Noble Corporation
NYSE:NE
29.47 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,589.018 | 1,413.847 | 847.806 | 964.272 | 1,305.438 | 1,082.826 | 1,251.314 | 2,666.665 | 3,352.252 | 3,232.504 | 2,471.851 | 2,134.932 | 2,695.832 | 2,807.176 | 3,640.784 | 3,446.501 | 2,995.311 | 2,100.239 | 1,382.137 | 1,066.231 | 987.38 | 986.356 | 1,002.329 | 882.6 | 705.9 | 788.2 | 713.2 | 514.3 | 328 | 352 | 194.9 | 139.7 | 177.4 | 136.2 | 103.7 | 44 | 28.8 | 34.7 | 71.6 |
| Cost of Revenue
| 1,845.268 | 1,108.402 | 855.133 | 989.804 | 1,187.945 | 1,153.551 | 1,206.914 | 1,534.817 | 1,934.696 | 2,190.077 | 1,180.365 | 992.286 | 1,476.524 | 1,259.27 | 1,110.626 | 1,133.782 | 1,129.145 | 883.916 | 756.821 | 677.126 | 594.953 | 559.262 | 475.17 | 479.406 | 422.9 | 456.5 | 387.1 | 331.5 | 240 | 243.2 | 128.6 | 103.9 | 131.4 | 112.1 | 81.8 | 37.3 | 25.4 | 29.6 | 54.9 |
| Gross Profit
| 743.75 | 305.445 | -7.327 | -25.532 | 117.493 | -70.725 | 44.4 | 1,131.848 | 1,417.556 | 1,042.427 | 1,291.486 | 1,142.646 | 1,219.308 | 1,547.906 | 2,530.158 | 2,312.719 | 1,866.166 | 1,216.323 | 625.316 | 389.105 | 392.427 | 427.094 | 527.159 | 403.194 | 283 | 331.7 | 326.1 | 182.8 | 88 | 108.8 | 66.3 | 35.8 | 46 | 24.1 | 21.9 | 6.7 | 3.4 | 5.1 | 16.7 |
| Gross Profit Ratio
| 0.287 | 0.216 | -0.009 | -0.026 | 0.09 | -0.065 | 0.035 | 0.424 | 0.423 | 0.322 | 0.522 | 0.535 | 0.452 | 0.551 | 0.695 | 0.671 | 0.623 | 0.579 | 0.452 | 0.365 | 0.397 | 0.433 | 0.526 | 0.457 | 0.401 | 0.421 | 0.457 | 0.355 | 0.268 | 0.309 | 0.34 | 0.256 | 0.259 | 0.177 | 0.211 | 0.152 | 0.118 | 0.147 | 0.233 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 128.413 | 82.177 | 68.203 | 121.196 | 168.792 | 73.216 | 71.634 | 69.258 | 76.843 | 106.771 | 117.997 | 99.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | -5.876 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 128.413 | 82.177 | 68.203 | 121.196 | 68.792 | 73.216 | 71.634 | 69.258 | 76.843 | 106.771 | 117.997 | 99.99 | 91.377 | 91.997 | 80.262 | 74.143 | 85.831 | 46.272 | 40.278 | 33.714 | 26.634 | 26.939 | 24.297 | 23.783 | 35.8 | 30.3 | 64.8 | 54.5 | 40.1 | 51.3 | 22.4 | 22.6 | 30.2 | 17.1 | 18.2 | 7.5 | 4.5 | 6.2 | 8.6 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 637.438 | 539.829 | 439.152 | 330.173 | 289.473 | 242.621 | 211.993 | 168.219 | 144.655 | 125.154 | 118.575 | 110.787 | 89 | 71.7 | 77.9 | 52.2 | 36.5 | 39.5 | 20.5 | 17.7 | 19.9 | 14.4 | 14.2 | 12.1 | 14.5 | 28 | 34.7 |
| Operating Expenses
| 128.413 | 82.177 | 68.203 | 121.196 | 68.792 | 73.216 | 71.634 | 69.258 | 76.843 | 106.771 | 550.949 | 517.082 | 728.815 | 631.826 | 519.414 | 404.316 | 375.304 | 288.893 | 252.271 | 201.933 | 171.289 | 152.093 | 142.872 | 134.57 | 124.8 | 102 | 142.7 | 106.7 | 76.6 | 90.8 | 42.9 | 40.3 | 50.1 | 31.5 | 32.4 | 19.6 | 19 | 34.2 | 43.3 |
| Operating Income
| 574.705 | 228.77 | -75.53 | -137.716 | 48.701 | -143.941 | -27.234 | 1,062.59 | 1,340.713 | 935.656 | 677.858 | 612.693 | 490.493 | 916.08 | 2,010.744 | 1,908.403 | 1,490.862 | 927.43 | 373.045 | 187.172 | 221.138 | 275.001 | 384.287 | 268.624 | 158.2 | 229.7 | 183.4 | 76.1 | 11.4 | 18 | 23.4 | -4.5 | -4.1 | -7.4 | -10.5 | -12.9 | -15.6 | -29.1 | -26.6 |
| Operating Income Ratio
| 0.222 | 0.162 | -0.089 | -0.143 | 0.037 | -0.133 | -0.022 | 0.398 | 0.4 | 0.289 | 0.274 | 0.287 | 0.182 | 0.326 | 0.552 | 0.554 | 0.498 | 0.442 | 0.27 | 0.176 | 0.224 | 0.279 | 0.383 | 0.304 | 0.224 | 0.291 | 0.257 | 0.148 | 0.035 | 0.051 | 0.12 | -0.032 | -0.023 | -0.054 | -0.101 | -0.293 | -0.542 | -0.839 | -0.372 |
| Total Other Income Expenses Net
| -62.462 | -37.269 | 293.736 | -162.317 | -242.812 | -291.102 | -286.54 | -2,029.619 | -598.28 | -906.191 | -102.116 | 90.532 | -54.243 | 0.429 | 5.158 | 4.055 | -1.96 | -6.143 | -8.953 | -25.355 | -34.154 | -31.676 | -34.295 | -42.317 | -32.7 | 1.2 | 196.2 | 25.9 | -6.5 | 9.2 | -1.8 | -1.4 | -7.2 | 0 | 0.8 | -0.4 | -1.2 | -53 | -4.4 |
| Income Before Tax
| 512.243 | 191.501 | 355.998 | -4,238.862 | -909.085 | -1,237.176 | -449.812 | -967.029 | 742.433 | 29.465 | 638.421 | 543.365 | 436.25 | 916.509 | 2,015.902 | 1,912.458 | 1,488.902 | 921.287 | 364.092 | 161.817 | 186.984 | 243.325 | 349.992 | 226.307 | 125.5 | 230.9 | 379.6 | 102 | 4.9 | 27.2 | 21.6 | -5.9 | -11.3 | -7.4 | -9.7 | -13.3 | -16.8 | -82.1 | -31 |
| Income Before Tax Ratio
| 0.198 | 0.135 | 0.42 | -4.396 | -0.696 | -1.143 | -0.359 | -0.363 | 0.221 | 0.009 | 0.258 | 0.255 | 0.162 | 0.326 | 0.554 | 0.555 | 0.497 | 0.439 | 0.263 | 0.152 | 0.189 | 0.247 | 0.349 | 0.256 | 0.178 | 0.293 | 0.532 | 0.198 | 0.015 | 0.077 | 0.111 | -0.042 | -0.064 | -0.054 | -0.094 | -0.302 | -0.583 | -2.366 | -0.433 |
| Income Tax Expense
| 30.341 | 22.553 | 3.788 | -260.403 | -38.54 | -106.641 | 42.629 | -109.156 | 159.232 | 106.651 | 92.117 | 95.183 | 72.625 | 143.077 | 337.26 | 351.463 | 282.891 | 189.421 | 67.396 | 15.731 | 20.568 | 33.822 | 86.082 | 60.753 | 30.2 | 68.9 | 115.7 | 22.7 | 3.3 | 5.7 | 2.5 | 2.2 | 2.1 | 1.4 | 0.8 | -4.9 | -6.7 | -38.1 | -14.5 |
| Net Income
| 481.902 | 168.948 | 352.21 | -3,978.459 | -700.59 | -885.05 | -516.511 | -929.58 | 499.792 | 8.491 | 469.324 | 409.08 | 370.898 | 773.429 | 1,678.642 | 1,560.995 | 1,206.011 | 731.866 | 296.696 | 146.086 | 166.416 | 209.503 | 262.922 | 165.554 | 84.5 | 162 | 257.2 | 78.6 | 1.6 | 21.5 | 20.9 | -11.5 | -15.2 | -8.8 | -10.5 | -8.4 | -10.1 | -44 | -16.5 |
| Net Income Ratio
| 0.186 | 0.119 | 0.415 | -4.126 | -0.537 | -0.817 | -0.413 | -0.349 | 0.149 | 0.003 | 0.19 | 0.192 | 0.138 | 0.276 | 0.461 | 0.453 | 0.403 | 0.348 | 0.215 | 0.137 | 0.169 | 0.212 | 0.262 | 0.188 | 0.12 | 0.206 | 0.361 | 0.153 | 0.005 | 0.061 | 0.107 | -0.082 | -0.086 | -0.065 | -0.101 | -0.191 | -0.351 | -1.268 | -0.23 |
| EPS
| 3.48 | 1.99 | 5.85 | -15.86 | -2.81 | -3.59 | -2.11 | -3.82 | 2.06 | 0.034 | 1.85 | 1.62 | 1.48 | 3.06 | 6.51 | 5.9 | 4.52 | 5.38 | 2.18 | 1.1 | 1.26 | 1.58 | 1.98 | 0.62 | 0.32 | 0.62 | 0.97 | 0.36 | 0.011 | 0.14 | 0.17 | -0.17 | -0.22 | -0.18 | -0.25 | -0.21 | -0.36 | -1.95 | -0.71 |
| EPS Diluted
| 3.32 | 1.73 | 5.85 | -15.86 | -2.81 | -3.59 | -2.11 | -3.82 | 2.06 | 0.034 | 1.85 | 1.62 | 1.47 | 3.05 | 6.48 | 5.85 | 4.48 | 5.33 | 2.16 | 1.09 | 1.25 | 1.57 | 1.96 | 0.61 | 0.32 | 0.62 | 0.97 | 0.36 | 0.011 | 0.14 | 0.17 | -0.17 | -0.22 | -0.18 | -0.25 | -0.21 | -0.36 | -1.95 | -0.71 |
| EBITDA
| 872.727 | 381.102 | 34.627 | -3,700.08 | 388.757 | 345.562 | 390.167 | -578.877 | 1,972.604 | 812.117 | 1,388.213 | 1,048.114 | 1,150.617 | 1,465.795 | 2,425.9 | 2,273.504 | 1,795 | 1,190.779 | 625.63 | 405.329 | 369.574 | 397.794 | 490.506 | 337.094 | 203.7 | 302.6 | 450.8 | 153.5 | 41.4 | 66.7 | 43.9 | 8.4 | 6.8 | 7 | 4.5 | -1.2 | -2.3 | -54.1 | 3.7 |
| EBITDA Ratio
| 0.337 | 0.268 | 0.041 | 0.245 | 0.375 | 0.316 | 0.416 | 0.628 | 0.589 | 0.484 | 0.481 | 0.493 | 0.43 | 0.522 | 0.666 | 0.658 | 0.595 | 0.559 | 0.438 | 0.348 | 0.374 | 0.403 | 0.489 | 0.382 | 0.289 | 0.384 | 0.632 | 0.298 | 0.126 | 0.189 | 0.225 | 0.06 | 0.038 | 0.051 | 0.043 | -0.027 | -0.08 | -1.559 | 0.052 |