MKB Nedsense NV
AMS:NEDSE.AS
0.0665 (EUR) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.007 | 0.017 | 0.01 | 0.001 | 0.012 | 0.043 | 0.058 | 0.078 | 2.409 | 2.445 | 2.903 | 2.982 | 0.003 | 0.004 | 0.015 | 0.005 | 0.969 | 0.008 | 1.357 | 4.693 | 0.209 | 0.942 | 2.785 | 0.83 | 0.797 | 1.118 | 1.666 | 1.052 | 0.379 | 0.747 |
Short Term Investments
| 2.142 | 2.175 | 2.254 | 2.019 | 1.935 | 1.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.149 | 2.192 | 2.264 | 2.02 | 1.947 | 1.798 | 0.058 | 0.078 | 2.409 | 2.445 | 2.903 | 2.982 | 0.003 | 0.004 | 0.015 | 0.005 | 0.969 | 0.008 | 1.357 | 4.693 | 0.209 | 0.942 | 2.785 | 0.83 | 0.797 | 1.118 | 1.666 | 1.052 | 0.379 | 0.747 |
Net Receivables
| 2.277 | 0 | 2.202 | 0 | 2.333 | 2.302 | 3.113 | 0 | 0 | 0 | 0.32 | 0.026 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0.268 | 0.376 | 3.929 | 2.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.013 | 0.004 | 0.007 | 0.006 | 0.003 | 0.094 | 0.076 | 0.089 | 0.104 |
Other Current Assets
| -4.426 | 2.238 | 2.202 | 2.179 | 2.333 | 2.302 | 2.794 | 2.411 | 0.109 | 0.106 | 0.6 | 0.87 | 0.35 | 0.164 | 0.856 | 0.888 | 0.026 | 3.561 | 0.535 | 1.229 | 11.064 | 0.548 | 0 | 3.874 | 2.333 | 4.502 | 2.324 | 3.519 | 1.811 | 3.185 |
Total Current Assets
| 0 | 4.43 | 4.47 | 4.199 | 4.283 | 4.11 | 2.869 | 2.5 | 2.536 | 2.569 | 3.823 | 3.878 | 0.381 | 0.168 | 0.871 | 0.893 | 0.995 | 3.569 | 2.265 | 5.94 | 11.667 | 5.432 | 5.468 | 4.711 | 3.136 | 5.623 | 4.084 | 4.647 | 2.279 | 4.036 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.05 | 0.056 | 0.057 | 0.271 | 0.209 | 0.186 | 0.225 | 0.181 | 0.151 | 0.146 | 0.147 | 0.118 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.056 | 0 | 4.054 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.037 | 3.07 | 3.025 | 6.905 | 10.834 | 6.541 | 10.658 | 10.142 | 9.577 | 9.103 | 8.645 | 8.52 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.037 | 3.07 | 3.025 | 10.961 | 10.834 | 10.595 | 10.658 | 10.142 | 9.577 | 9.103 | 8.645 | 8.52 |
Long Term Investments
| 0 | 5.155 | 5.073 | 5.27 | 5.262 | 5.185 | 3.306 | -0.176 | 3.866 | 0.485 | 0.318 | 0.331 | 5.349 | 7.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -5.155 | -3.753 | -3.84 | -3.594 | -3.517 | -3.443 | 0 | -3.635 | 0 | 0 | -0.331 | -5.349 | -7.217 | 0 | 0 | -0.001 | -0.003 | -3.087 | -3.126 | 0.5 | 0.455 | 0.445 | 0.435 | 0.445 | 0.435 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 5.155 | 1.32 | 1.43 | 1.668 | 1.668 | -0.137 | -0.176 | 0.231 | 0.485 | 0.318 | 0.331 | 5.349 | 7.217 | 0 | 0 | 0.001 | 0.003 | 3.087 | 3.126 | 3.582 | 11.687 | 11.488 | 11.216 | 11.328 | 10.758 | 9.728 | 9.249 | 8.792 | 8.638 |
Total Assets
| 9.666 | 9.585 | 9.543 | 9.469 | 9.545 | 9.295 | 6.494 | 6.356 | 6.722 | 6.931 | 7.334 | 7.344 | 10.355 | 10.175 | 0.871 | 0.893 | 0.996 | 3.572 | 5.352 | 9.066 | 15.249 | 17.119 | 16.956 | 15.927 | 14.464 | 16.381 | 13.812 | 13.896 | 11.071 | 12.674 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0.014 | 0.477 | 0 | 0.381 | 0.003 | 0.284 | 0 | 0.196 | 0.013 | 0.132 | 0.041 | 0.082 | 0.045 | 0.061 | 0.009 | 0.108 | 0.299 | 0.517 | 0.336 | 0.766 | 0.493 | 2.656 | 0.404 | 2.342 | 0.797 | 2.668 | 2.45 | 2.045 | 2.218 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.429 | 2.179 | 3.927 | 0.522 | 0 | 0 | 0 | 0 | 1 | 2.5 | 0 | 0 | 1.997 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.135 | 0 | 0.365 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0.036 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.429 | -2.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.368 | 0 | 0.424 | 0 | 0.34 | 0 | 0.228 | 0 | 0.148 | 0 | 0.091 | 0 | 0.059 | 0 | 0.034 | 0 | 1.343 | 0.065 | 0.452 | 4.462 | 5.492 | 2.956 | 5.746 | 3.119 | 6.329 | 3.006 | 4.619 | 3.104 | 4.055 |
Total Current Liabilities
| 0 | 0.382 | 0.477 | 0.424 | 0.381 | 0.343 | 0.284 | 0.228 | 0.196 | 0.161 | 0.132 | 0.132 | 0.082 | 0.104 | 0.061 | 0.043 | 0.108 | 5.107 | 2.761 | 4.85 | 5.75 | 6.35 | 5.612 | 6.446 | 5.461 | 8.126 | 8.174 | 7.069 | 5.185 | 8.27 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.85 | 4.731 | 8.949 | 9.303 | 0 | 0 | 0 | 0 | 0.921 | 0.859 | 4.116 | 4.342 | 4.168 | 3.678 | 3.028 | 1.494 | 1.6 | 1.6 | 2.1 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0.055 | 0.059 | 0.134 | 0.117 | 0.119 | 0.114 | 0.118 | 0.1 | 0.102 | 0.097 | 0.088 |
Total Non-Current Liabilities
| 0 | 0.382 | 0.477 | 0.424 | 0.381 | 0.343 | 0.284 | 0.228 | 0.196 | 0.161 | 4.85 | 4.731 | 8.949 | 9.303 | 0 | 0 | 0 | 0.029 | 0.921 | 0.914 | 4.175 | 4.476 | 4.285 | 3.797 | 3.142 | 1.612 | 1.7 | 1.702 | 2.197 | 0.088 |
Total Liabilities
| 0.398 | 0.382 | 0.477 | 0.424 | 0.381 | 0.343 | 0.284 | 0.228 | 0.196 | 0.161 | 4.982 | 4.863 | 9.031 | 9.407 | 0.061 | 0.043 | 0.108 | 5.136 | 3.737 | 5.764 | 9.925 | 10.826 | 9.897 | 10.243 | 8.603 | 9.738 | 9.874 | 8.771 | 7.382 | 8.358 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.727 | 39.727 | 39.645 | 39.645 | 42.906 | 39.607 | 40.61 | 0.017 | 0 | 0.109 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 0.82 | 0.82 | 0.82 | 0.82 | 3.39 | 3.39 | 3.39 | 2.991 | 2.991 | 2.991 | 2.991 | 2.991 | 2.942 | 2.942 | 2.86 | 2.86 | 2.86 | 2.108 | 2.108 | 2.108 | 1.358 | 1.358 | 0.983 | 0.983 |
Retained Earnings
| 0 | 0.093 | 0.021 | 0.093 | 0.212 | 0.124 | 0.082 | -0.343 | -0.244 | 0.299 | -0.129 | 1.075 | -0.082 | -0.082 | -0.04 | 3.261 | -39.607 | -1.449 | -39.066 | -40.268 | -41.942 | -40.911 | -40.018 | -39.015 | -37.779 | -37.3 | -36.31 | -34.515 | -33.944 | -33.219 |
Accumulated Other Comprehensive Income/Loss
| -38.555 | -38.62 | -38.757 | -38.778 | -38.659 | -38.871 | -38.913 | -38.995 | -38.597 | -38.353 | -38.781 | -39.727 | -39.727 | -39.645 | -39.645 | -42.906 | -39.607 | -40.61 | -0.017 | -0.74 | -0.109 | -1.603 | -0.131 | -1.662 | 0 | -1.869 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 46.823 | 46.888 | 46.823 | 46.823 | 46.823 | 46.823 | 44.303 | 44.646 | 44.547 | 44.303 | 37.743 | 37.743 | 37.743 | 37.504 | 37.504 | 37.504 | 77.111 | 40.78 | 40.776 | 40.628 | 44.406 | 44.344 | 44.217 | 42.591 | 41.532 | 41.835 | 38.89 | 38.282 | 36.65 | 36.552 |
Total Shareholders Equity
| 9.268 | 9.203 | 9.066 | 9.045 | 9.164 | 8.952 | 6.21 | 6.128 | 6.526 | 6.77 | 2.352 | 2.481 | 1.324 | 0.768 | 0.81 | 0.85 | 0.888 | -1.564 | 1.615 | 3.302 | 5.324 | 6.293 | 7.059 | 5.684 | 5.861 | 6.643 | 3.938 | 5.125 | 3.689 | 4.316 |
Total Equity
| 9.268 | 9.203 | 9.066 | 9.045 | 9.164 | 8.952 | 6.21 | 6.128 | 6.526 | 6.77 | 2.352 | 2.481 | 1.324 | 0.768 | 0.81 | 0.85 | 0.888 | -1.564 | 1.615 | 3.302 | 5.324 | 6.293 | 7.059 | 5.684 | 5.861 | 6.643 | 3.938 | 5.125 | 3.689 | 4.316 |
Total Liabilities & Shareholders Equity
| 9.666 | 9.585 | 9.543 | 9.469 | 9.545 | 9.295 | 6.494 | 6.356 | 6.722 | 6.931 | 7.334 | 7.344 | 10.355 | 10.174 | 0.871 | 0.893 | 0.996 | 3.572 | 5.352 | 9.066 | 15.249 | 17.119 | 16.956 | 15.927 | 14.464 | 16.381 | 13.812 | 13.896 | 11.071 | 12.674 |