Noble Corporation
NYSE:NE
35.3 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 800.549 | 692.844 | 637.084 | 642.979 | 697.45 | 638.535 | 610.054 | 622.592 | 305.872 | 275.153 | 210.23 | 192.451 | 250.371 | 219.343 | 169.914 | 203.207 | 227.05 | 220.141 | 267.364 | 441.312 | 259.428 | 274.817 | 270.501 | 338.793 | 267.238 | 247.689 | 229.106 | 321.095 | 259.74 | 271.532 | 354.659 | 400.879 | 373.257 | 876.697 | 591.367 | 837.129 | 873.813 | 771.307 | 779.361 | 787.654 | 810.201 | 779.368 | 770.637 | 704.213 | 623.194 | 194.643 | 949.801 | 944.962 | 855.895 | 898.923 | 797.69 | 751.045 | 737.902 | 627.997 | 578.888 | 643.785 | 612.618 | 709.922 | 840.851 | 940.126 | 905.635 | 898.872 | 896.151 | 910.154 | 861.981 | 812.941 | 861.425 | 831.612 | 791.276 | 725.999 | 646.424 | 558.824 | 561.986 | 517.514 | 461.915 | 360.599 | 367.205 | 344.008 | 310.325 | 302.151 | 265.638 | 253.009 | 245.433 | 239.806 | 254.646 | 247.92 | 243.08 | 268.773 | 234.719 | 247.391 | 235.473 | 260.5 | 272.792 | 246.646 | 222.391 | 241.179 | 225.878 | 230.724 | 184.819 | 173.5 | 176.8 | 175.5 | 180.1 | 187.9 | 195 | 216.2 | 189 | 187.9 | 171.6 | 185 | 168.7 | 141.8 | 158.1 | 109.7 | 104.8 | 84.3 | 84.7 | 74 | 85.1 | 87.4 | 98.1 | 71.6 | 59.2 | 58.4 | 44.8 | 39.5 | 52.2 | 37.6 | 33.3 | 32.9 | 35.9 | 41.7 | 47.8 | 47.7 | 40.3 | 38.5 | 32 | 33 | 31.6 | 32.1 | 27.8 | 23.4 | 20.8 | 12.5 | 11.3 | 11.3 | 8.9 | 10.3 | 7.9 | 6.4 | 5.1 | 6.6 | 7.2 | 8.1 | 12.8 | 14.8 | 17.2 |
Cost of Revenue
| 572.256 | 449.955 | 494.245 | 480.851 | 448.027 | 458.653 | 457.737 | 463.488 | 224.634 | 215.114 | 205.166 | 182.589 | 230.262 | 232.122 | 171.593 | 222.286 | 137.18 | 144.154 | 161.145 | 181.821 | 175.929 | 168.865 | 171.728 | 64.024 | 162.985 | 151.437 | 136.849 | 110.243 | 166.044 | 148.362 | 160.769 | 176.81 | 207.204 | 244.176 | 251.248 | 298.505 | 293.067 | 319.207 | 321.75 | 391.056 | 385.674 | 370.902 | 352.88 | 332.574 | 285.513 | 69.903 | 492.375 | 489.472 | 462.116 | 460.319 | 459.844 | 399.763 | 380.571 | 364.201 | 331.989 | 352.371 | 335.497 | 291.34 | 280.062 | 301.894 | 274.201 | 275.216 | 259.315 | 286.585 | 275.633 | 280.814 | 290.75 | 302.598 | 293.348 | 276.367 | 256.432 | 228.154 | 228.35 | 221.128 | 206.284 | 194.593 | 191.561 | 182.662 | 188.005 | 190.805 | 171.75 | 156.766 | 149.708 | 155.496 | 143.249 | 146.044 | 149.658 | 167.018 | 135.174 | 131.707 | 125.363 | 130.184 | 126.067 | 113.802 | 105.117 | 125.41 | 120.876 | 127.864 | 105.33 | 99 | 104 | 106.7 | 113.4 | 148.9 | 113.8 | 107.8 | 85.9 | 91.2 | 91.3 | 105.3 | 99.4 | 94.5 | 98.5 | 68.6 | 69.7 | 57 | 61.8 | 57.5 | 63.8 | 61.5 | 65.7 | 49.2 | 38 | 36.1 | 30.1 | 25.8 | 36.6 | 26.4 | 24.7 | 25.4 | 27.4 | 32.9 | 33.1 | 33.3 | 32.1 | 33.3 | 24.5 | 27.2 | 26.1 | 24.9 | 21.9 | 19.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 228.293 | 242.889 | 142.839 | 162.128 | 249.423 | 179.882 | 152.317 | 159.104 | 81.238 | 60.039 | 5.064 | 9.862 | 20.109 | -12.779 | -1.679 | -19.079 | 89.87 | 75.987 | 106.219 | 259.491 | 83.499 | 105.952 | 98.773 | 274.769 | 104.253 | 96.252 | 92.257 | 210.852 | 93.696 | 123.17 | 193.89 | 224.069 | 166.053 | 632.521 | 340.119 | 538.624 | 580.746 | 452.1 | 457.611 | 396.598 | 424.527 | 408.466 | 417.757 | 371.639 | 337.681 | 124.74 | 457.426 | 455.49 | 393.779 | 438.604 | 337.846 | 351.282 | 357.331 | 263.796 | 246.899 | 291.414 | 277.121 | 418.582 | 560.789 | 638.232 | 631.434 | 623.656 | 636.836 | 623.569 | 586.348 | 532.127 | 570.675 | 529.014 | 497.928 | 449.632 | 389.992 | 330.67 | 333.636 | 296.386 | 255.631 | 166.006 | 175.644 | 161.346 | 122.32 | 111.346 | 93.888 | 96.243 | 95.725 | 84.31 | 111.397 | 101.876 | 93.422 | 101.755 | 99.545 | 115.684 | 110.11 | 130.316 | 146.725 | 132.844 | 117.274 | 115.769 | 105.002 | 102.86 | 79.489 | 74.5 | 72.8 | 68.8 | 66.7 | 39 | 81.2 | 108.4 | 103.1 | 96.7 | 80.3 | 79.7 | 69.3 | 47.3 | 59.6 | 41.1 | 35.1 | 27.3 | 22.9 | 16.5 | 21.3 | 25.9 | 32.4 | 22.4 | 21.2 | 22.3 | 14.7 | 13.7 | 15.6 | 11.2 | 8.6 | 7.5 | 8.5 | 8.8 | 14.7 | 14.4 | 8.2 | 5.2 | 7.5 | 5.8 | 5.5 | 7.2 | 5.9 | 4.3 | 20.8 | 12.5 | 11.3 | 11.3 | 8.9 | 10.3 | 7.9 | 6.4 | 5.1 | 6.6 | 7.2 | 8.1 | 12.8 | 14.8 | 17.2 |
Gross Profit Ratio
| 0.285 | 0.351 | 0.224 | 0.252 | 0.358 | 0.282 | 0.25 | 0.256 | 0.266 | 0.218 | 0.024 | 0.051 | 0.08 | -0.058 | -0.01 | -0.094 | 0.396 | 0.345 | 0.397 | 0.588 | 0.322 | 0.386 | 0.365 | 0.811 | 0.39 | 0.389 | 0.403 | 0.657 | 0.361 | 0.454 | 0.547 | 0.559 | 0.445 | 0.721 | 0.575 | 0.643 | 0.665 | 0.586 | 0.587 | 0.504 | 0.524 | 0.524 | 0.542 | 0.528 | 0.542 | 0.641 | 0.482 | 0.482 | 0.46 | 0.488 | 0.424 | 0.468 | 0.484 | 0.42 | 0.427 | 0.453 | 0.452 | 0.59 | 0.667 | 0.679 | 0.697 | 0.694 | 0.711 | 0.685 | 0.68 | 0.655 | 0.662 | 0.636 | 0.629 | 0.619 | 0.603 | 0.592 | 0.594 | 0.573 | 0.553 | 0.46 | 0.478 | 0.469 | 0.394 | 0.369 | 0.353 | 0.38 | 0.39 | 0.352 | 0.437 | 0.411 | 0.384 | 0.379 | 0.424 | 0.468 | 0.468 | 0.5 | 0.538 | 0.539 | 0.527 | 0.48 | 0.465 | 0.446 | 0.43 | 0.429 | 0.412 | 0.392 | 0.37 | 0.208 | 0.416 | 0.501 | 0.546 | 0.515 | 0.468 | 0.431 | 0.411 | 0.334 | 0.377 | 0.375 | 0.335 | 0.324 | 0.27 | 0.223 | 0.25 | 0.296 | 0.33 | 0.313 | 0.358 | 0.382 | 0.328 | 0.347 | 0.299 | 0.298 | 0.258 | 0.228 | 0.237 | 0.211 | 0.308 | 0.302 | 0.203 | 0.135 | 0.234 | 0.176 | 0.174 | 0.224 | 0.212 | 0.184 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.596 | 39.669 | 25.961 | 32.985 | 33.039 | 32.352 | 30.037 | 29.877 | 18.089 | 16.687 | 17.524 | 14.537 | 14.982 | 25.03 | 13.654 | 14.692 | 15.662 | 19.003 | 17.839 | 18.976 | 17.565 | 16.252 | 15.999 | 35.871 | 14.722 | 21.717 | 22.083 | 21.765 | 15.331 | 18.658 | 15.88 | 14.912 | 15.773 | 19.033 | 19.54 | 15.285 | 15.196 | 22.424 | 23.938 | 29.452 | 24.602 | 27.08 | 25.637 | 31.801 | 33.776 | 26.851 | 25.569 | 24.602 | 26.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.757 | 0 | 0 | 1.621 | 0 | -0.375 | -0.373 | 0 | 0.15 | 0.118 | 0.111 | 0 | 265.652 | -0.755 | -0.879 | 0 | 13.142 | -0.396 | 14.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 43.596 | 39.669 | 25.961 | 32.985 | 33.039 | 32.352 | 30.037 | 29.877 | 18.089 | 16.687 | 17.524 | 12.78 | 14.982 | 25.03 | 15.275 | 14.692 | 15.287 | 18.63 | 17.839 | 19.126 | 17.683 | 16.363 | 15.999 | 301.523 | 13.967 | 20.838 | 22.083 | 34.907 | 14.935 | 32.667 | 15.88 | 14.912 | 15.773 | 19.033 | 19.54 | 15.285 | 15.196 | 22.424 | 23.938 | 29.452 | 24.602 | 27.08 | 25.637 | 31.801 | 33.776 | 26.851 | 25.569 | 24.602 | 26.858 | 25.404 | 23.126 | 18.494 | 27.536 | 21.632 | 23.715 | 20.736 | 25.482 | 23.808 | 21.971 | 19.361 | 21.7 | 21.484 | 17.717 | 17.176 | 16.027 | 19.667 | 21.273 | 26.686 | 24.617 | 20.302 | 14.226 | 13.457 | 11.875 | 10.655 | 10.285 | 13.037 | 9.324 | 10.099 | 7.818 | 9.574 | 7.831 | 8.448 | 15.958 | 6.716 | 6.481 | 7.175 | 6.262 | 6.326 | 5.23 | 6.171 | 9.212 | 6.328 | 5.114 | 6.33 | 6.525 | 6.356 | 5.456 | 5.594 | 6.377 | 12.5 | 7.6 | 6.2 | 9.4 | -23.6 | 17.7 | 18.1 | 18.1 | 15.3 | 18 | 15.2 | 16.3 | 16 | 14.4 | 12.1 | 12.1 | 9.1 | 10.6 | 9.8 | 10.6 | 16 | 15.4 | 9.4 | 7.2 | 7 | 4.9 | 4.5 | 5.9 | 5.4 | 5.5 | 5.5 | 6.3 | 12.9 | 6.5 | 5.7 | 5.2 | 4.9 | 3.8 | 4.7 | 3.7 | 5.9 | 3.4 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 75.375 | 0 | 0.573 | 0 | -0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.409 | 3.894 | 10.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -549.779 | 195.087 | 183.615 | 171.077 | 171.186 | 166.213 | 163.119 | 158.122 | 154.463 | 143.282 | 126.227 | 115.857 | 112.453 | 105.321 | 116.36 | 92.984 | 92.288 | 102.671 | 52.315 | 82.899 | 77.493 | 79.592 | 68.323 | 64.465 | 59.559 | 65.56 | 62.545 | 54.957 | 24.346 | 71.741 | 59.529 | 56.377 | 44.018 | 42.042 | 41.234 | 40.925 | 37.001 | 37.759 | 36.031 | 33.864 | 32.235 | 31.387 | 31.239 | 30.293 | 31.206 | 30.314 | 29.116 | 27.939 | 28.308 | 28.25 | 27.865 | 26.364 | 25 | 24.1 | 20.8 | 19.1 | 17.9 | 15.1 | 20 | 18.7 | 22.3 | 18.7 | 19.3 | 17.6 | 19.3 | 14.6 | 9.4 | 8.9 | 9.6 | 9.1 | 9 | 8.8 | 10 | 14.8 | 7.5 | 7.2 | 7.2 | 4.4 | 4.3 | 4.6 | 4.5 | 4.6 | 4.4 | 4.2 | 4.1 | 6.1 | 5.3 | 4.3 | 3.7 | 3.7 | 3.6 | 3.4 | 3.7 | 4 | 3.3 | 0 | -56.9 | 0 | 0 | 0 | -44.4 | 0 | 0 | 0 | -63.8 | 0 | 0 | 0 | -98.2 | 0 |
Operating Expenses
| 43.596 | 39.669 | 25.961 | 32.985 | 33.039 | 32.352 | 30.037 | 29.877 | 18.089 | 16.687 | 17.524 | 126.979 | 14.982 | 25.03 | 15.275 | 14.692 | 99.537 | 171.66 | 1,241.056 | 143.38 | 724.305 | 224.773 | 91.319 | 92.625 | 125.232 | 940.979 | 157.905 | 319.888 | 149.904 | 167.045 | 148.427 | 1,600.79 | 168.261 | 172.454 | 165.389 | 556.818 | 170.773 | 177.382 | 173.252 | 939.76 | 180.894 | 174.622 | 170.057 | 165.76 | 98.433 | 58.696 | 228.06 | 238.752 | 214.855 | 209.019 | 194.203 | 189.68 | 193.749 | 184.751 | 181.837 | 175.199 | 168.764 | 150.035 | 137.828 | 131.814 | 127.021 | 137.844 | 110.701 | 109.464 | 118.698 | 71.982 | 104.172 | 104.179 | 104.209 | 88.625 | 78.691 | 73.016 | 77.435 | 73.2 | 65.242 | 37.383 | 81.065 | 69.628 | 64.195 | 53.592 | 49.873 | 49.682 | 56.883 | 43.717 | 44.24 | 43.206 | 40.126 | 38.561 | 36.617 | 37.41 | 39.505 | 37.534 | 35.428 | 35.446 | 34.464 | 34.664 | 33.706 | 33.459 | 32.741 | 37.5 | 31.7 | 27 | 28.5 | -5.7 | 32.8 | 38.1 | 36.8 | 37.6 | 36.7 | 34.5 | 33.9 | 35.3 | 29 | 21.5 | 21 | 18.7 | 19.7 | 18.8 | 19.4 | 26 | 30.2 | 16.9 | 14.4 | 14.2 | 9.3 | 8.8 | 10.5 | 9.9 | 10.1 | 9.9 | 10.5 | 17 | 12.6 | 11 | 9.5 | 8.6 | 7.5 | 8.3 | 7.1 | 9.6 | 7.4 | 8.5 | 0 | -56.9 | 0 | 0 | 0 | -44.4 | 0 | 0 | 0 | -63.8 | 0 | 0 | 0 | -98.2 | 0 |
Operating Income
| 115.483 | 203.22 | 107.547 | 129.143 | 200.776 | 109.144 | 107.105 | 110.933 | 38.477 | 47.599 | -12.01 | -26.15 | -13.493 | -37.809 | -16.954 | -33.771 | -14.606 | -30.565 | -13.038 | 135.895 | -44.62 | -18.821 | -23.812 | 172.494 | -21.088 | -51.884 | -56.88 | 41.303 | -56.208 | -43.875 | 45.463 | 57.221 | -2.208 | 466.33 | 175.46 | 368.818 | 409.973 | 275.149 | 284.359 | 203.564 | 243.633 | 235.205 | 248.968 | 205.879 | 176.569 | 63.457 | 231.953 | 225.973 | 178.924 | 244.495 | 143.643 | 161.602 | 163.582 | 79.045 | 86.264 | 116.215 | 108.357 | 268.547 | 422.961 | 506.418 | 504.413 | 485.812 | 514.101 | 514.105 | 467.65 | 460.145 | 466.503 | 424.835 | 393.719 | 361.007 | 311.301 | 257.654 | 256.201 | 223.186 | 190.389 | 128.623 | 94.579 | 91.718 | 58.125 | 57.754 | 44.015 | 46.561 | 38.842 | 40.593 | 67.157 | 58.67 | 53.296 | 63.194 | 62.928 | 78.274 | 70.605 | 92.782 | 111.297 | 97.398 | 82.81 | 81.105 | 71.296 | 69.401 | 46.748 | 37 | 41.1 | 41.8 | 38.2 | 44.7 | 48.4 | 70.3 | 66.3 | 59.1 | 43.6 | 45.2 | 35.4 | 12 | 30.6 | 19.6 | 14.1 | 8.6 | 3.2 | -2.3 | 1.9 | -0.1 | 2.2 | 5.5 | 6.8 | 8.1 | 5.4 | 4.9 | 5.1 | 1.3 | -1.5 | -2.4 | -2 | -8.2 | 2.1 | 3.4 | -1.3 | -3.4 | 0 | -2.5 | -1.6 | -2.4 | -1.5 | -4.2 | 20.8 | -44.4 | 11.3 | 11.3 | 8.9 | -34.1 | 7.9 | 6.4 | 5.1 | -57.2 | 7.2 | 8.1 | 12.8 | -83.4 | 17.2 |
Operating Income Ratio
| 0.144 | 0.293 | 0.169 | 0.201 | 0.288 | 0.171 | 0.176 | 0.178 | 0.126 | 0.173 | -0.057 | -0.136 | -0.054 | -0.172 | -0.1 | -0.166 | -0.064 | -0.139 | -0.049 | 0.308 | -0.172 | -0.068 | -0.088 | 0.509 | -0.079 | -0.209 | -0.248 | 0.129 | -0.216 | -0.162 | 0.128 | 0.143 | -0.006 | 0.532 | 0.297 | 0.441 | 0.469 | 0.357 | 0.365 | 0.258 | 0.301 | 0.302 | 0.323 | 0.292 | 0.283 | 0.326 | 0.244 | 0.239 | 0.209 | 0.272 | 0.18 | 0.215 | 0.222 | 0.126 | 0.149 | 0.181 | 0.177 | 0.378 | 0.503 | 0.539 | 0.557 | 0.54 | 0.574 | 0.565 | 0.543 | 0.566 | 0.542 | 0.511 | 0.498 | 0.497 | 0.482 | 0.461 | 0.456 | 0.431 | 0.412 | 0.357 | 0.258 | 0.267 | 0.187 | 0.191 | 0.166 | 0.184 | 0.158 | 0.169 | 0.264 | 0.237 | 0.219 | 0.235 | 0.268 | 0.316 | 0.3 | 0.356 | 0.408 | 0.395 | 0.372 | 0.336 | 0.316 | 0.301 | 0.253 | 0.213 | 0.232 | 0.238 | 0.212 | 0.238 | 0.248 | 0.325 | 0.351 | 0.315 | 0.254 | 0.244 | 0.21 | 0.085 | 0.194 | 0.179 | 0.135 | 0.102 | 0.038 | -0.031 | 0.022 | -0.001 | 0.022 | 0.077 | 0.115 | 0.139 | 0.121 | 0.124 | 0.098 | 0.035 | -0.045 | -0.073 | -0.056 | -0.197 | 0.044 | 0.071 | -0.032 | -0.088 | 0 | -0.076 | -0.051 | -0.075 | -0.054 | -0.179 | 1 | -3.552 | 1 | 1 | 1 | -3.311 | 1 | 1 | 1 | -8.667 | 1 | 1 | 1 | -5.635 | 1 |
Total Other Income Expenses Net
| -22.659 | -13.44 | -22.279 | 15.714 | 9.206 | -64.783 | -14.846 | 34.807 | 8.18 | 4.247 | -29.851 | 156.582 | -18.62 | 56.385 | 245.334 | -2,810.408 | -10.991 | -132.804 | -1,192.679 | -89.073 | -665.177 | -167.005 | -36.472 | 76.123 | -71.761 | -864.987 | -83.444 | -222.242 | -71.878 | -70.545 | -71.83 | -1,489.864 | -52.029 | -64.109 | -57.83 | -471.755 | -23.753 | -57.896 | -42.462 | -787.542 | -34.991 | -37.712 | -41.66 | -29.232 | 41.052 | -21.369 | -29.888 | -37.553 | -24.082 | -19.464 | -8.711 | -12.018 | -10.413 | -15.363 | -16.449 | -1.645 | -1.583 | 0.496 | 3.161 | 1.424 | 2.226 | 0.957 | 0.551 | -0.526 | 1.703 | 0.859 | 2.019 | 1.297 | -2.192 | -0.719 | -0.346 | 2.56 | 1.155 | 0.12 | -9.978 | -0.977 | -3.06 | -2.316 | -2.6 | -5.007 | -7.183 | -6.583 | -6.582 | -6.548 | -7.655 | -9.526 | -9.003 | -5.992 | -8.07 | -8.652 | -8.962 | -8.416 | -8.041 | -8.133 | -9.705 | -11.028 | -10.738 | -9.15 | -11.327 | -19 | -7.1 | -4.9 | -1.7 | -0.2 | -1.2 | 2.6 | 0 | 1.4 | 1.1 | 196.9 | -3.1 | 32.3 | -3 | -1.7 | -1.9 | -3.7 | -0.8 | -1 | -0.9 | -0.4 | 1.7 | -0.1 | -1.1 | -1.7 | 0.8 | -0.2 | -0.8 | -1.6 | 0.6 | 0.6 | -0.8 | 0.7 | -2.4 | -3.3 | -2.3 | 0.7 | 0.5 | -0.3 | -0.3 | -0.6 | 2.3 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 92.824 | 189.78 | 85.268 | 144.857 | 209.982 | 65.145 | 92.259 | 145.74 | 46.657 | 40.965 | -41.861 | 130.432 | -21.39 | 18.576 | 228.38 | -2,844.179 | -25.597 | -163.369 | -1,205.717 | 46.822 | -709.797 | -185.826 | -60.284 | 248.617 | -92.849 | -916.871 | -140.324 | -180.939 | -128.086 | -114.42 | -26.367 | -1,432.643 | -54.237 | 402.221 | 117.63 | -102.937 | 386.22 | 217.253 | 241.897 | -583.978 | 208.642 | 197.493 | 207.308 | 176.647 | 217.621 | 42.088 | 202.065 | 188.42 | 154.842 | 225.031 | 134.932 | 149.584 | 153.169 | 63.682 | 69.815 | 114.57 | 106.774 | 269.043 | 426.122 | 507.842 | 506.639 | 486.769 | 514.652 | 513.579 | 469.353 | 461.004 | 468.522 | 426.132 | 391.527 | 360.288 | 310.955 | 260.214 | 257.356 | 223.306 | 180.411 | 127.646 | 91.519 | 89.402 | 55.525 | 52.747 | 36.832 | 39.978 | 32.26 | 34.045 | 59.502 | 49.144 | 44.293 | 57.202 | 54.858 | 69.622 | 61.643 | 84.366 | 103.256 | 89.265 | 73.105 | 70.077 | 60.558 | 60.251 | 35.421 | 18 | 34 | 36.9 | 36.5 | 44.5 | 47.2 | 72.9 | 66.3 | 60.5 | 44.7 | 242.1 | 32.3 | 44.3 | 27.6 | 17.9 | 12.2 | 4.9 | 2.4 | -3.3 | 1 | -0.5 | 3.9 | 5.4 | 5.7 | 6.4 | 6.2 | 4.7 | 4.3 | -0.3 | -0.9 | -1.8 | -2.8 | -7.5 | -0.3 | 0.1 | -3.6 | -2.7 | 0 | -2.8 | -1.9 | -3 | 0.8 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.116 | 0.274 | 0.134 | 0.225 | 0.301 | 0.102 | 0.151 | 0.234 | 0.153 | 0.149 | -0.199 | 0.678 | -0.085 | 0.085 | 1.344 | -13.996 | -0.113 | -0.742 | -4.51 | 0.106 | -2.736 | -0.676 | -0.223 | 0.734 | -0.347 | -3.702 | -0.612 | -0.564 | -0.493 | -0.421 | -0.074 | -3.574 | -0.145 | 0.459 | 0.199 | -0.123 | 0.442 | 0.282 | 0.31 | -0.741 | 0.258 | 0.253 | 0.269 | 0.251 | 0.349 | 0.216 | 0.213 | 0.199 | 0.181 | 0.25 | 0.169 | 0.199 | 0.208 | 0.101 | 0.121 | 0.178 | 0.174 | 0.379 | 0.507 | 0.54 | 0.559 | 0.542 | 0.574 | 0.564 | 0.545 | 0.567 | 0.544 | 0.512 | 0.495 | 0.496 | 0.481 | 0.466 | 0.458 | 0.431 | 0.391 | 0.354 | 0.249 | 0.26 | 0.179 | 0.175 | 0.139 | 0.158 | 0.131 | 0.142 | 0.234 | 0.198 | 0.182 | 0.213 | 0.234 | 0.281 | 0.262 | 0.324 | 0.379 | 0.362 | 0.329 | 0.291 | 0.268 | 0.261 | 0.192 | 0.104 | 0.192 | 0.21 | 0.203 | 0.237 | 0.242 | 0.337 | 0.351 | 0.322 | 0.26 | 1.309 | 0.191 | 0.312 | 0.175 | 0.163 | 0.116 | 0.058 | 0.028 | -0.045 | 0.012 | -0.006 | 0.04 | 0.075 | 0.096 | 0.11 | 0.138 | 0.119 | 0.082 | -0.008 | -0.027 | -0.055 | -0.078 | -0.18 | -0.006 | 0.002 | -0.089 | -0.07 | 0 | -0.085 | -0.06 | -0.093 | 0.029 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -31.608 | -5.228 | 10.213 | -4.843 | -51.659 | -0.671 | -15.804 | 10.778 | 13.072 | 3.908 | -5.205 | 6.996 | 2.275 | -1.859 | -3.624 | -21.459 | 25.271 | 121.175 | 143.04 | 1.378 | 2.845 | 37.182 | 2.865 | 80.223 | 14.491 | 38.839 | 2.996 | 167.96 | 28.605 | 18.213 | 257.407 | 149.473 | 10.002 | 56.822 | 6.503 | 34.591 | 41.789 | 39.405 | 43.447 | 3.974 | 40.782 | 34.265 | 35.578 | 17.776 | 33.852 | 6.137 | 34.352 | 53.981 | 25.162 | 46.356 | 21.589 | 30.144 | 17.614 | 9.508 | 15.359 | 16.276 | 20.287 | 51.118 | 55.396 | 61.427 | 80.556 | 94.92 | 100.357 | 95.012 | 86.831 | 85.286 | 84.334 | 78.752 | 73.247 | 70.257 | 60.635 | 60.512 | 50.184 | 43.545 | 35.18 | 26.313 | 14.996 | 16.092 | 9.995 | -0.127 | 6.261 | 5.597 | 4 | 3.745 | 6.545 | 5.406 | 4.872 | 5.72 | 5.705 | 12.184 | 10.213 | 20.88 | 25.298 | 21.262 | 18.642 | 18.22 | 15.745 | 16.87 | 9.918 | 1.5 | 8.8 | 9.6 | 10.2 | 11.7 | 14.6 | 22.5 | 20.1 | 15.4 | 11.2 | 80.4 | 8.7 | 17.2 | 2.4 | 1.6 | 1.5 | 0.6 | 0.1 | 1 | 1.7 | 1 | 1.4 | 1.4 | 1.2 | 0.6 | 0.4 | 0.6 | 0.9 | 0.5 | 0.6 | 0.6 | 0.6 | 0.9 | 0.7 | 0.3 | 0.2 | 0.4 | 0.6 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 124.432 | 195.008 | 95.481 | 149.7 | 158.323 | 65.816 | 108.063 | 134.962 | 33.585 | 37.057 | -36.656 | 123.436 | -23.665 | 20.435 | 232.004 | -2,822.72 | -50.868 | -42.194 | -1,062.677 | -32.87 | -444.871 | -151.96 | -67.068 | 166.222 | -81.591 | -628.063 | -142.334 | -24.675 | -96.792 | -91.864 | -301.694 | -1,290.096 | -55.081 | 313.934 | 101.663 | -148.788 | 318.664 | 155.476 | 174.472 | -584.688 | 145.417 | 136.549 | 150.54 | 141.943 | 161.874 | 17.114 | 148.393 | 126.276 | 113.582 | 159.818 | 120.175 | 127.003 | 135.317 | 54.083 | 54.495 | 98.758 | 86.02 | 217.925 | 370.726 | 446.415 | 426.083 | 391.849 | 414.295 | 418.567 | 382.522 | 375.718 | 384.188 | 347.38 | 318.28 | 290.031 | 250.32 | 199.702 | 207.172 | 179.761 | 145.231 | 101.333 | 76.523 | 73.31 | 45.53 | 52.874 | 30.571 | 34.381 | 28.26 | 30.3 | 52.957 | 43.738 | 39.421 | 51.482 | 49.153 | 57.438 | 51.43 | 63.486 | 76.97 | 68.003 | 54.463 | 51.857 | 44.813 | 43.381 | 25.503 | 16.5 | 25.2 | 27.3 | 15.5 | 32.8 | 32.6 | 50.4 | 46.2 | 45.1 | 33.5 | 156.7 | 21.9 | 26.4 | 25.2 | 16.3 | 10.7 | 4.3 | 2.3 | -4.3 | -0.7 | -1.5 | 2.5 | 4 | 4.5 | 7.6 | 5.8 | 4.1 | 3.4 | -1.3 | -1.7 | -2.2 | -6.2 | -10.2 | -1 | -0.2 | -3.8 | -3.1 | -0.6 | -3 | -2.1 | -3.5 | 0.7 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.155 | 0.281 | 0.15 | 0.233 | 0.227 | 0.103 | 0.177 | 0.217 | 0.11 | 0.135 | -0.174 | 0.641 | -0.095 | 0.093 | 1.365 | -13.891 | -0.224 | -0.192 | -3.975 | -0.074 | -1.715 | -0.553 | -0.248 | 0.491 | -0.305 | -2.536 | -0.621 | -0.077 | -0.373 | -0.338 | -0.851 | -3.218 | -0.148 | 0.358 | 0.172 | -0.178 | 0.365 | 0.202 | 0.224 | -0.742 | 0.179 | 0.175 | 0.195 | 0.202 | 0.26 | 0.088 | 0.156 | 0.134 | 0.133 | 0.178 | 0.151 | 0.169 | 0.183 | 0.086 | 0.094 | 0.153 | 0.14 | 0.307 | 0.441 | 0.475 | 0.47 | 0.436 | 0.462 | 0.46 | 0.444 | 0.462 | 0.446 | 0.418 | 0.402 | 0.399 | 0.387 | 0.357 | 0.369 | 0.347 | 0.314 | 0.281 | 0.208 | 0.213 | 0.147 | 0.175 | 0.115 | 0.136 | 0.115 | 0.126 | 0.208 | 0.176 | 0.162 | 0.192 | 0.209 | 0.232 | 0.218 | 0.244 | 0.282 | 0.276 | 0.245 | 0.215 | 0.198 | 0.188 | 0.138 | 0.095 | 0.143 | 0.156 | 0.086 | 0.175 | 0.167 | 0.233 | 0.244 | 0.24 | 0.195 | 0.847 | 0.13 | 0.186 | 0.159 | 0.149 | 0.102 | 0.051 | 0.027 | -0.058 | -0.008 | -0.017 | 0.025 | 0.056 | 0.076 | 0.13 | 0.129 | 0.104 | 0.065 | -0.035 | -0.051 | -0.067 | -0.173 | -0.245 | -0.021 | -0.004 | -0.094 | -0.081 | -0.019 | -0.091 | -0.066 | -0.109 | 0.025 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.83 | 1.37 | 0.68 | 1.06 | 1.14 | 0.48 | 0.8 | 1.02 | 0.41 | 0.53 | -0.45 | 1.7 | -0.34 | 0.32 | 5.33 | -11.24 | -0.2 | -0.17 | -4.25 | -0.13 | -1.79 | -0.61 | -0.27 | 0.67 | -0.33 | -2.55 | -0.58 | -0.1 | -0.4 | -0.38 | -1.24 | -5.35 | -0.23 | 1.29 | 0.42 | -0.62 | 1.32 | 0.64 | 0.72 | -2.3 | 0.57 | 0.54 | 0.59 | 0.56 | 0.64 | 0.067 | 0.59 | 0.5 | 0.45 | 0.63 | 0.48 | 0.5 | 0.54 | 0.22 | 0.22 | 0.39 | 0.34 | 0.86 | 1.45 | 1.73 | 1.65 | 1.52 | 1.6 | 1.58 | 1.44 | 1.41 | 1.44 | 1.3 | 1.19 | 2.18 | 1.87 | 1.47 | 1.53 | 1.31 | 1.06 | 0.74 | 0.56 | 0.54 | 0.34 | 0.4 | 0.23 | 0.26 | 0.21 | 0.23 | 0.4 | 0.33 | 0.3 | 0.39 | 0.37 | 0.43 | 0.39 | 0.24 | 0.29 | 0.25 | 0.2 | 0.19 | 0.17 | 0.16 | 0.096 | 0.062 | 0.095 | 0.11 | 0.06 | 0.13 | 0.13 | 0.19 | 0.18 | 0.17 | 0.13 | 0.57 | 0.08 | 0.11 | 0.1 | 0.088 | 0.058 | 0.027 | 0.014 | -0.026 | -0.004 | -0.015 | 0.025 | 0.044 | 0.048 | 0.11 | 0.085 | 0.06 | 0.05 | -0.019 | -0.025 | -0.031 | -0.09 | -0.15 | -0.015 | -0.003 | -0.06 | -0.073 | -0.014 | -0.07 | -0.05 | -0.081 | 0.016 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.81 | 1.34 | 0.65 | 1.03 | 1.09 | 0.45 | 0.74 | 0.92 | 0.41 | 0.53 | -0.45 | 1.7 | -0.29 | 0.3 | 5.33 | -11.24 | -0.2 | -0.17 | -4.25 | -0.13 | -1.79 | -0.61 | -0.27 | 0.67 | -0.33 | -2.55 | -0.58 | -0.1 | -0.4 | -0.38 | -1.24 | -5.3 | -0.23 | 1.29 | 0.42 | -0.61 | 1.32 | 0.64 | 0.72 | 482.81 | 0.57 | 0.54 | 0.59 | 3,548.58 | 0.64 | 154.88 | 0.59 | 0.5 | 0.45 | 0.63 | 0.48 | 0.5 | 0.54 | 0.21 | 0.22 | 0.39 | 0.34 | 0.85 | 1.45 | 1.73 | 1.65 | 1.51 | 1.59 | 1.58 | 1.43 | 1.4 | 1.43 | 1.3 | 1.18 | 2.16 | 1.86 | 1.47 | 1.51 | 1.3 | 1.05 | 0.74 | 0.55 | 0.53 | 0.33 | 0.4 | 0.23 | 0.26 | 0.21 | 0.23 | 0.4 | 0.33 | 0.3 | 0.39 | 0.37 | 0.43 | 0.39 | 0.24 | 0.29 | 0.25 | 0.2 | 0.19 | 0.16 | 0.16 | 0.095 | 0.062 | 0.095 | 0.11 | 0.06 | 0.13 | 0.13 | 0.19 | 0.18 | 0.17 | 0.13 | 0.56 | 0.075 | 0.11 | 0.1 | 0.083 | 0.058 | 0.027 | 0.014 | -0.026 | -0.004 | -0.015 | 0.025 | 0.044 | 0.048 | 0.11 | 0.085 | 0.06 | 0.05 | -0.019 | -0.025 | -0.031 | -0.09 | -0.15 | -0.015 | -0.003 | -0.06 | -0.073 | -0.014 | -0.07 | -0.05 | -0.081 | 0.016 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 177.752 | 293.99 | 174.848 | 212.076 | 170.805 | 187.845 | 140.52 | 138.826 | 66.384 | 85.324 | 27.694 | 12.967 | 6.1 | 1.786 | 26.371 | 56.706 | 76 | 58.8 | 90.643 | 242.635 | 68.135 | 92.327 | 85.766 | 286.72 | 92.78 | 77.797 | 71.875 | 179.374 | 81.399 | 92.719 | 181.181 | 212.381 | 153.034 | 617.276 | 325.179 | 529.21 | 570.625 | 434.272 | 438.497 | 134.731 | 640.714 | 288.599 | 494.873 | 74.845 | 400.28 | 276.046 | 438.109 | 434.815 | 374.011 | 410.441 | 323.337 | 338.66 | 330.674 | 241.539 | 247.017 | 273.835 | 253.733 | 395.78 | 542.444 | 620.933 | 610.263 | 586.547 | 608.157 | 606.831 | 562.024 | 548.84 | 551.421 | 508.739 | 464.119 | 433.611 | 375.42 | 326.073 | 322.916 | 285.851 | 239.772 | 192.216 | 152.795 | 148.931 | 111.902 | 107.537 | 89.555 | 91.161 | 82.687 | 85.005 | 121.237 | 85.175 | 78.157 | 97.697 | 107.3 | 100.861 | 91.936 | 121.939 | 149.142 | 118.381 | 101.044 | 98.385 | 88.808 | 88.116 | 61.785 | 43 | 58.1 | 57.7 | 44.8 | 62.4 | 62.3 | 92.9 | 85 | 82.8 | 63.4 | 256.4 | 48.2 | 62.9 | 42.2 | 27.3 | 21.1 | 14.5 | 11.5 | 5.7 | 9.8 | 9.5 | 18.7 | 12.9 | 12.9 | 15.4 | 10.6 | 9 | 8.9 | 3.7 | 3.5 | 2.8 | -1.4 | -5.2 | 5.9 | 5.4 | 0.7 | 1 | 3.7 | 0.8 | 1.5 | 0.7 | 4.7 | -1.5 | 20.8 | -44.4 | 11.3 | 11.3 | 8.9 | -34.1 | 7.9 | 6.4 | 5.1 | -57.2 | 7.2 | 8.1 | 12.8 | -83.4 | 17.2 |
EBITDA Ratio
| 0.222 | 0.424 | 0.274 | 0.33 | 0.245 | 0.294 | 0.23 | 0.223 | 0.217 | 0.31 | 0.132 | 0.067 | 0.024 | 0.008 | 0.155 | 0.279 | 0.335 | 0.267 | 0.339 | 0.55 | 0.263 | 0.336 | 0.317 | 0.846 | 0.347 | 0.314 | 0.314 | 0.559 | 0.313 | 0.341 | 0.511 | 0.53 | 0.41 | 0.704 | 0.55 | 0.632 | 0.653 | 0.563 | 0.563 | 0.171 | 0.791 | 0.37 | 0.642 | 0.106 | 0.642 | 1.418 | 0.461 | 0.46 | 0.437 | 0.457 | 0.405 | 0.451 | 0.448 | 0.385 | 0.427 | 0.425 | 0.414 | 0.557 | 0.645 | 0.66 | 0.674 | 0.653 | 0.679 | 0.667 | 0.652 | 0.675 | 0.64 | 0.612 | 0.587 | 0.597 | 0.581 | 0.583 | 0.575 | 0.552 | 0.519 | 0.533 | 0.416 | 0.433 | 0.361 | 0.356 | 0.337 | 0.36 | 0.337 | 0.354 | 0.476 | 0.344 | 0.322 | 0.363 | 0.457 | 0.408 | 0.39 | 0.468 | 0.547 | 0.48 | 0.454 | 0.408 | 0.393 | 0.382 | 0.334 | 0.248 | 0.329 | 0.329 | 0.249 | 0.332 | 0.319 | 0.43 | 0.45 | 0.441 | 0.369 | 1.386 | 0.286 | 0.444 | 0.267 | 0.249 | 0.201 | 0.172 | 0.136 | 0.077 | 0.115 | 0.109 | 0.191 | 0.18 | 0.218 | 0.264 | 0.237 | 0.228 | 0.17 | 0.098 | 0.105 | 0.085 | -0.039 | -0.125 | 0.123 | 0.113 | 0.017 | 0.026 | 0.116 | 0.024 | 0.047 | 0.022 | 0.169 | -0.064 | 1 | -3.552 | 1 | 1 | 1 | -3.311 | 1 | 1 | 1 | -8.667 | 1 | 1 | 1 | -5.635 | 1 |