
Nicolás Correa, S.A.
MSE:NEA.MC
10.6 (EUR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60.673 | 30.285 | 30.519 | 30.519 | 59.582 | 29.704 | 0 | 25.28 | 52.922 | 26.774 | 45.229 | 22.754 | 38.598 | 19.34 | 37.948 | 18.977 | 19.521 | 13.896 | 19.472 | 16.553 | 20.292 | 15.812 | 18.958 | 18.062 | 19.58 | 19.58 | 18.301 | 14.407 | 17.972 | 13.452 | 17.298 | 9.686 | 21.373 | 17.66 | 9.447 | 11.129 | 17.592 | 11.811 | 14.85 | 11.984 | 20.654 | 9.334 | 17.916 | 7.693 | 15.236 | 9.081 | 17.495 | 12.934 | 6.4 | 7.5 | 10.138 | 7.665 | 20.631 | 12.415 | 14.654 | 16.237 |
Cost of Revenue
| 41.561 | 13.117 | 13.859 | 13.859 | 41.247 | 14.068 | 0 | 10.981 | 37.045 | 12.541 | 32.617 | 10.685 | 28.011 | 8.929 | 26.699 | 8.435 | 25.122 | 0 | 23.545 | 6.944 | 25.977 | 8.345 | 26.913 | 8.678 | 0 | 0 | 0 | 0 | 27.092 | 11.954 | 11.954 | 0 | 27.886 | 7.879 | 7.879 | 0 | 26.256 | 12.13 | 12.13 | 0 | 26.978 | 11.73 | 0 | 0 | 29.089 | 15.819 | 0 | 0 | 13.329 | -8.026 | 0 | 0 | 31.815 | -15.696 | 0 | 0 |
Gross Profit
| 17.168 | 17.168 | 18.253 | 16.66 | 15.636 | 15.636 | 0 | 14.299 | 14.234 | 14.234 | 12.069 | 12.069 | 10.412 | 10.412 | 11.249 | 10.542 | -5.601 | 8.798 | -4.073 | 9.61 | -5.685 | 9.841 | 10.28 | 10.28 | 0 | 0 | 0 | 0 | 17.972 | 13.452 | 17.298 | 9.686 | 11.136 | 17.66 | 9.447 | 11.129 | 7.153 | 11.811 | 2.807 | 11.984 | 20.654 | 9.334 | 17.916 | 7.693 | -12.805 | 9.081 | 17.495 | 12.934 | -6.929 | 15.526 | 10.138 | 7.665 | -11.184 | 28.111 | 14.654 | 16.237 |
Gross Profit Ratio
| 0.283 | 0.567 | 0.598 | 0.546 | 0.262 | 0.526 | 0 | 0.566 | 0.269 | 0.532 | 0.267 | 0.53 | 0.27 | 0.538 | 0.296 | 0.556 | -0.287 | 0.633 | -0.209 | 0.581 | -0.28 | 0.622 | 0.542 | 0.569 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.521 | 1 | 1 | 1 | 0.407 | 1 | 0.189 | 1 | 1 | 1 | 1 | 1 | -0.84 | 1 | 1 | 1 | -1.083 | 2.07 | 1 | 1 | -0.542 | 2.264 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0.205 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 6.628 | 0 | 0 | 0 | 5.878 | 0 | 0 | 0 | 5 | 0 | 0 | 4.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.47 | 0 | 0 | 0 | 16.769 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1.005 | 0 | 0 | 0 | 1.069 | 0 | 0 | 0 | 0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.235 | 7.263 | 6.906 | 6.906 | 11.89 | 7.632 | 0 | 6.254 | 10.854 | 6.946 | 9.455 | 5.172 | 5.657 | 5.657 | 4.48 | 4.48 | 4.837 | 0 | 6.608 | 4.434 | 4.391 | 4.391 | 4.446 | 4.446 | 5.264 | 5.264 | 6.812 | 0 | 18.445 | 9.907 | 5.713 | 0 | 18.279 | 9.315 | 4.34 | 0 | 5.438 | 8.823 | 8.823 | 0 | 16.625 | 7.946 | 0 | 0 | 16.262 | 7.978 | 0 | 0 | 0 | 0 | 0 | 9.47 | 0 | 0 | 0 | 16.769 |
Other Expenses
| -0.549 | 5.487 | 5.833 | 5.833 | 0.28 | 4.354 | 0 | 5.344 | 0.568 | 3.505 | 0.261 | 5.182 | 0.634 | 2.441 | 0.204 | 4.221 | -17.265 | -12.928 | -17.588 | 3.474 | 3.297 | 3.297 | 0.118 | 3.729 | 2.504 | 1.983 | -7.003 | 0.345 | 0.1 | 13.452 | -5.876 | -11.869 | 0.636 | -3.298 | -6.895 | -12.094 | -25.355 | 11.811 | -6.704 | -12.304 | -53.145 | 9.334 | 17.916 | 9.144 | -53.94 | 9.081 | 17.495 | 12.934 | -6.929 | 16.165 | 10.138 | 0 | -13.405 | 27.531 | 0 | 0 |
Operating Expenses
| 10.686 | 12.955 | 12.739 | 12.739 | 11.61 | 12.268 | 0 | 11.597 | 10.286 | 10.866 | 10.354 | 10.354 | 7.702 | 8.616 | 7.578 | 8.7 | -17.265 | -12.928 | -17.588 | 13.634 | -12.104 | 15.812 | 6.737 | 8.175 | 7.952 | 7.952 | 1.455 | 0.345 | 17.972 | 13.452 | 15.985 | -11.869 | 21.373 | 13.922 | -10.273 | -12.094 | -6.57 | 11.811 | 2.119 | -12.304 | 20.654 | -2.459 | -25.624 | 9.144 | 15.236 | -6.525 | 17.495 | 12.934 | -6.929 | 15.968 | 10.138 | 7.665 | -13.405 | 27.529 | 14.654 | 16.237 |
Operating Income
| 8.426 | 4.213 | 3.921 | 3.921 | 6.725 | 3.368 | 0 | 2.702 | 5.591 | 3.368 | 3.418 | 1.715 | 2.885 | 1.796 | 3.671 | 1.842 | 1.547 | 0.968 | 1.702 | 0.655 | 8.101 | -4.095 | 2.106 | 2.106 | 2.748 | 1.983 | 2.096 | 0.345 | -37.658 | 41.486 | 1.313 | -2.183 | -33.083 | 3.738 | -0.826 | -0.965 | -2.094 | 1.726 | 0.688 | -0.32 | -24.498 | 0.031 | 17.948 | 7.693 | -38.704 | -0.245 | -12.775 | 12.934 | -1.686 | -0.639 | -0.754 | -2.465 | 2.221 | 0.58 | 0.029 | -1.109 |
Operating Income Ratio
| 0.139 | 0.139 | 0.128 | 0.128 | 0.113 | 0.113 | 0 | 0.107 | 0.106 | 0.126 | 0.076 | 0.075 | 0.075 | 0.093 | 0.097 | 0.097 | 0.079 | 0.07 | 0.087 | 0.04 | 0.399 | -0.259 | 0.111 | 0.117 | 0.14 | 0.101 | 0.115 | 0.024 | -2.095 | 3.084 | 0.076 | -0.225 | -1.548 | 0.212 | -0.087 | -0.087 | -0.119 | 0.146 | 0.046 | -0.027 | -1.186 | 0.003 | 1.002 | 1 | -2.54 | -0.027 | -0.73 | 1 | -0.263 | -0.085 | -0.074 | -0.322 | 0.108 | 0.047 | 0.002 | -0.068 |
Total Other Income Expenses Net
| -0.065 | 0.147 | 0.268 | 0.268 | -0.07 | 0.247 | 0 | 0.079 | 0.934 | 0.032 | -0.221 | 0.043 | 0.294 | -0.025 | -0.092 | -0.092 | 1.415 | 0.089 | -0.103 | -0.103 | -5.562 | 5.571 | -0.095 | -0.095 | -0.2 | -0.999 | -0.479 | -13.889 | 39.859 | -39.92 | -0.164 | -0.247 | 2.894 | -1.44 | 0.04 | -0.221 | 37.646 | -1.434 | -0.321 | -0.253 | 34.361 | -35.011 | -16.844 | -9.42 | 31.071 | -39.816 | 12.869 | -13.48 | -0.44 | -0.126 | -0.352 | 0 | -0.399 | -0.14 | -0.524 | 0 |
Income Before Tax
| 8.361 | 4.36 | 4.189 | 4.189 | 6.655 | 3.615 | 0 | 2.781 | 3.4 | 3.4 | 3.197 | 1.758 | 3.179 | 1.771 | 3.484 | 1.75 | 3.111 | 0.31 | 2.542 | 0.655 | 2.539 | 1.414 | 2.058 | 1.964 | 2.547 | 1.748 | 1.517 | 0.518 | 1.903 | 1.752 | 1.149 | -2.43 | 4.326 | 2.298 | -0.786 | -1.186 | 1.262 | 0.292 | 0.367 | -0.573 | 1.73 | 0.22 | 1.104 | -1.727 | 0.42 | -0.238 | 0.094 | -0.546 | -2.501 | -0.765 | -1.106 | -2.465 | 1.822 | 0.44 | -0.423 | -1.109 |
Income Before Tax Ratio
| 0.138 | 0.144 | 0.137 | 0.137 | 0.112 | 0.122 | 0 | 0.11 | 0.064 | 0.127 | 0.071 | 0.077 | 0.082 | 0.092 | 0.092 | 0.092 | 0.159 | 0.022 | 0.131 | 0.04 | 0.125 | 0.089 | 0.109 | 0.109 | 0.13 | 0.089 | 0.083 | 0.036 | 0.106 | 0.13 | 0.066 | -0.251 | 0.202 | 0.13 | -0.083 | -0.107 | 0.072 | 0.025 | 0.025 | -0.048 | 0.084 | 0.024 | 0.062 | -0.224 | 0.028 | -0.026 | 0.005 | -0.042 | -0.391 | -0.102 | -0.109 | -0.322 | 0.088 | 0.035 | -0.029 | -0.068 |
Income Tax Expense
| 1.675 | 0.838 | 0.77 | 0.77 | 0.741 | 0.371 | 0 | 0.632 | 0.403 | 0.202 | 0.74 | 0.37 | 0.586 | 0.293 | 0.777 | 0.389 | 0.705 | -0.658 | 0.658 | -0.047 | 5.574 | -0.534 | 0.534 | -0.04 | -0.701 | -0.235 | 0.062 | 0.173 | 0.133 | -0.07 | 0.043 | 0.031 | 0.576 | 0.031 | 0.059 | -0.123 | 0.145 | -0.091 | 0.134 | -0.196 | 0.261 | -0.14 | 0.033 | -0.18 | 0.02 | -0.058 | -0.002 | -0.146 | 0.186 | 0.01 | 0.008 | 0.026 | 0.088 | 0.016 | -0.056 | -0.003 |
Net Income
| 6.945 | 3.473 | 3.376 | 3.376 | 6.377 | 3.189 | 0 | 2.081 | 6.356 | 3.178 | 2.682 | 1.341 | 2.897 | 1.449 | 2.676 | 1.338 | 1.612 | 0.968 | 1.884 | 0.655 | 2.614 | 1.948 | 1.744 | 1.964 | 3.015 | 1.983 | 1.455 | 0.345 | 1.77 | 1.822 | 1.106 | -2.461 | 3.75 | 2.267 | -0.845 | -1.063 | 1.117 | 0.383 | 0.233 | -0.377 | 1.469 | 0.36 | 1.071 | -1.547 | 0.4 | -0.18 | 0.096 | -0.4 | -2.827 | -0.661 | -1.114 | -2.463 | 1.787 | 0.371 | -0.367 | -1.106 |
Net Income Ratio
| 0.114 | 0.115 | 0.111 | 0.111 | 0.107 | 0.107 | 0 | 0.082 | 0.12 | 0.119 | 0.059 | 0.059 | 0.075 | 0.075 | 0.071 | 0.071 | 0.083 | 0.07 | 0.097 | 0.04 | 0.129 | 0.123 | 0.092 | 0.109 | 0.154 | 0.101 | 0.08 | 0.024 | 0.098 | 0.135 | 0.064 | -0.254 | 0.175 | 0.128 | -0.089 | -0.096 | 0.063 | 0.032 | 0.016 | -0.031 | 0.071 | 0.039 | 0.06 | -0.201 | 0.026 | -0.02 | 0.005 | -0.031 | -0.442 | -0.088 | -0.11 | -0.321 | 0.087 | 0.03 | -0.025 | -0.068 |
EPS
| 0.57 | 0.29 | 0.28 | 0.28 | 0.53 | 0.26 | 0 | 0.17 | 0.53 | 0.26 | 0.22 | 0.11 | 0.24 | 0.12 | 0.22 | 0.11 | 0.19 | 0.08 | 0.15 | 0.054 | -0.25 | 0.16 | 0.12 | 0.16 | 0.33 | 0.16 | 0.12 | 0.028 | 0.14 | 0.15 | 0.09 | -0.2 | 0.31 | 0.19 | -0.069 | -0.087 | 0.091 | 0.031 | 0.019 | -0.031 | 0.12 | 0.029 | 0.088 | -0.13 | 0.033 | -0.015 | 0.008 | -0.033 | -0.23 | -0.054 | -0.088 | -0.2 | 0.13 | 0.032 | -0.21 | 0.09 |
EPS Diluted
| 0.57 | 0.29 | 0.28 | 0.28 | 0.53 | 0.26 | 0 | 0.17 | 0.53 | 0.26 | 0.22 | 0.11 | 0.24 | 0.12 | 0.22 | 0.11 | 0.19 | 0.08 | 0.15 | 0.054 | -0.25 | 0.16 | 0.12 | 0.16 | 0.33 | 0.16 | 0.12 | 0.028 | 0.14 | 0.15 | 0.09 | -0.2 | 0.31 | 0.19 | -0.069 | -0.087 | 0.091 | 0.031 | 0.019 | -0.031 | 0.12 | 0.029 | 0.088 | -0.13 | 0.033 | -0.015 | 0.008 | -0.033 | -0.23 | -0.054 | -0.088 | -0.2 | 0.13 | 0.032 | -0.21 | 0.09 |
EBITDA
| 9.591 | 4.586 | 4.436 | 4.436 | 7.873 | 3.763 | 3.191 | 3.191 | 7.698 | 3.213 | 4.254 | 2.173 | 4.438 | 2.15 | 4.548 | 2.274 | 2.256 | 0 | 1.884 | 0 | 4.76 | -4.095 | 2.466 | 1.964 | 5.87 | 2.932 | 1.418 | 0.345 | -37.658 | 41.486 | -10.736 | 9.686 | -33.083 | 39.859 | -12.752 | 11.129 | -36.406 | 38.297 | -11.636 | 11.984 | -32.491 | 34.958 | -7.708 | 7.693 | -38.704 | 39.351 | -12.775 | 12.934 | -2.061 | -0.673 | -0.375 | 7.665 | 2.692 | 0.51 | 0.348 | -0.532 |
EBITDA Ratio
| 0.158 | 0.151 | 0.145 | 0.145 | 0.132 | 0.127 | 0 | 0.126 | 0.145 | 0.12 | 0.094 | 0.095 | 0.115 | 0.111 | 0.12 | 0.12 | 0.116 | 0 | 0.097 | 0 | 0.235 | -0.259 | 0.13 | 0.109 | 0.3 | 0.15 | 0.077 | 0.024 | -2.095 | 3.084 | -0.621 | 1 | -1.548 | 2.257 | -1.35 | 1 | -2.069 | 3.242 | -0.784 | 1 | -1.573 | 3.745 | -0.43 | 1 | -2.54 | 4.333 | -0.73 | 1 | -0.322 | -0.09 | -0.037 | 1 | 0.13 | 0.041 | 0.024 | -0.033 |