NeoGenomics, Inc.
NASDAQ:NEO
16.98 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 361.992 | 355.085 | 331.914 | 342.488 | 306.239 | 289.074 | 275.609 | 263.18 | 266.126 | 283.637 | 305.896 | 316.827 | 340.565 | 368.796 | 611.97 | 228.713 | 233.233 | 295.281 | 86.254 | 173.016 | 178.891 | 167.436 | 13.195 | 9.811 | 118.44 | 9.435 | 15.173 | 12.821 | 12.211 | 10.932 | 11.036 | 12.525 | 28.935 | 21.786 | 19.256 | 23.42 | 33.966 | 32.952 | 31.248 | 33.689 | 34.366 | 5.023 | 5.385 | 4.834 | 4.929 | 4.636 | 4.628 | 1.868 | 2.038 | 2.566 | 2.756 | 2.628 | 2.649 | 2.632 | 2.533 | 1.097 | 1.555 | 2.177 | 1.661 | 1.631 | 3.128 | 0.698 | 0.857 | 0.468 | 0.631 | 0.442 | 0.33 | 0.211 | 0.81 | 1.622 | 0.575 | 0.126 | 0.412 | 0.274 | 0.26 | 0.011 | 0.077 | 0.021 | 0.113 | 0.113 | 0.324 | 0.191 | 0.055 | 0.025 | 0.04 | 0.014 | 0.002 | 0 | 0.024 | 0.035 | 0.001 | 0.077 | 0 | 0 | 0.001 | 0 | 0.004 | 0.002 | 0.005 |
Short Term Investments
| 25.821 | 32.77 | 52.916 | 72.715 | 96.025 | 120.272 | 142.306 | 174.809 | 177.414 | 182.316 | 175.534 | 198.563 | 202.144 | 202.95 | 190.71 | 67.546 | 50.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 387.813 | 387.855 | 384.83 | 415.203 | 402.264 | 409.346 | 417.915 | 437.989 | 443.54 | 465.953 | 481.43 | 515.39 | 542.709 | 571.746 | 802.68 | 296.259 | 283.608 | 295.281 | 86.254 | 173.016 | 178.891 | 167.436 | 13.195 | 9.811 | 118.44 | 9.435 | 15.173 | 12.821 | 12.211 | 10.932 | 11.036 | 12.525 | 28.935 | 21.786 | 19.256 | 23.42 | 33.966 | 32.952 | 31.248 | 33.689 | 34.366 | 5.023 | 5.385 | 4.834 | 4.929 | 4.636 | 4.628 | 1.868 | 2.038 | 2.566 | 2.756 | 2.628 | 2.649 | 2.632 | 2.533 | 1.097 | 1.555 | 2.177 | 1.661 | 1.631 | 3.128 | 0.698 | 0.857 | 0.468 | 0.631 | 0.442 | 0.33 | 0.211 | 0.81 | 1.622 | 0.575 | 0.126 | 0.412 | 0.274 | 0.26 | 0.011 | 0.077 | 0.021 | 0.113 | 0.113 | 0.324 | 0.191 | 0.055 | 0.025 | 0.04 | 0.014 | 0.002 | 0 | 0.024 | 0.035 | 0.001 | 0.077 | 0 | 0 | 0.001 | 0 | 0.004 | 0.002 | 0.005 |
Net Receivables
| 151.428 | 146.581 | 140.515 | 131.227 | 132.64 | 126.235 | 118.842 | 119.711 | 111.994 | 111.276 | 110.796 | 112.13 | 104.964 | 106.284 | 102.922 | 106.843 | 103.697 | 87.766 | 99.972 | 94.242 | 91.133 | 89.991 | 82.585 | 76.919 | 62.694 | 60.765 | 58.129 | 60.427 | 62.723 | 61.75 | 61.718 | 55.512 | 50.184 | 53.513 | 50.088 | 48.943 | 21.556 | 21.13 | 21.484 | 20.475 | 18.297 | 18.8 | 19.262 | 18.653 | 15.727 | 16.005 | 15.628 | 14.034 | 12.013 | 11.327 | 10.683 | 7.894 | 7.366 | 7.155 | 6.191 | 5.236 | 5.63 | 5.385 | 5.492 | 4.632 | 4.175 | 4.171 | 3.955 | 2.914 | 3.381 | 3.642 | 2.938 | 3.237 | 2.809 | 2.272 | 1.986 | 1.55 | 1.136 | 1.033 | 0.898 | 0.551 | 0.374 | 0.278 | 0.142 | 0.056 | 0.066 | 0.05 | 0.068 | 0.064 | 0.049 | 0.069 | 0.074 | 0.04 | 0.031 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.041 |
Inventory
| 24.457 | 23.214 | 20.32 | 24.156 | 24.053 | 24.945 | 24.432 | 24.277 | 23.799 | 21.863 | 23.84 | 23.395 | 21.834 | 21.384 | 21.382 | 29.526 | 20.643 | 21.627 | 20.286 | 14.405 | 12.632 | 8.733 | 9.67 | 8.65 | 6.829 | 6.898 | 7.515 | 7.474 | 6.088 | 5.457 | 5.97 | 6.253 | 5.952 | 5.545 | 5.334 | 5.108 | 2.967 | 3.416 | 2.595 | 2.616 | 2.97 | 2.616 | 2.003 | 2.301 | 2.068 | 1.738 | 1.646 | 1.859 | 1.906 | 1.526 | 1.312 | 1.202 | 1.096 | 1.079 | 0.911 | 0.887 | 0.768 | 0.807 | 0.582 | 0.602 | 0.614 | 0.599 | 0.578 | 0.491 | 0.345 | 0.364 | 0.246 | 0.305 | 0.417 | 0.362 | 0.155 | 0.117 | 0.059 | 0.076 | 0.047 | 0.06 | 0.044 | 0.03 | 0.028 | 0.015 | 0.006 | 0.01 | 0.009 | 0.011 | 0.014 | 0.025 | 0.025 | 0.019 | 0.016 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 26.543 | 26.553 | 28.231 | 26.226 | 27.993 | 24.194 | 23.807 | 23.314 | 24.027 | 23.168 | 35.034 | 30.593 | 40.423 | 22.381 | 15.748 | 16.102 | 14.427 | 14.326 | 8.93 | 9.075 | 9.345 | 10.185 | 10.495 | 8.288 | 6.307 | 6.161 | 6.954 | 4.241 | 4.725 | 5.218 | 5.857 | 4.535 | 7.488 | 6.665 | 6.525 | 21.557 | 2.368 | 2.103 | 2.004 | 1.962 | 2.632 | 2.698 | 2.406 | 1.703 | 2.206 | 0.784 | 0.841 | 0.82 | 1.164 | 1.137 | 1.237 | 1.454 | 1.202 | 1.157 | 1.119 | 1.518 | 1.232 | 1.153 | 1.515 | 1.655 | 0.714 | 0.635 | 0.497 | 0.482 | 0.9 | 0.746 | 0.427 | 0.4 | 0.26 | 0.232 | 0.106 | 0.102 | 0.16 | 0.082 | 0.078 | 0.059 | 0.047 | 0.03 | 0.033 | 0.012 | 0.011 | 0.003 | 0 | 0.003 | 0.007 | 0.008 | 0 | 0.002 | 0.008 | 0.051 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 590.241 | 584.203 | 573.896 | 596.812 | 586.95 | 584.72 | 584.996 | 605.291 | 603.36 | 622.26 | 651.1 | 681.508 | 709.93 | 721.795 | 942.732 | 448.73 | 422.375 | 419 | 215.442 | 290.738 | 292.001 | 276.345 | 115.945 | 103.668 | 194.27 | 83.259 | 87.771 | 84.963 | 85.747 | 83.357 | 84.581 | 78.825 | 92.559 | 87.509 | 81.203 | 99.028 | 60.857 | 59.601 | 57.331 | 58.742 | 57.243 | 28.082 | 28.147 | 27.491 | 23.827 | 23.163 | 22.743 | 18.581 | 17.121 | 16.556 | 15.988 | 13.178 | 12.313 | 12.023 | 10.754 | 8.738 | 9.185 | 9.522 | 9.25 | 8.52 | 8.631 | 6.103 | 5.887 | 4.356 | 5.257 | 5.194 | 3.941 | 4.152 | 4.296 | 4.488 | 2.823 | 1.896 | 1.767 | 1.465 | 1.283 | 0.681 | 0.542 | 0.36 | 0.315 | 0.196 | 0.407 | 0.254 | 0.133 | 0.102 | 0.109 | 0.115 | 0.1 | 0.061 | 0.078 | 0.114 | 0.003 | 0.079 | 0 | 0 | 0.001 | 0 | 0.004 | 0.005 | 0.046 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 174.48 | 175.829 | 174.443 | 183.781 | 181.648 | 191.522 | 196.629 | 198.608 | 205.763 | 211.022 | 210.897 | 211.662 | 209.482 | 191.724 | 166.271 | 151.888 | 141.447 | 137.607 | 135.792 | 90.68 | 88.285 | 85.391 | 80.43 | 60.888 | 41.004 | 42.873 | 40.411 | 36.504 | 34.549 | 35.588 | 36.531 | 34.036 | 34.169 | 33.575 | 33.559 | 34.577 | 15.898 | 16.286 | 16.64 | 15.082 | 14.637 | 12.974 | 11.472 | 9.694 | 8.592 | 8.437 | 8.045 | 8.607 | 9.234 | 8.41 | 7.355 | 6.642 | 5.062 | 4.559 | 4.553 | 4.839 | 5.01 | 5.042 | 4.882 | 4.34 | 4.18 | 3.191 | 2.857 | 2.875 | 2.495 | 2.216 | 2.033 | 2.108 | 1.777 | 1.774 | 1.409 | 1.202 | 1.171 | 0.839 | 0.737 | 0.382 | 0.443 | 0.413 | 0.378 | 0.393 | 0.347 | 0.371 | 0.396 | 0.398 | 0.375 | 0.373 | 0.379 | 0.383 | 0.39 | 0.203 | 0.201 | 0.003 | 0 | 0 | 0 | 0 | -0.005 | 0.033 | 0.035 |
Goodwill
| 522.766 | 522.766 | 522.766 | 522.766 | 522.766 | 522.766 | 522.766 | 522.766 | 522.766 | 527.115 | 527.115 | 527.115 | 525.802 | 499.977 | 211.083 | 211.083 | 210.833 | 210.833 | 210.833 | 198.601 | 198.571 | 196.298 | 196.298 | 197.892 | 147.019 | 147.019 | 147.019 | 147.019 | 147.019 | 147.019 | 147.019 | 147.019 | 146.179 | 146.179 | 146.179 | 146.421 | 2.929 | 2.929 | 2.929 | 2.929 | 2.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 348.042 | 356.404 | 364.764 | 373.128 | 381.91 | 390.693 | 399.477 | 408.26 | 416.848 | 425.338 | 433.835 | 442.325 | 450.802 | 471.038 | 118.195 | 120.653 | 123.353 | 125.821 | 128.289 | 126.64 | 129.084 | 135.301 | 137.844 | 140.029 | 69.909 | 71.33 | 72.751 | 74.165 | 76.33 | 73.614 | 75.339 | 77.064 | 82.346 | 84.164 | 85.774 | 87.8 | 3.928 | 4.022 | 4.119 | 4.212 | 4.236 | 2.466 | 2.521 | 2.577 | 2.633 | 2.689 | 2.744 | 2.8 | 2.856 | 2.912 | 2.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.186 |
Goodwill and Intangible Assets
| 870.808 | 879.17 | 887.53 | 895.894 | 904.676 | 913.459 | 922.243 | 931.026 | 939.614 | 952.453 | 960.95 | 969.44 | 976.604 | 971.015 | 329.278 | 331.736 | 334.186 | 336.654 | 339.122 | 325.241 | 327.655 | 331.599 | 334.142 | 337.921 | 216.928 | 218.349 | 219.77 | 221.184 | 223.349 | 220.633 | 222.358 | 224.083 | 228.525 | 230.343 | 231.953 | 234.221 | 6.857 | 6.951 | 7.048 | 7.141 | 6.797 | 2.466 | 2.521 | 2.577 | 2.633 | 2.689 | 2.744 | 2.8 | 2.856 | 2.912 | 2.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.186 |
Long Term Investments
| 0 | -23.015 | -23.49 | -24.285 | -25.37 | -28.811 | 0 | 0.031 | 0 | 0.283 | -51.709 | 0.236 | -57.706 | -63.877 | 29.555 | 29.555 | 25.6 | 13.137 | -16.377 | 0 | -19.688 | -20.117 | -20.156 | 0.5 | -6.899 | -6.827 | -6.594 | 0.4 | -7.548 | -7.435 | -7.583 | 0 | -16.236 | -16.249 | -15.916 | 0 | -0.821 | -0.821 | -0.821 | 0 | 0 | 0 | -0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 23.015 | 23.49 | 24.285 | 25.37 | 28.811 | 31.715 | -0.031 | 0 | 45.979 | 51.709 | -0.236 | 57.706 | 63.877 | 1.744 | 0 | 13.554 | 15.422 | 16.377 | 0 | 19.688 | 20.117 | 20.156 | -0.5 | 6.899 | 6.827 | 6.594 | -0.4 | 7.548 | 7.435 | 7.583 | 0 | 16.236 | 16.249 | 15.916 | 0 | 0.821 | 0.821 | 0.821 | 0 | 0 | 0 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.582 | 4.075 | 4.47 | 4.742 | 4.967 | 5.407 | -26.409 | 5.109 | 6.845 | -39.884 | 6.6 | 7.168 | 10.371 | 11.777 | 24.833 | 26.422 | 22.266 | 23.665 | 41.891 | 2.847 | 3.214 | 3.332 | 2.826 | 2.538 | 2.937 | 1.302 | 1.32 | 0.689 | 0.25 | 0.302 | 0.167 | 0.174 | 0.174 | 0.129 | 0.129 | 0.129 | 0.129 | 0.128 | 0.139 | 0.141 | 0.143 | 0.116 | 0.179 | 0.154 | 0.178 | 0.17 | 0.084 | 0.083 | 0.091 | 0.123 | 0.129 | 0.129 | 0.11 | 0.076 | 0.093 | 0.074 | 0.086 | 0.087 | 0.086 | 0.086 | 0.107 | 0.088 | 0.073 | 0.065 | 0.275 | 0.256 | 0.248 | 0.261 | 0.251 | 0.251 | 0.04 | 0.034 | 0.033 | 0.019 | 0.013 | 0.018 | 0.014 | 0.021 | 0.034 | 0.003 | 0.003 | 0.002 | 0.002 | 0.007 | 0 | 0.001 | 0.001 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 |
Total Non-Current Assets
| 1,050.87 | 1,059.074 | 1,066.443 | 1,084.417 | 1,091.291 | 1,110.388 | 1,124.178 | 1,134.743 | 1,152.222 | 1,169.853 | 1,178.447 | 1,188.27 | 1,196.457 | 1,174.516 | 551.681 | 539.601 | 537.053 | 526.485 | 516.805 | 418.768 | 419.154 | 420.322 | 417.398 | 401.347 | 260.869 | 262.524 | 261.501 | 258.377 | 258.148 | 256.523 | 259.056 | 258.293 | 262.868 | 264.047 | 265.641 | 268.927 | 22.884 | 23.365 | 23.827 | 22.364 | 21.577 | 15.556 | 14.172 | 12.425 | 11.403 | 11.296 | 10.873 | 11.49 | 12.181 | 11.445 | 10.452 | 6.771 | 5.172 | 4.635 | 4.646 | 4.913 | 5.096 | 5.129 | 4.968 | 4.425 | 4.287 | 3.279 | 2.93 | 2.94 | 2.77 | 2.471 | 2.281 | 2.369 | 2.027 | 2.025 | 1.449 | 1.236 | 1.204 | 0.858 | 0.749 | 0.4 | 0.457 | 0.434 | 0.412 | 0.396 | 0.35 | 0.373 | 0.398 | 0.405 | 0.375 | 0.374 | 0.38 | 0.386 | 0.39 | 0.203 | 0.201 | 0.003 | 0 | 0 | 0 | 0 | -0.005 | 0.209 | 0.221 |
Total Assets
| 1,641.111 | 1,643.277 | 1,640.339 | 1,681.229 | 1,678.241 | 1,695.108 | 1,709.174 | 1,740.034 | 1,755.582 | 1,792.113 | 1,829.547 | 1,869.778 | 1,906.387 | 1,896.311 | 1,494.413 | 988.331 | 959.428 | 945.485 | 732.247 | 709.506 | 711.155 | 696.667 | 533.343 | 505.015 | 455.139 | 345.783 | 349.272 | 343.34 | 343.895 | 339.88 | 343.637 | 337.118 | 355.427 | 351.556 | 346.844 | 367.955 | 83.741 | 82.966 | 81.158 | 81.106 | 78.82 | 43.638 | 42.319 | 39.916 | 35.23 | 34.459 | 33.616 | 30.071 | 29.302 | 28.001 | 26.44 | 19.949 | 17.485 | 16.658 | 15.4 | 13.651 | 14.281 | 14.651 | 14.218 | 12.945 | 12.917 | 9.382 | 8.817 | 7.295 | 8.027 | 7.666 | 6.222 | 6.521 | 6.323 | 6.513 | 4.272 | 3.132 | 2.971 | 2.323 | 2.032 | 1.08 | 0.999 | 0.793 | 0.727 | 0.592 | 0.757 | 0.627 | 0.531 | 0.507 | 0.484 | 0.489 | 0.48 | 0.448 | 0.468 | 0.316 | 0.204 | 0.081 | 0 | 0 | 0.001 | 0 | 0.004 | 0.214 | 0.267 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 16.514 | 17.186 | 18.336 | 20.334 | 16.819 | 17.913 | 22.712 | 20.51 | 13.708 | 16.849 | 20.481 | 17.921 | 28.536 | 23.056 | 18.919 | 24.965 | 17.735 | 19.198 | 20.453 | 19.568 | 17.995 | 16.326 | 16.514 | 17.779 | 9.2 | 12.337 | 13.048 | 10.45 | 14.823 | 15.594 | 20.579 | 16.782 | 13.984 | 13.435 | 15.288 | 12.464 | 5.026 | 6.059 | 5.465 | 6.294 | 6.287 | 6.081 | 4.701 | 4.177 | 3.78 | 3.387 | 2.925 | 3.611 | 3.238 | 3.134 | 3.316 | 2.529 | 2.285 | 2.463 | 1.722 | 1.933 | 1.869 | 2.049 | 1.762 | 1.969 | 2.107 | 1.554 | 1.696 | 1.512 | 1.905 | 1.903 | 1.61 | 1.799 | 0.989 | 0.949 | 0.761 | 0.698 | 0.402 | 0.433 | 0.45 | 0.464 | 0.275 | 0.136 | 0.138 | 0.096 | 0.011 | 0.027 | 0.077 | 0.07 | 0.056 | 0.054 | 0.126 | 0.12 | 0.21 | 0.115 | 0.104 | 0.019 | 0.01 | 0.174 | 0.01 | 0.01 | 0.072 | 0.054 | 0.023 |
Short Term Debt
| 204.14 | 203.647 | 8.974 | 11.22 | 6.217 | 7.365 | 6.972 | 6.654 | 6.497 | 6.118 | 6.579 | 8.019 | 8.552 | 7.555 | 7.2 | 7.808 | 8.401 | 8.954 | 14.446 | 8.381 | 15.527 | 8.428 | 17.994 | 20.47 | 20.567 | 18.256 | 16.195 | 8.989 | 8.486 | 8.642 | 8.834 | 8.733 | 5.646 | 5.337 | 4.863 | 14.003 | 4.203 | 3.895 | 3.759 | 3.224 | 3.157 | 5.083 | 7.855 | 7.068 | 5.336 | 5.747 | 6.473 | 10.67 | 10.548 | 8.957 | 8.998 | 6.005 | 6.338 | 5.675 | 5.744 | 5.437 | 5.943 | 5 | 4.276 | 2.034 | 0.996 | 2.728 | 2.129 | 1.784 | 1.626 | 1.374 | 0.288 | 0.243 | 0.185 | 0.153 | 0.142 | 0.094 | 0.072 | 0.084 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.589 | 0.972 | 1.144 | 2.13 | 3.617 | 5.712 | 6.067 | 7.557 | 6.386 | 6.348 | 6.119 | 5.192 | 5.278 | 4.497 | 3.992 | 4.029 | 3.716 | 3.57 | 2.974 | 1.61 | 1.187 | 1.069 | 1.017 | 0.927 | 1.259 | 2.155 | -20.048 | 6.307 | -16.805 | -10.968 | -10.463 | 14.973 | -15.762 | -16.181 | -14.165 | 16.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0.295 | 0.201 | 0.09 | 0.09 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 75.163 | 68.154 | 48.256 | 62.62 | 66.273 | 63.858 | 50.855 | 55.211 | 58.412 | 53.355 | 45.891 | 56.1 | 50.371 | 64.023 | 39.728 | 39.222 | 38.46 | 34.436 | 29.776 | 34.345 | 34.198 | 34.408 | 38.195 | 21.749 | 17.288 | 17.381 | 14.06 | 14.22 | 16.805 | 10.968 | 10.463 | 12.598 | 15.762 | 16.181 | 14.165 | 13.591 | 6.099 | 5.171 | 4.631 | 4.953 | 4.51 | 4.062 | 2.671 | 3.078 | 3.13 | 2.922 | 2.551 | 3.477 | 2.884 | 3.005 | 2.435 | 2.91 | 1.916 | 1.974 | 1.333 | 1.798 | 1.705 | 1.783 | 1.446 | 1.773 | 1.201 | 1.221 | 1.328 | 1.095 | 0.955 | 1.203 | 1.28 | 1.32 | 0.573 | 0.461 | 1.969 | 1.836 | 0.236 | 0.181 | 0.192 | 0.102 | 0.054 | 0.019 | 0.041 | 0.812 | 0.044 | 0.851 | 0.119 | 0.104 | 0.058 | 0.056 | 0.059 | 0.191 | 0.164 | 0.344 | 0.293 | 0.167 | 0.217 | 0.15 | 0.46 | 0.115 | 0.452 | 0.339 | 0.283 |
Total Current Liabilities
| 296.406 | 289.959 | 76.71 | 96.304 | 92.926 | 94.848 | 86.606 | 89.932 | 85.003 | 82.67 | 82.07 | 87.232 | 92.737 | 99.131 | 67.75 | 73.183 | 64.612 | 61.7 | 67.649 | 63.904 | 68.907 | 59.162 | 72.703 | 60.925 | 47.055 | 47.974 | 43.303 | 35.065 | 40.114 | 35.204 | 39.876 | 59.912 | 35.392 | 34.953 | 34.316 | 40.058 | 15.328 | 15.125 | 13.855 | 14.623 | 13.954 | 15.226 | 15.227 | 14.323 | 12.246 | 12.056 | 11.949 | 17.758 | 16.67 | 15.096 | 14.749 | 11.444 | 10.539 | 10.112 | 8.799 | 9.168 | 9.517 | 8.832 | 7.484 | 5.776 | 4.304 | 5.503 | 5.153 | 4.391 | 4.486 | 4.48 | 3.178 | 3.362 | 1.748 | 1.564 | 2.872 | 2.628 | 0.801 | 0.788 | 0.765 | 0.666 | 0.438 | 0.266 | 0.289 | 1.019 | 0.894 | 0.989 | 0.306 | 0.285 | 0.214 | 0.21 | 0.501 | 0.424 | 0.374 | 0.459 | 0.398 | 0.186 | 0.227 | 0.323 | 0.47 | 0.125 | 0.535 | 0.405 | 0.317 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 402.128 | 402.871 | 603.696 | 606.069 | 599.482 | 602.223 | 603.356 | 604.274 | 605.08 | 605.78 | 606.623 | 604.772 | 604.267 | 581.149 | 577.498 | 210.416 | 209.563 | 209.068 | 142.243 | 119.062 | 120.879 | 118.429 | 112.896 | 98.13 | 96.427 | 126.125 | 90.837 | 96.435 | 96.575 | 100.667 | 102.154 | 97.436 | 57.707 | 56.986 | 56.44 | 57.376 | 5.743 | 6.153 | 6.327 | 5.257 | 5.213 | 4.691 | 4.009 | 7.176 | 2.657 | 2.963 | 2.837 | 3.097 | 3.41 | 3.186 | 3.021 | 2.608 | 1.586 | 1.257 | 1.215 | 1.348 | 1.389 | 1.436 | 1.631 | 1.526 | 1.566 | 1.531 | 1.371 | 1.403 | 1.054 | 0.854 | 0.89 | 0.837 | 0.713 | 0.599 | 0.61 | 0.449 | 1.944 | 1.64 | 1.532 | 1.409 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0.715 | 0.59 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.02 |
Deferred Revenue Non-Current
| 0.396 | 0.349 | 64.773 | 0 | 0 | 0 | 0 | 0.019 | 0 | 1.121 | 1.081 | 0.917 | 0.932 | 0.794 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.199 | 0.648 | 0.522 | -36.106 | -36.592 | -39.648 | -80.324 | -86.894 | -54.313 | -20.997 | -20.04 | 32.409 | -0.821 | -0.821 | -0.821 | -18.053 | -0.588 | -0.588 | -4.009 | -0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 22.771 | 23.015 | 23.49 | 24.285 | 25.37 | 28.811 | 31.715 | 34.75 | 38.345 | 45.979 | 51.709 | 55.475 | 57.706 | 63.877 | 1.744 | 5.415 | 13.554 | 15.422 | 16.377 | 15.566 | 19.688 | 20.117 | 20.156 | 22.457 | 6.899 | 6.827 | 6.594 | 6.307 | 7.548 | 7.435 | 14.143 | 14.973 | 16.237 | 16.249 | 15.916 | 32.409 | 0.821 | 0.821 | 0.821 | 0.821 | 0.588 | 0.588 | 0.588 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11.2 | 11.548 | 13.033 | 13.034 | 13.035 | 13.034 | 13.035 | 13.055 | 14.166 | 14.165 | 14.141 | 14.022 | 14.432 | 3.796 | 3.707 | 10.438 | 5.336 | 5.066 | 17.312 | 3.566 | 4.674 | 9.225 | 3.74 | 3.06 | 0 | 0 | 0 | 6.307 | 0 | 0 | 0 | 0 | 16.236 | 16.249 | 15.916 | -64.818 | 0 | 0 | 0 | 0.821 | 0 | 0 | 0 | -3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.017 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 436.495 | 437.434 | 640.219 | 643.388 | 637.887 | 644.068 | 648.106 | 652.079 | 657.591 | 665.924 | 672.473 | 674.269 | 676.405 | 648.822 | 582.949 | 220.854 | 228.453 | 229.556 | 159.555 | 138.194 | 145.241 | 147.771 | 136.792 | 123.647 | 104.525 | 133.6 | 97.953 | 102.742 | 104.123 | 108.102 | 116.297 | 90.61 | 73.943 | 73.235 | 72.356 | 89.785 | 6.564 | 6.974 | 7.148 | 6.078 | 5.801 | 5.279 | 4.597 | 3.882 | 2.657 | 2.963 | 2.837 | 3.097 | 3.41 | 3.186 | 3.021 | 2.608 | 1.586 | 1.257 | 1.215 | 1.348 | 1.389 | 1.436 | 1.631 | 1.526 | 1.566 | 1.531 | 1.371 | 1.403 | 1.054 | 0.854 | 0.89 | 0.837 | 0.713 | 0.599 | 0.61 | 0.449 | 1.944 | 1.64 | 1.532 | 1.409 | 1.263 | 1.017 | 0.766 | 0.206 | 0.85 | 0.137 | 0.715 | 0.59 | 0.494 | 0.374 | 0.059 | 0.233 | 0.21 | 0.115 | 0.104 | 0.019 | 0.01 | 0.174 | 0.01 | 0.01 | 0.017 | 0.017 | 0.02 |
Total Liabilities
| 732.901 | 727.393 | 716.929 | 739.692 | 730.813 | 738.916 | 734.712 | 742.011 | 742.594 | 748.594 | 754.543 | 761.501 | 769.142 | 747.953 | 650.699 | 294.037 | 293.065 | 291.256 | 227.204 | 202.098 | 214.148 | 206.933 | 209.495 | 184.572 | 151.58 | 181.574 | 141.256 | 137.807 | 144.237 | 143.306 | 156.173 | 150.522 | 109.335 | 108.188 | 106.672 | 129.843 | 21.892 | 22.099 | 21.003 | 20.701 | 19.755 | 20.505 | 19.824 | 18.205 | 14.903 | 15.019 | 14.786 | 20.855 | 20.08 | 18.282 | 17.77 | 14.052 | 12.125 | 11.369 | 10.014 | 10.516 | 10.906 | 10.268 | 9.115 | 7.302 | 5.87 | 7.034 | 6.524 | 5.794 | 5.54 | 5.335 | 4.069 | 4.199 | 2.461 | 2.163 | 3.482 | 3.077 | 2.744 | 2.428 | 2.296 | 2.075 | 1.702 | 1.283 | 1.055 | 1.019 | 0.894 | 0.989 | 1.021 | 0.875 | 0.708 | 0.584 | 0.56 | 0.424 | 0.374 | 0.459 | 0.398 | 0.186 | 0.227 | 0.323 | 0.47 | 0.125 | 0.552 | 0.422 | 0.337 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 293.652 | 0 | 248.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455.139 | 345.783 | 35.471 | 32.615 | 30.125 | 28.078 | 25.439 | 22.873 | 45.302 | 39.735 | 34.169 | 28.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.126 | 0.125 | 0.124 | 0.123 | 0.123 | 0.117 | 0.112 | 0.111 | 0.11 | 0.105 | 0.105 | 0.104 | 0.104 | 0.095 | 0.094 | 0.093 | 0.081 | 0.081 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.078 | 0.078 | 0.077 | 0.076 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.045 | 0.045 | 0.045 | 0.045 | 0.043 | 0.043 | 0.043 | 0.043 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.033 | 0.033 | 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.028 | 0.027 | 0.027 | 0.026 | 0.026 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.02 | 0.019 | 0.018 | 0.018 | 0.018 | 0.004 | 0.004 | 0.441 | 0.414 | 0.405 | 0.405 | 2.068 | 1.683 | 1.322 | 1.322 | 0.662 | 0.651 | 0.573 |
Retained Earnings
| -310.457 | -292.758 | -274.116 | -247.055 | -232.729 | -214.213 | -189.882 | -159.087 | -136.4 | -99.548 | -64.245 | -14.837 | 26.922 | 47.27 | -28.603 | -7.185 | -22.602 | -25.159 | -18.335 | -11.357 | -17.653 | -51.691 | -53.682 | -51.258 | -51.557 | -53.58 | -60.074 | -57.466 | -59.553 | -51.803 | -49.12 | -52.46 | -38.263 | -32.628 | -27.475 | -21.941 | -20.468 | -20.342 | -20.167 | -19.406 | -20.452 | -20.161 | -20.435 | -20.538 | -21.395 | -22.295 | -22.568 | -22.571 | -22.458 | -21.483 | -22.034 | -22.636 | -22.788 | -22.645 | -22.353 | -21.459 | -21.082 | -19.883 | -18.906 | -18.156 | -16.627 | -15.872 | -15.88 | -15.913 | -14.918 | -14.723 | -14.796 | -14.53 | -12.934 | -12.343 | -11.37 | -11.15 | -10.721 | -10.753 | -10.914 | -11.02 | -10.66 | -10.42 | -10.238 | -10.023 | -9.713 | -9.543 | -9.374 | -8.668 | -9.06 | -8.922 | -8.783 | -8.668 | -10.131 | -2.807 | -8.659 | -8.078 | -2.296 | -2.006 | -1.792 | -1.447 | -1.21 | -0.859 | -0.642 |
Accumulated Other Comprehensive Income/Loss
| -0.643 | -1.022 | -1.33 | -1.674 | -1.846 | -2.572 | -2.834 | -3.899 | -5.104 | -4.056 | -3.009 | -0.638 | -0.39 | -0.333 | -0.15 | 0.01 | 0.022 | 0.043 | -2.656 | -1.618 | -2.38 | -2.163 | -1.136 | -0.579 | 0.536 | 0.257 | 0.499 | 0.274 | -37.496 | -34.604 | -31.012 | -27.102 | -37.84 | -33.858 | -30.135 | -26.534 | -24.791 | -23.069 | -21.406 | -19.822 | -18.416 | -16.877 | -15.629 | -14.478 | -13.404 | -12.341 | -11.279 | -10.289 | -9.202 | -8.258 | -7.402 | -6.652 | -6.052 | -5.53 | -5.056 | -4.568 | -4.084 | -3.624 | -3.202 | -2.787 | -2.416 | -2.106 | -1.84 | 0 | 0 | 0 | 0 | 0 | -0.222 | -0.221 | -0.211 | -0.123 | -0.111 | -0.079 | -0.06 | -0.003 | -0.226 | -0.193 | -0.164 | -0.029 | -0.151 | -0.126 | -0.101 | -0.536 | -0.075 | -0.062 | -0.05 | -0.038 | -2.315 | -9.399 | -3.299 | -3.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,219.182 | 1,209.536 | 1,198.729 | 1,190.139 | 1,181.876 | 1,172.85 | 1,167.051 | 1,160.882 | 1,154.365 | 1,146.997 | 1,142.133 | 1,123.628 | 1,110.59 | 1,101.298 | 872.35 | 701.357 | 688.832 | 679.235 | 525.929 | 520.278 | 516.936 | 543.484 | 378.571 | 372.186 | 354.487 | 217.451 | 232.039 | 230.03 | 229.006 | 220.622 | 217.626 | 216.104 | 238.975 | 236.183 | 233.401 | 231.497 | 82.256 | 81.148 | 80.262 | 79.751 | 79.457 | 43.244 | 42.88 | 42.2 | 41.673 | 41.686 | 41.349 | 31.742 | 31.635 | 31.157 | 30.659 | 28.49 | 28.105 | 27.891 | 27.696 | 24.557 | 24.42 | 24.229 | 23.972 | 26.549 | 23.637 | 18.186 | 18.14 | 17.382 | 17.374 | 17.023 | 16.917 | 16.821 | 16.987 | 16.883 | 12.343 | 11.3 | 11.032 | 10.701 | 10.683 | 10.005 | 10.16 | 10.101 | 10.053 | 9.604 | 9.706 | 9.287 | 8.966 | 8.818 | 8.893 | 8.871 | 8.749 | 8.687 | 12.1 | 11.65 | 11.359 | 11.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 908.21 | 915.884 | 923.41 | 941.537 | 947.428 | 956.192 | 974.462 | 998.023 | 1,012.988 | 1,043.519 | 1,075.004 | 1,108.277 | 1,137.245 | 1,148.358 | 843.714 | 694.294 | 666.363 | 654.229 | 505.043 | 507.408 | 497.007 | 489.734 | 323.848 | 320.443 | 303.559 | 164.209 | 208.016 | 205.533 | 199.658 | 196.574 | 187.464 | 186.596 | 246.092 | 243.368 | 240.172 | 238.112 | 61.849 | 60.867 | 60.155 | 60.405 | 59.065 | 23.133 | 22.495 | 21.711 | 20.327 | 19.44 | 18.83 | 9.216 | 9.222 | 9.719 | 8.67 | 5.897 | 5.36 | 5.289 | 5.386 | 3.135 | 3.375 | 4.383 | 5.103 | 5.643 | 7.048 | 2.348 | 2.293 | 1.501 | 2.487 | 2.331 | 2.153 | 2.322 | 3.863 | 4.35 | 0.79 | 0.055 | 0.227 | -0.105 | -0.264 | -0.995 | -0.703 | -0.489 | -0.328 | -0.427 | -0.137 | -0.362 | -0.49 | -0.368 | -0.224 | -0.095 | -0.08 | 0.023 | 0.094 | -0.142 | -0.194 | -0.105 | -0.227 | -0.323 | -0.47 | -0.125 | -0.548 | -0.208 | -0.069 |
Total Equity
| 908.21 | 915.884 | 923.41 | 941.537 | 947.428 | 956.192 | 974.462 | 998.023 | 1,012.988 | 1,043.519 | 1,075.004 | 1,108.277 | 1,137.245 | 1,148.358 | 843.714 | 694.294 | 666.363 | 654.229 | 505.043 | 507.408 | 497.007 | 489.734 | 323.848 | 320.443 | 303.559 | 164.209 | 208.016 | 205.533 | 199.658 | 196.574 | 187.464 | 186.596 | 246.092 | 243.368 | 240.172 | 238.112 | 61.849 | 60.867 | 60.155 | 60.405 | 59.065 | 23.133 | 22.495 | 21.711 | 20.327 | 19.44 | 18.83 | 9.216 | 9.222 | 9.719 | 8.67 | 5.897 | 5.36 | 5.289 | 5.386 | 3.135 | 3.375 | 4.383 | 5.103 | 5.643 | 7.048 | 2.348 | 2.293 | 1.501 | 2.487 | 2.331 | 2.153 | 2.322 | 3.863 | 4.35 | 0.79 | 0.055 | 0.227 | -0.105 | -0.264 | -0.995 | -0.703 | -0.489 | -0.328 | -0.427 | -0.137 | -0.362 | -0.49 | -0.368 | -0.224 | -0.095 | -0.08 | 0.023 | 0.094 | -0.142 | -0.194 | -0.105 | -0.227 | -0.323 | -0.47 | -0.125 | -0.548 | -0.208 | -0.069 |
Total Liabilities & Shareholders Equity
| 1,641.111 | 1,643.277 | 1,640.339 | 1,681.229 | 1,678.241 | 1,695.108 | 1,709.174 | 1,740.034 | 1,755.582 | 1,792.113 | 1,829.547 | 1,869.778 | 1,906.387 | 1,896.311 | 1,494.413 | 988.331 | 959.428 | 945.485 | 732.247 | 709.506 | 711.155 | 696.667 | 533.343 | 505.015 | 455.139 | 345.783 | 349.272 | 343.34 | 343.895 | 339.88 | 343.637 | 337.118 | 355.427 | 351.556 | 346.844 | 367.955 | 83.741 | 82.966 | 81.158 | 81.106 | 78.82 | 43.638 | 42.319 | 39.916 | 35.23 | 34.459 | 33.616 | 30.071 | 29.302 | 28.001 | 26.44 | 19.949 | 17.485 | 16.658 | 15.4 | 13.651 | 14.281 | 14.651 | 14.218 | 12.945 | 12.917 | 9.382 | 8.817 | 7.295 | 8.027 | 7.666 | 6.222 | 6.521 | 6.323 | 6.513 | 4.272 | 3.132 | 2.971 | 2.323 | 2.032 | 1.08 | 0.999 | 0.793 | 0.727 | 0.592 | 0.757 | 0.627 | 0.531 | 0.507 | 0.484 | 0.489 | 0.48 | 0.448 | 0.468 | 0.316 | 0.204 | 0.081 | 0 | 0 | 0.001 | 0 | 0.004 | 0.214 | 0.267 |