
Nedap N.V.
AMS:NEDAP.AS
58.8 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 4.357 | 10.156 | 17.483 | 29.615 | 25.689 | 18.687 | 2.437 | 1.84 | 2.329 | 3.638 | 3.768 | 3.486 | 2.933 | 3.334 | 4.367 | 3.361 | 0 | 2.817 | 2.871 | 4.41 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.341 | 0 | 0 | 0 | -1.642 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.357 | 10.156 | 17.483 | 29.615 | 25.689 | 18.687 | 2.437 | 1.84 | 2.329 | 3.638 | 3.768 | 3.486 | 2.933 | 3.334 | 4.367 | 3.361 | -1.642 | 2.817 | 2.871 | 4.41 |
Net Receivables
| 40.623 | 36.641 | 43.722 | 34.684 | 27.686 | 31.151 | 32.507 | 37.989 | 36.555 | 31.196 | 30.117 | 33.971 | 36.041 | 32.36 | 30.022 | 23.671 | 25.482 | 27.05 | 0 | 0 |
Inventory
| 32.038 | 38.904 | 28.343 | 23.466 | 23.062 | 28.501 | 37.509 | 31.477 | 29.397 | 24.728 | 23.437 | 25.811 | 26.81 | 28.142 | 21.635 | 18.718 | 19.573 | 20.131 | 20.198 | 15.235 |
Other Current Assets
| 1.974 | 0 | 0 | 0.782 | 0.907 | 0 | 0 | 0.3 | 0.3 | 0.363 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 78.992 | 85.701 | 89.548 | 88.547 | 77.344 | 78.339 | 72.453 | 71.606 | 68.581 | 59.925 | 57.622 | 63.568 | 65.784 | 63.836 | 56.024 | 45.75 | 49.153 | 49.998 | 52.688 | 46.39 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.845 | 42.636 | 41.121 | 39.393 | 38.031 | 38.621 | 34.925 | 35.753 | 40.692 | 42.43 | 45.219 | 48.001 | 45.836 | 45.023 | 42.914 | 43.414 | 44.334 | 43.688 | 41.265 | 40.98 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.706 | 10.156 | 2.847 | 1.806 | 2.211 | 2.828 | 0.325 | 0.17 | 0.72 | 0.638 | 5.805 | 10.53 | 10.884 | 9.866 | 7.925 | 6.397 | 5.258 | 6.148 | 5.501 | 5.043 |
Goodwill and Intangible Assets
| 13.706 | 10.156 | 2.847 | 1.806 | 2.211 | 2.828 | 0.325 | 0.17 | 0.72 | 0.638 | 5.805 | 10.53 | 10.884 | 9.866 | 7.925 | 6.397 | 5.258 | 6.148 | 5.501 | 5.043 |
Long Term Investments
| 0 | 0 | 43.552 | 0.4 | 0.5 | 39.337 | 5.169 | 4.454 | 3.849 | 3.681 | 3.152 | 2.961 | 2.766 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 |
Tax Assets
| 0.839 | 1.373 | 1.161 | 2.707 | 2.164 | 1.248 | 1.746 | 0.28 | 0.272 | 0.215 | 0.177 | 0.871 | 0.481 | 0.489 | 0.472 | 0.643 | 0.605 | 0.787 | 0.911 | 1.191 |
Other Non-Current Assets
| 0 | 0 | -43.552 | 0 | 0 | -39.337 | -1.746 | -0.28 | -0.272 | -0.215 | -0.177 | -0.871 | 5.319 | 7.028 | 5.637 | 6.133 | 0.01 | 1.84 | 1.696 | 1.431 |
Total Non-Current Assets
| 58.39 | 54.165 | 45.129 | 44.306 | 42.906 | 42.697 | 40.419 | 40.377 | 45.261 | 46.749 | 54.176 | 61.492 | 65.286 | 62.406 | 56.948 | 56.587 | 54.007 | 52.463 | 49.373 | 48.645 |
Total Assets
| 137.382 | 139.866 | 134.677 | 132.853 | 120.25 | 121.036 | 115.438 | 113.782 | 116.641 | 110.916 | 112.129 | 126.182 | 131.07 | 126.242 | 112.972 | 102.337 | 103.16 | 102.461 | 102.061 | 95.035 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 14.027 | 13.665 | 14.973 | 13.025 | 10.907 | 11.592 | 12.631 | 13.106 | 9.162 | 7.884 | 6.244 | 7.15 | 7.513 | 5.533 | 1.002 | 1.708 | 2.682 | 4.024 | 7.395 | 8.066 |
Short Term Debt
| 1.288 | 0.957 | 0.946 | 1.104 | 1.089 | 1.073 | 4.808 | 1.754 | 11.137 | 7.876 | 5.011 | 20.748 | 17.634 | 0.289 | 15.597 | 13.254 | 3.858 | 3.769 | 6.475 | 7.565 |
Tax Payables
| 4.519 | 0.6 | 0.379 | 0.216 | 0.452 | 0.765 | 1.849 | 0.12 | 0.23 | 0.074 | 3.62 | 4.309 | 3.428 | 3.04 | 3.533 | 3.199 | 2.148 | 2.338 | 2.341 | 2.067 |
Deferred Revenue
| 0 | 0 | 0.379 | 0.216 | 0.452 | 0.765 | 2.362 | -1.754 | -11.137 | -7.876 | -5.011 | -20.748 | 7.432 | 4.651 | 0 | 0 | 0 | 0 | 11.526 | 10.627 |
Other Current Liabilities
| 17.107 | 22.793 | 20.237 | 19.438 | 15.939 | 15.716 | 12.889 | 20.179 | 22.838 | 19.706 | 22.332 | 14.607 | 16.714 | 36.478 | 16.832 | 15.516 | 14.88 | 14.141 | 11.69 | 9.275 |
Total Current Liabilities
| 36.941 | 38.015 | 36.535 | 33.783 | 28.387 | 29.146 | 34.539 | 35.159 | 43.367 | 35.54 | 37.207 | 46.814 | 45.289 | 45.34 | 36.964 | 33.677 | 23.568 | 24.272 | 27.901 | 26.973 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 14.756 | 14.837 | 15.162 | 15.317 | 15.345 | 15.948 | 14.196 | 14.282 | 14.953 | 14.458 | 16.209 | 16.391 | 17.547 | 16.878 | 17.03 | 17.273 | 14.66 | 15.629 | 16.442 | 14.225 |
Deferred Revenue Non-Current
| 0 | 0 | -0.062 | 1.317 | 1.315 | 1.838 | 13.391 | 13.811 | 14.426 | 13.621 | 14.574 | 14.425 | 0.335 | 0 | 0 | 0 | 2.858 | 2.105 | -0.223 | -0.246 |
Deferred Tax Liabilities Non-Current
| 0.457 | 0 | 1.224 | 1.342 | 1.194 | 0.666 | 0.805 | 0.471 | 0.619 | 0.979 | 1.874 | 2.212 | 5.471 | 0 | 3.393 | 1.867 | 1.101 | 1.013 | 0.842 | 1.293 |
Other Non-Current Liabilities
| 1.525 | 1.683 | 0.562 | 2.105 | 3.245 | 2.195 | 1.763 | 1.908 | 1.851 | 6.959 | 0.239 | 7.051 | 1.537 | 5.858 | 2.096 | 3.019 | 0.138 | 0.217 | 2.92 | 3.208 |
Total Non-Current Liabilities
| 16.738 | 16.52 | 16.948 | 18.764 | 18.61 | 18.319 | 14.196 | 14.282 | 15.045 | 14.6 | 16.448 | 16.637 | 22.679 | 22.736 | 22.519 | 22.159 | 21.615 | 21.069 | 20.204 | 18.726 |
Total Liabilities
| 53.679 | 54.535 | 53.483 | 52.547 | 46.997 | 47.465 | 50.498 | 51.82 | 60.79 | 57.936 | 55.529 | 72.468 | 67.968 | 68.076 | 59.483 | 55.836 | 45.183 | 45.341 | 48.105 | 45.699 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 |
Retained Earnings
| 18.527 | 23.734 | 20.443 | 19.6 | 15.218 | 26.098 | 23.596 | 33.752 | 13.137 | 8.858 | 23.455 | 20.493 | 13.48 | 10.989 | 0 | 0 | 0 | 0 | 18.077 | 13.739 |
Accumulated Other Comprehensive Income/Loss
| 0 | 60.928 | 80.525 | 79.637 | 72.584 | 72.902 | 64.271 | 33.258 | 44.403 | 47.544 | 32.327 | 32.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64.507 | 0 | 0 | 0 | 0 | 0 | 0 | 5.717 | 2.358 | 0 | 0 | 0 | 0 | 0 | 8.718 | 0 | -0.028 | 56.017 | 0 | 0 |
Total Shareholders Equity
| 83.703 | 85.331 | 81.194 | 80.306 | 73.253 | 73.571 | 64.94 | 61.962 | 55.851 | 52.884 | 56.451 | 53.569 | 62.948 | 58.046 | 53.313 | 46.295 | 57.701 | 56.686 | 53.733 | 49.09 |
Total Equity
| 83.703 | 85.331 | 81.194 | 80.306 | 73.253 | 73.571 | 64.94 | 61.962 | 55.851 | 52.98 | 56.6 | 53.714 | 63.102 | 58.166 | 53.489 | 46.501 | 57.839 | 56.903 | 53.956 | 49.336 |
Total Liabilities & Shareholders Equity
| 137.382 | 139.866 | 134.677 | 132.853 | 120.25 | 121.036 | 116.243 | 113.782 | 116.641 | 110.916 | 112.129 | 126.182 | 131.07 | 126.242 | 112.972 | 102.337 | 102.884 | 102.027 | 102.061 | 95.035 |