
Nicolás Correa, S.A.
MSE:NEA.MC
10.6 (EUR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 121.485 | 109.861 | 98.151 | 76.546 | 66.523 | 73.961 | 71.679 | 58.408 | 59.609 | 55.89 | 55.597 | 54.746 | 31.703 | 63.937 | 31.116 | 55.044 | 115.227 | 91.376 | 66.44 | 51.583 | 44.107 |
Cost of Revenue
| 54.423 | 50.097 | 46.45 | 34.645 | 29.215 | 33.72 | 31.938 | 27.092 | 27.886 | 25.563 | 26.442 | 27.67 | 13.329 | 31.815 | 38.749 | 0 | 89.693 | 67.832 | 52.753 | 42.587 | 37.8 |
Gross Profit
| 67.062 | 59.764 | 51.227 | 42.451 | 37.308 | 40.241 | 39.267 | 31.795 | 32.417 | 30.327 | 28.747 | 26.705 | 18.374 | 32.122 | 14.842 | 0 | 24.039 | 21.534 | 10.344 | 8.996 | 6.307 |
Gross Profit Ratio
| 0.552 | 0.544 | 0.522 | 0.555 | 0.561 | 0.544 | 0.548 | 0.544 | 0.544 | 0.543 | 0.517 | 0.488 | 0.58 | 0.502 | 0.477 | 0 | 0.209 | 0.236 | 0.156 | 0.174 | 0.143 |
Reseach & Development Expenses
| 0.41 | 0.699 | 0.83 | 1.108 | 0.634 | 0.388 | 0 | 1.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.3 | 4.759 | 5.205 | 3.846 | 3.4 | 3.748 | 3.276 | 2.212 | 2.828 | 1.869 | 2.106 | 1.466 | 1.935 | 2.239 | 0 | 0 | 0 | 19.779 | 17.612 | 0 | 0 |
Selling & Marketing Expenses
| 10.162 | 9.932 | 2.137 | 1.313 | 0.721 | 6.265 | 1.96 | 1.593 | 1.64 | 2.105 | 2.436 | 1.586 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.462 | 11.766 | 9.733 | 8.386 | 8.34 | 10.013 | 12.527 | 5.092 | 5.549 | 3.974 | 4.542 | 4.153 | 3.745 | 0 | 0 | 0 | 0 | 19.779 | 17.612 | 0 | 0 |
Other Expenses
| 38.332 | 36.125 | 31.329 | 24.63 | 22.578 | 21.748 | 21.007 | 22.787 | 22.072 | 22.876 | 20.954 | 21.019 | 14.629 | 25.579 | 22.714 | 62.266 | 108.17 | 68.502 | 50.542 | 0 | 0 |
Operating Expenses
| 51.386 | 47.891 | 41.062 | 34.9 | 30.918 | 31.761 | 32.163 | 27.879 | 27.621 | 30.327 | 25.496 | 27.076 | 18.374 | 30.399 | 22.714 | 62.266 | 108.17 | 19.929 | 68.154 | 0 | 0 |
Operating Income
| 16.268 | 12.139 | 10.165 | 7.275 | 6.496 | 8.169 | 6.772 | 2.976 | 4.796 | 3.477 | 3.659 | 1.904 | -5.347 | 1.723 | -7.872 | -7.013 | 4.829 | 3.615 | -1.714 | -4.522 | -7.482 |
Operating Income Ratio
| 0.134 | 0.11 | 0.104 | 0.095 | 0.098 | 0.11 | 0.094 | 0.051 | 0.08 | 0.062 | 0.066 | 0.035 | -0.169 | 0.027 | -0.253 | -0.127 | 0.042 | 0.04 | -0.026 | -0.088 | -0.17 |
Total Other Income Expenses Net
| 0.83 | 0.651 | 0.149 | -0.233 | -0.028 | -0.194 | -0.462 | -0.602 | -0.144 | -2.129 | -2.332 | -2.174 | -1.49 | -0.993 | -0.805 | 57.065 | -0.71 | -0.431 | -0.489 | 1.185 | 3.858 |
Income Before Tax
| 17.098 | 12.79 | 10.314 | 7.042 | 6.468 | 7.975 | 7.129 | 2.374 | 4.652 | 1.348 | 1.327 | -0.27 | -6.837 | 0.73 | -8.677 | -5.201 | 4.119 | 3.184 | -2.203 | -3.337 | -3.624 |
Income Before Tax Ratio
| 0.141 | 0.116 | 0.105 | 0.092 | 0.097 | 0.108 | 0.099 | 0.041 | 0.078 | 0.024 | 0.024 | -0.005 | -0.216 | 0.011 | -0.279 | -0.094 | 0.036 | 0.035 | -0.033 | -0.065 | -0.082 |
Income Tax Expense
| 3.214 | 2.005 | 1.143 | 1.363 | 0.585 | -0.23 | -0.877 | 0.004 | -0.085 | 0.166 | -0.006 | 0.035 | 0.23 | 0.045 | -0.088 | -0.135 | -0.237 | -1.122 | 0.403 | -0.449 | -2.592 |
Net Income
| 13.697 | 10.539 | 9.038 | 5.573 | 5.763 | 8.05 | 7.83 | 2.237 | 4.109 | 1.356 | 1.353 | -0.084 | -7.093 | 0.451 | -8.589 | -5.11 | 1.356 | 4.306 | -2.62 | -2.99 | -1.085 |
Net Income Ratio
| 0.113 | 0.096 | 0.092 | 0.073 | 0.087 | 0.109 | 0.109 | 0.038 | 0.069 | 0.024 | 0.024 | -0.002 | -0.224 | 0.007 | -0.276 | -0.093 | 0.012 | 0.047 | -0.039 | -0.058 | -0.025 |
EPS
| 1.13 | 0.87 | 0.75 | 0.46 | 0.47 | 0.66 | 0.64 | 0.18 | 0.34 | 0.11 | 0.11 | -0.007 | -0.58 | 0.037 | -0.69 | -0.42 | 0.35 | 0.34 | -0.21 | -0.34 | -0.12 |
EPS Diluted
| 1.13 | 0.87 | 0.75 | 0.46 | 0.47 | 0.66 | 0.64 | 0.18 | 0.34 | 0.11 | 0.11 | -0.007 | -0.58 | 0.037 | -0.69 | -0.42 | 0.35 | 0.34 | -0.21 | 0 | 0 |
EBITDA
| 18.573 | 14.103 | 12.544 | 9.175 | 8.353 | 9.686 | 8.768 | 4.13 | 7.374 | 3.939 | 4.012 | 2.301 | -4.209 | 3.557 | -5.916 | -2.475 | 6.765 | 7.018 | 0.302 | -1.279 | -3.056 |
EBITDA Ratio
| 0.153 | 0.128 | 0.128 | 0.12 | 0.126 | 0.131 | 0.122 | 0.071 | 0.124 | 0.07 | 0.072 | 0.042 | -0.133 | 0.056 | -0.19 | -0.045 | 0.059 | 0.077 | 0.005 | -0.025 | -0.069 |