551 | 0.056 | 0.064 | 0.04 | 0 | 0 |
Inventory
| 24.156 | 24.277 | 23.395 | 29.526 | 14.405 | 8.65 | 7.474 | 6.253 | 5.108 | 2.616 | 2.301 | 1.859 | 1.202 | 0.887 | 0.602 | 0.491 | 0.305 | 0.117 | 0.06 | 0.015 | 0.011 | 0.019 | 0 | 0 |
Other Current Assets
| 8.239 | 8.077 | 8.189 | 4.555 | 9.075 | 0.561 | 4.241 | 4.535 | 4.889 | 4.578 | 4.004 | 0.82 | 0.954 | 1.018 | 0.655 | 0.482 | 0.4 | 0.102 | 0.059 | 0.012 | 0.003 | 0.002 | 0.001 | 0 |
Total Current Assets
| 596.812 | 605.291 | 681.508 | 448.73 | 290.738 | 103.668 | 84.963 | 78.825 | 99.028 | 58.742 | 27.491 | 18.581 | 13.178 | 8.738 | 8.52 | 4.356 | 4.152 | 1.896 | 0.681 | 0.196 | 0.102 | 0.061 | 0.079 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 183.781 | 198.608 | 211.662 | 151.888 | 90.68 | 60.888 | 36.504 | 34.036 | 34.577 | 15.082 | 9.694 | 8.607 | 6.642 | 4.839 | 4.34 | 2.875 | 2.108 | 1.202 | 0.382 | 0.393 | 0.398 | 0.383 | 0.003 | 0 |
Goodwill
| 522.766 | 522.766 | 527.115 | 211.083 | 198.601 | 197.892 | 147.019 | 147.019 | 146.421 | 2.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 373.128 | 408.26 | 442.325 | 120.653 | 126.64 | 140.029 | 74.165 | 77.064 | 87.8 | 4.212 | 2.577 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 895.894 | 931.026 | 969.44 | 331.736 | 325.241 | 337.921 | 221.184 | 224.083 | 234.221 | 7.141 | 2.577 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -24.285 | 0.031 | -55.475 | 29.555 | -15.566 | -22.457 | -6.307 | -14.973 | -16.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 24.285 | 34.75 | 55.475 | 5.415 | 15.566 | 22.457 | 6.307 | 14.973 | 16.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.742 | -29.672 | 7.168 | 21.007 | 2.847 | 2.538 | 0.689 | 0.174 | 0.129 | 0.141 | 0.154 | 0.083 | 0.129 | 0.074 | 0.086 | 0.065 | 0.261 | 0.034 | 0.018 | 0.003 | 0.007 | 0.004 | 0 | 0 |
Total Non-Current Assets
| 1,084.417 | 1,134.743 | 1,188.27 | 539.601 | 418.768 | 401.347 | 258.377 | 258.293 | 268.927 | 22.364 | 12.425 | 11.49 | 6.771 | 4.913 | 4.425 | 2.94 | 2.369 | 1.236 | 0.4 | 0.396 | 0.405 | 0.386 | 0.003 | 0 |
Total Assets
| 1,681.229 | 1,740.034 | 1,869.778 | 988.331 | 709.506 | 505.015 | 343.34 | 337.118 | 367.955 | 81.106 | 39.916 | 30.071 | 19.949 | 13.651 | 12.945 | 7.295 | 6.521 | 3.132 | 1.08 | 0.592 | 0.507 | 0.448 | 0.081 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 20.334 | 83.278 | 17.921 | 65.375 | 50.091 | 17.779 | 26.076 | 29.38 | 26.055 | 6.294 | 4.177 | 3.611 | 2.529 | 1.933 | 1.969 | 1.512 | 1.799 | 0.698 | 0.464 | 0.096 | 0.07 | 0.12 | 0.019 | 0.01 |
Short Term Debt
| 5.61 | 6.654 | 8.019 | 7.808 | 13.813 | 14.171 | 8.989 | 30.532 | 14.003 | 3.224 | 7.068 | 10.67 | 6.005 | 5.437 | 2.034 | 1.784 | 0.243 | 0.094 | 0 | 0.072 | 0.046 | 0.014 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.13 | 7.557 | 5.192 | 4.029 | 1.61 | 0.927 | -15.626 | -12.598 | -13.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0.201 | 0.1 | 0.11 | 0.11 | 0.1 | 0 | 0 |
Other Current Liabilities
| 68.23 | -7.557 | 56.1 | -4.029 | -1.61 | 28.048 | 15.626 | 12.598 | 13.591 | 5.105 | 3.078 | 3.477 | 2.91 | 1.798 | 1.773 | 1.095 | 0.375 | 1.636 | 0.102 | 0.74 | 0.059 | 0.191 | 0.167 | 0.115 |
Total Current Liabilities
| 96.304 | 89.932 | 87.232 | 73.183 | 63.904 | 60.925 | 35.065 | 59.912 | 40.058 | 14.623 | 14.323 | 17.758 | 11.444 | 9.168 | 5.776 | 4.391 | 3.362 | 2.628 | 0.666 | 1.019 | 0.285 | 0.424 | 0.186 | 0.125 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 606.069 | 604.274 | 604.772 | 210.416 | 119.062 | 98.13 | 96.435 | 75.637 | 57.376 | 5.257 | 3.294 | 3.097 | 2.608 | 1.348 | 1.526 | 1.403 | 0.837 | 0.449 | 0 | 0 | 0.59 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.019 | 0.917 | 0.712 | 1.171 | 0 | -36.106 | -86.894 | -5.04 | -6.078 | -3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.285 | 34.75 | 55.475 | 5.415 | 15.566 | 22.457 | 6.307 | 14.973 | 32.409 | 0.821 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.034 | 13.036 | 13.105 | 4.311 | 2.395 | 3.06 | 36.106 | 86.894 | 5.04 | 6.078 | 3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.409 | 0.206 | 0 | 0.233 | 0.019 | 0.01 |
Total Non-Current Liabilities
| 643.388 | 652.079 | 674.269 | 220.854 | 138.194 | 123.647 | 102.742 | 90.61 | 89.785 | 6.078 | 3.882 | 3.097 | 2.608 | 1.348 | 1.526 | 1.403 | 0.837 | 0.449 | 1.409 | 0.206 | 0.59 | 0.233 | 0.019 | 0.01 |
Total Liabilities
| 739.692 | 742.011 | 761.501 | 294.037 | 202.098 | 184.572 | 137.807 | 150.522 | 129.843 | 20.701 | 18.205 | 20.855 | 14.052 | 10.516 | 7.302 | 5.794 | 4.199 | 3.077 | 2.075 | 1.019 | 0.875 | 0.424 | 0.186 | 0.125 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 505.015 | 32.615 | 22.873 | 28.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.127 | 0.127 | 0.124 | 0.112 | 0.105 | 0.094 | 0.08 | 0.079 | 0.076 | 0.06 | 0.049 | 0.045 | 0.043 | 0.037 | 0.037 | 0.032 | 0.031 | 0.027 | 0.023 | 0.022 | 0.018 | 0.004 | 0.405 | 1.322 |
Retained Earnings
| -247.055 | -159.087 | -14.837 | -7.185 | -11.357 | -51.258 | -57.466 | -52.46 | -21.941 | -19.406 | -20.538 | -22.571 | -22.636 | -21.459 | -18.156 | -15.913 | -14.53 | -11.15 | -11.02 | -10.023 | -8.668 | -8.668 | -8.078 | -1.447 |
Accumulated Other Comprehensive Income/Loss
| -1.674 | -3.899 | -0.638 | 0.01 | -1.618 | -0.579 | 0.274 | -27.102 | -26.534 | -19.822 | -14.478 | -10.289 | -6.652 | -4.568 | -2.787 | 0 | 0 | -0.123 | -0.003 | -0.029 | -0.536 | -0.038 | -3.791 | 0 |
Other Total Stockholders Equity
| 1,190.139 | 1,160.882 | 1,123.628 | 701.357 | 520.278 | -132.829 | 230.03 | 243.206 | 257.909 | 99.573 | 56.678 | 42.031 | 35.142 | 29.125 | 26.548 | 17.382 | 16.821 | 11.3 | 10.005 | 9.604 | 8.818 | 8.726 | 11.359 | 0 |
Total Shareholders Equity
| 941.537 | 998.023 | 1,108.277 | 694.294 | 507.408 | 320.443 | 205.533 | 186.596 | 238.112 | 60.405 | 21.711 | 9.216 | 5.897 | 3.135 | 5.643 | 1.501 | 2.322 | 0.055 | -0.995 | -0.427 | -0.368 | 0.023 | -0.105 | -0.125 |
Total Equity
| 941.537 | 998.023 | 1,108.277 | 694.294 | 507.408 | 320.443 | 205.533 | 186.596 | 238.112 | 60.405 | 21.711 | 9.216 | 5.897 | 3.135 | 5.643 | 1.501 | 2.322 | 0.055 | -0.995 | -0.427 | -0.368 | 0.023 | -0.105 | -0.125 |
Total Liabilities & Shareholders Equity
| 1,681.229 | 1,740.034 | 1,869.778 | 988.331 | 709.506 | 505.015 | 343.34 | 337.118 | 367.955 | 81.106 | 39.916 | 30.071 | 19.949 | 13.651 | 12.945 | 7.295 | 6.521 | 3.132 | 1.08 | 0.592 | 0.507 | 0.448 | 0.081 | 0 |