
Nedap N.V.
AMS:NEDAP.AS
58.8 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.357 | 1.537 | 10.156 | 4.047 | 17.483 | 9.989 | 29.615 | 22.8 | 25.689 | 24.11 | 18.687 | 2.411 | 2.437 | 2.557 | 1.84 | 2.773 | 2.329 | 3.484 | 3.638 | 3.876 | 3.768 | 3.289 | 3.486 | 3.941 | 2.933 | 3.14 | 3.334 | 5.042 | 4.367 | 4.081 | 3.361 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.294 | -0.341 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.357 | 1.537 | 10.156 | 4.047 | 17.483 | 9.989 | 29.615 | 22.8 | 25.689 | 24.11 | 18.687 | 2.411 | 2.437 | 2.557 | 1.84 | 2.773 | 2.329 | 3.484 | 3.638 | 3.876 | 3.768 | 3.289 | 3.486 | 3.941 | 2.933 | 3.14 | 3.334 | 5.042 | 4.367 | 4.081 | 3.361 |
Net Receivables
| 40.623 | 39.461 | 36.641 | 48.29 | 43.722 | 44.349 | 34.684 | 34.112 | 28.186 | 31.955 | 31.151 | 35.581 | 32.507 | 37.671 | 37.989 | 44.987 | 36.555 | 36.961 | 25.578 | 33.945 | 24.974 | 33.75 | 27.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 32.038 | 39.754 | 38.904 | 34.014 | 28.343 | 23.599 | 23.466 | 22.245 | 23.062 | 27.095 | 28.501 | 33.232 | 37.509 | 36.91 | 31.477 | 30.012 | 29.397 | 26.021 | 24.728 | 27.368 | 23.437 | 27.468 | 25.811 | 32.302 | 26.81 | 28.314 | 28.142 | 28.292 | 21.635 | 23.875 | 18.718 |
Other Current Assets
| 1.974 | 0 | 0 | 0 | 0 | 0.782 | 0.782 | 0.907 | 0.907 | 0 | 0 | 4.519 | 0 | 0 | 0.3 | 0 | 0.3 | 1.443 | 5.981 | 0.022 | 5.443 | 0.123 | 6.698 | 34.911 | 36.041 | 31.7 | 32.36 | 31.36 | 30.022 | 29.015 | 23.671 |
Total Current Assets
| 78.992 | 80.752 | 85.701 | 86.351 | 89.548 | 78.719 | 88.547 | 80.064 | 77.844 | 83.16 | 78.339 | 75.743 | 72.453 | 77.138 | 71.606 | 77.993 | 68.581 | 67.909 | 59.925 | 65.211 | 57.622 | 64.63 | 63.568 | 71.154 | 65.784 | 63.154 | 63.836 | 64.694 | 56.024 | 56.971 | 45.75 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.845 | 42.184 | 42.636 | 41.937 | 41.121 | 40.404 | 39.393 | 38.247 | 38.031 | 39.207 | 38.621 | 37.393 | 34.925 | 35.053 | 35.753 | 40.537 | 40.692 | 41.705 | 42.43 | 44.694 | 45.219 | 47.426 | 48.001 | 48.316 | 45.836 | 45.324 | 45.023 | 44.71 | 42.914 | 43.151 | 43.414 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.706 | 11.794 | 10.156 | 3.984 | 2.847 | 2.022 | 1.806 | 1.963 | 2.211 | 2.364 | 2.828 | 2.652 | 0.325 | 1.396 | 0.17 | 3.035 | 0.72 | 4.043 | 0.638 | 5.289 | 5.805 | 9.983 | 10.53 | 11.179 | 10.884 | 10.52 | 9.866 | 8.645 | 7.925 | 7.148 | 6.397 |
Goodwill and Intangible Assets
| 13.706 | 11.794 | 10.156 | 3.984 | 2.847 | 2.022 | 1.806 | 1.963 | 2.211 | 2.364 | 2.828 | 2.652 | 0.325 | 1.396 | 0.17 | 3.035 | 0.72 | 4.043 | 0.638 | 5.289 | 5.805 | 9.983 | 10.53 | 11.179 | 10.884 | 10.52 | 9.866 | 8.645 | 7.925 | 7.148 | 6.397 |
Long Term Investments
| 0 | 0 | -2.887 | 45.921 | 43.552 | 42.426 | 0.4 | 40.21 | 38.786 | 41.571 | 39.337 | 40.045 | 5.169 | 4.662 | 4.454 | 3.625 | 3.849 | 3.231 | 3.681 | 3.467 | 3.152 | 2.977 | 2.961 | 2.868 | 2.766 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.839 | 0.979 | 1.901 | 1.217 | 2.385 | 1.158 | 2.707 | 1.307 | 0.99 | 0.751 | 1.248 | 0.768 | 0.941 | 0.345 | 0.28 | 0.303 | 0.272 | 0.25 | 0.215 | 0.26 | 0.177 | 0.751 | 0.871 | 0.678 | 0.481 | 0.651 | 0.489 | 0.546 | 0.472 | 0.513 | 0.643 |
Other Non-Current Assets
| 0 | 0 | 2.887 | -45.921 | -43.552 | -42.426 | 0 | -40.21 | -38.786 | -41.571 | -39.337 | -40.045 | -0.941 | -0.345 | -0.28 | -0.303 | -0.272 | -0.25 | -0.215 | -0.26 | -0.177 | -0.751 | 0.251 | 0.314 | 5.319 | 5.659 | 7.028 | 4.353 | 5.637 | 5.118 | 6.133 |
Total Non-Current Assets
| 58.39 | 54.957 | 54.693 | 47.138 | 46.353 | 43.584 | 44.306 | 41.517 | 41.232 | 42.322 | 42.697 | 40.813 | 40.419 | 41.111 | 40.377 | 47.197 | 45.261 | 48.979 | 46.749 | 53.45 | 54.176 | 60.386 | 62.614 | 63.355 | 65.286 | 62.154 | 62.406 | 58.254 | 56.948 | 55.93 | 56.587 |
Total Assets
| 137.382 | 135.709 | 140.394 | 133.489 | 135.901 | 122.303 | 132.853 | 121.581 | 119.076 | 125.482 | 121.036 | 116.556 | 115.438 | 118.594 | 113.782 | 125.493 | 116.641 | 117.182 | 110.916 | 119.026 | 112.129 | 125.976 | 126.182 | 134.509 | 131.07 | 125.308 | 126.242 | 122.948 | 112.972 | 112.901 | 102.337 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 14.027 | 30.078 | 13.665 | 31.405 | 14.973 | 25.548 | 13.025 | 28.303 | 10.907 | 21.247 | 11.592 | 24.04 | 12.631 | 27.728 | 13.106 | 29.503 | 9.162 | 23.943 | 7.884 | 29.408 | 6.244 | 21.55 | 7.15 | 23.255 | 7.513 | 19.192 | 5.533 | 0 | 16.36 | 18.364 | 15.821 |
Short Term Debt
| 1.288 | 7.647 | 0.957 | 1.137 | 0.946 | 1.116 | 1.104 | 0.907 | 1.089 | 1.134 | 1.073 | 14.822 | 4.808 | 13.633 | 1.754 | 21.552 | 11.137 | 15.56 | 7.876 | 10.124 | 5.011 | 19.545 | 20.748 | 29.929 | 17.634 | 20.865 | 0.289 | 16.898 | 15.597 | 19.377 | 13.254 |
Tax Payables
| 4.519 | 0.216 | 0.6 | 1.396 | 0.379 | 0.109 | 0.216 | 0.211 | 0.452 | 0.124 | 0.765 | 0.016 | 3.382 | 3.153 | 1.883 | 4.572 | 3.078 | 3.672 | 2.928 | 5.376 | 3.62 | 5.17 | 4.309 | 4.874 | 3.428 | 4.613 | 3.04 | 0 | 3.533 | 3.392 | 3.199 |
Deferred Revenue
| 0 | 0.216 | 0.6 | 1.396 | 0.379 | 0.109 | 0.216 | 0.211 | 0.452 | 0.124 | 0.765 | 0.016 | -4.808 | -13.633 | -1.754 | -21.552 | -11.137 | -15.56 | -7.876 | -10.124 | -5.011 | -19.545 | 5.332 | 5.667 | 7.432 | 0 | 4.651 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17.107 | 7.977 | 22.793 | 5.778 | 20.237 | 5.117 | 19.438 | 5.046 | 15.939 | 5.166 | 15.716 | 4.452 | 11.356 | 1.322 | 18.416 | 1.699 | 19.99 | 3.954 | 16.852 | 2.087 | 22.332 | 2.814 | 14.607 | 1.216 | 16.714 | 1.358 | 36.478 | 5.301 | 1.474 | 1.368 | 1.403 |
Total Current Liabilities
| 36.941 | 46.412 | 38.015 | 39.716 | 36.535 | 31.89 | 33.783 | 34.467 | 28.387 | 27.671 | 29.146 | 43.33 | 34.539 | 45.836 | 35.159 | 57.326 | 43.367 | 47.129 | 35.54 | 46.995 | 37.207 | 49.079 | 46.814 | 59.274 | 45.289 | 46.028 | 45.34 | 22.199 | 36.964 | 42.501 | 33.677 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 14.756 | 14.69 | 14.837 | 15.12 | 15.162 | 15.005 | 15.317 | 15.475 | 15.345 | 15.584 | 15.948 | 15.115 | 14.196 | 14.239 | 14.282 | 14.887 | 14.953 | 14.589 | 14.6 | 16.316 | 16.448 | 16.515 | 16.637 | 16.769 | 16.609 | 16.722 | 16.878 | 25.143 | 17.03 | 17.132 | 17.273 |
Deferred Revenue Non-Current
| 0 | 0 | 0.837 | 0 | 1.162 | 0 | 1.317 | 0 | 1.315 | 1.518 | 1.838 | 0.962 | 0 | 0 | 13.811 | 14.51 | 14.426 | 13.879 | 13.621 | 14.954 | 14.574 | 14.896 | 9.295 | 32.85 | 3.067 | 18.285 | 0 | 0 | 11.534 | 18.377 | 9.935 |
Deferred Tax Liabilities Non-Current
| 0.457 | 0 | 0.528 | 0 | 1.224 | 0 | 1.342 | 0 | 0.02 | 0.035 | 0.666 | 0.152 | 0 | 0 | 0.471 | 0.451 | 0.619 | 0.71 | 0.979 | 1.362 | 1.874 | 1.619 | 2.212 | 3.838 | 5.471 | 5.05 | 0 | 0 | 3.393 | 2.232 | 1.867 |
Other Non-Current Liabilities
| 1.525 | 1.677 | 2.211 | 1.831 | 3.01 | 2.109 | 2.105 | 2.084 | 2.071 | 1.826 | 2.195 | 1.712 | 1.763 | 2.029 | 1.908 | 1.617 | 1.851 | 0 | 0 | 0 | 0 | 0 | 9.017 | 3.988 | 0.599 | 0.882 | 5.858 | 24.688 | 2.096 | 2.887 | 3.019 |
Total Non-Current Liabilities
| 16.738 | 16.367 | 17.048 | 16.951 | 18.172 | 17.114 | 18.764 | 17.559 | 17.436 | 17.445 | 18.319 | 16.979 | 14.196 | 14.239 | 14.282 | 14.961 | 15.045 | 14.589 | 14.6 | 16.316 | 16.448 | 16.515 | 25.654 | 20.757 | 22.679 | 22.654 | 22.736 | 49.831 | 22.519 | 22.251 | 22.159 |
Total Liabilities
| 53.679 | 62.779 | 55.063 | 56.667 | 54.707 | 49.004 | 52.547 | 52.026 | 45.823 | 45.116 | 47.465 | 60.309 | 50.498 | 62.104 | 51.82 | 74.281 | 60.79 | 66.623 | 57.936 | 64.673 | 55.529 | 74.127 | 72.468 | 80.031 | 67.968 | 68.682 | 68.076 | 72.03 | 59.483 | 64.752 | 55.836 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 |
Retained Earnings
| 18.527 | 0 | 21.641 | 14.312 | 20.443 | 12.507 | 19.6 | 11.078 | 15.218 | 7.636 | 26.098 | 13.344 | 23.596 | 9.752 | 33.752 | 6.78 | 13.137 | 9.255 | 8.858 | 10.603 | 23.455 | 15.531 | 9.792 | 5.049 | 13.48 | 6.576 | 10.989 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 84.662 | 76.153 | 80.525 | 72.63 | 79.637 | 68.886 | 72.584 | 79.697 | 72.902 | 55.578 | 40.675 | 46.069 | 27.541 | 43.763 | 42.045 | 40.559 | 43.357 | 42.959 | 32.327 | 35.523 | 32.407 | 37.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64.507 | 72.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.701 | 0 | 48.799 | 49.239 | 46.388 | 50.124 | 52.644 | 47.327 | 45.626 |
Total Shareholders Equity
| 83.703 | 72.93 | 85.331 | 76.822 | 81.194 | 73.299 | 80.306 | 69.555 | 73.253 | 80.366 | 73.571 | 56.247 | 64.94 | 56.49 | 61.962 | 51.212 | 55.851 | 50.483 | 52.884 | 54.231 | 56.451 | 51.723 | 53.569 | 54.347 | 62.948 | 56.484 | 58.046 | 50.793 | 53.313 | 47.996 | 46.295 |
Total Equity
| 83.703 | 72.93 | 85.331 | 76.822 | 81.194 | 73.299 | 80.306 | 69.555 | 73.253 | 80.366 | 73.571 | 56.247 | 64.94 | 56.49 | 61.962 | 51.212 | 55.851 | 50.559 | 52.98 | 54.353 | 56.6 | 51.849 | 53.714 | 54.478 | 63.102 | 56.626 | 58.166 | 50.918 | 53.489 | 48.149 | 46.501 |
Total Liabilities & Shareholders Equity
| 137.382 | 135.709 | 140.394 | 133.489 | 135.901 | 122.303 | 132.853 | 121.581 | 119.076 | 125.482 | 121.036 | 116.556 | 115.438 | 118.594 | 113.782 | 125.493 | 116.641 | 117.182 | 110.916 | 119.026 | 112.129 | 125.976 | 126.182 | 134.509 | 131.07 | 125.308 | 126.242 | 122.948 | 112.972 | 112.901 | 102.337 |