MKB Nedsense NV
AMS:NEDSE.AS
0.0665 (EUR) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.017 | 0.001 | 0.043 | 0.078 | 2.445 | 2.982 | 0.004 | 0.005 | 0.008 | 4.693 | 0.942 | 0.83 | 1.118 | 1.052 | 0.747 | 1.72 | 1.059 | 3.156 | 1.674 | 0.017 | 0.025 | 0.027 |
Short Term Investments
| 2.175 | 2.019 | 1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.192 | 2.02 | 1.798 | 0.078 | 2.445 | 2.982 | 0.004 | 0.005 | 0.008 | 4.693 | 0.942 | 0.83 | 1.118 | 1.052 | 0.747 | 1.72 | 1.059 | 3.156 | 1.674 | 0.017 | 0.025 | 0.027 |
Net Receivables
| 0 | 0 | 2.302 | 0 | 0 | 0.026 | 0 | 0 | 0.084 | 1.154 | 3.929 | 0 | 0 | 0 | 0 | 0 | 0 | 7.744 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.888 | -0.084 | 0.018 | 0.013 | 0.007 | 0.003 | 0.076 | 0.104 | 0.138 | 0.192 | 0.8 | 1.239 | 0.34 | 1.326 | 2.276 |
Other Current Assets
| 2.238 | 2.179 | 2.302 | 2.411 | 0.106 | 0.87 | 0.164 | 0.888 | 3.561 | 1.229 | 0.548 | 3.874 | 4.502 | 3.519 | 3.185 | 4.384 | 7.339 | 11.203 | 6.635 | 8.751 | 10.949 | 14.256 |
Total Current Assets
| 4.43 | 4.199 | 4.11 | 2.5 | 2.569 | 3.878 | 0.168 | 0.893 | 3.569 | 5.94 | 5.432 | 4.711 | 5.623 | 4.647 | 4.036 | 6.242 | 8.59 | 15.159 | 9.548 | 9.108 | 12.3 | 16.559 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.056 | 0.271 | 0.186 | 0.181 | 0.146 | 0.118 | 0.175 | 0.312 | 0.573 | 2.848 | 3.652 | 4.937 | 5.57 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.056 | 4.054 | 0 | 0 | 0 | 0 | 0 | 21.252 | 21.252 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.07 | 6.905 | 6.541 | 10.142 | 9.103 | 8.52 | 8.088 | 12.692 | -6.882 | -6.062 | 15.32 | 26.788 | 24.884 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.07 | 10.961 | 10.595 | 10.142 | 9.103 | 8.52 | 8.088 | 12.692 | 14.37 | 15.19 | 15.32 | 26.788 | 24.884 |
Long Term Investments
| 5.155 | 5.27 | 5.185 | -0.176 | 0.485 | 0.331 | 7.217 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -3.84 | -3.517 | 0 | 0 | -0.331 | -7.217 | 0 | -0.003 | -3.126 | 0.455 | 0.435 | 0.435 | 0 | 0 | 0.015 | 0.045 | 0.09 | 0.49 | 1.232 | 1.331 | 0 |
Total Non-Current Assets
| 5.155 | 1.43 | 1.668 | -0.176 | 0.485 | 0.331 | 7.217 | 0.003 | 0.003 | 3.126 | 11.687 | 11.216 | 10.758 | 9.249 | 8.638 | 8.278 | 13.049 | 15.033 | 18.833 | 20.204 | 33.056 | 30.454 |
Total Assets
| 9.585 | 9.469 | 9.295 | 6.356 | 6.931 | 7.344 | 10.175 | 0.893 | 3.572 | 9.066 | 17.119 | 15.927 | 16.381 | 13.896 | 12.674 | 14.52 | 21.639 | 30.192 | 28.381 | 29.312 | 45.356 | 47.013 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.014 | 0 | 0.003 | 0 | 0.013 | 0.041 | 0.045 | 0.009 | 0.299 | 0.336 | 0.493 | 0.404 | 0.797 | 2.45 | 2.218 | 2.728 | 0 | 5.694 | 5.45 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.429 | 3.927 | 0 | 0 | 1 | 0 | 1.997 | 0 | 0.607 | 10.067 | 6.21 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.135 | 0.365 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0.922 | 0.425 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.368 | 0.424 | 0.34 | 0.228 | 0.148 | 0.091 | 0.059 | 0.034 | 1.343 | 0.452 | 5.492 | 5.746 | 6.329 | 4.619 | 4.055 | 5.572 | 8.587 | 8.485 | 3.583 | 12.834 | 14.462 | 17.03 |
Total Current Liabilities
| 0.382 | 0.424 | 0.343 | 0.228 | 0.161 | 0.132 | 0.104 | 0.043 | 5.107 | 4.85 | 6.35 | 6.446 | 8.126 | 7.069 | 8.27 | 8.3 | 9.194 | 25.168 | 15.668 | 12.834 | 14.462 | 17.03 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 4.731 | 9.303 | 0 | 0 | 0.859 | 4.342 | 3.678 | 1.494 | 1.6 | 0 | 2.1 | 1.5 | 1 | 1.13 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.519 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.055 | 0.134 | 0.119 | 0.118 | 0.102 | 0.088 | 0.072 | 0.63 | 0.756 | 0.71 | 4.139 | 5.996 | 6.372 |
Total Non-Current Liabilities
| 0 | 0.424 | 0.343 | 0.228 | 0.161 | 4.731 | 9.303 | 0.043 | 0.029 | 0.914 | 4.476 | 3.797 | 1.612 | 1.702 | 0.088 | 2.172 | 2.13 | 1.756 | 2.851 | 4.139 | 5.996 | 6.372 |
Total Liabilities
| 0.382 | 0.424 | 0.343 | 0.228 | 0.161 | 4.863 | 9.407 | 0.043 | 5.136 | 5.764 | 10.826 | 10.243 | 9.738 | 8.771 | 8.358 | 10.472 | 11.324 | 26.924 | 18.519 | 16.973 | 20.458 | 23.402 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 38.652 | 39.727 | 39.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 0.82 | 0.82 | 3.39 | 2.991 | 2.991 | 2.991 | 2.942 | 2.86 | 2.108 | 2.108 | 1.358 | 0.983 | 8.867 | 8.867 | 7.024 | 7.024 | 0 | 0 | 0 |
Retained Earnings
| 0.158 | 0.093 | 0.124 | -0.343 | 0.299 | 1.075 | -0.082 | 3.261 | -1.449 | -40.268 | -40.911 | -39.015 | -37.3 | -34.515 | -33.219 | 0 | 0 | -33.94 | -27.998 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -38.778 | -38.871 | -38.995 | -38.353 | -38.652 | -39.727 | -39.645 | 3.242 | -0.74 | -1.603 | -1.662 | -1.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8.045 | 46.823 | 46.823 | 44.646 | 44.303 | 37.743 | 37.586 | 34.243 | 0.17 | 40.628 | 37.565 | 75.182 | 35.882 | 33.477 | 32.463 | 26.137 | 1.412 | 30.136 | 30.774 | 12.233 | 24.774 | 23.499 |
Total Shareholders Equity
| 9.203 | 9.045 | 8.952 | 6.128 | 6.77 | 2.481 | 0.768 | 0.85 | -1.564 | 3.302 | 6.293 | 5.684 | 6.643 | 5.125 | 4.316 | 4.048 | 10.279 | 3.22 | 9.8 | 12.233 | 24.774 | 23.499 |
Total Equity
| 9.203 | 9.045 | 8.952 | 6.128 | 6.77 | 2.481 | 0.768 | 0.85 | -1.564 | 3.302 | 6.293 | 5.684 | 6.643 | 5.125 | 4.316 | 4.048 | 10.297 | 3.268 | 9.862 | 12.286 | 24.836 | 23.555 |
Total Liabilities & Shareholders Equity
| 9.585 | 9.469 | 9.295 | 6.356 | 6.931 | 7.344 | 10.175 | 0.893 | 3.572 | 9.066 | 17.119 | 15.927 | 16.381 | 13.896 | 12.674 | 14.52 | 21.639 | 30.192 | 28.381 | 29.312 | 45.356 | 47.013 |