Noble Corporation (NE) - Quarterly Income Statement

Home
NE
Financials

29.47 (USD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	800.549	692.844	637.084	642.979	697.45	638.535	610.054	622.592	305.872	275.153	210.23	192.451	250.371	219.343	169.914	203.207	227.05	220.141	267.364	441.312	259.428	274.817	270.501	338.793	267.238	247.689	229.106	321.095	259.74	271.532	354.659	400.879	373.257	876.697	591.367	837.129	873.813	771.307	779.361	787.654	810.201	779.368	770.637	704.213	623.194	194.643	949.801	944.962	855.895	898.923	797.69	751.045	737.902	627.997	578.888	643.785	612.618	709.922	840.851	940.126	905.635	898.872	896.151	910.154	861.981	812.941	861.425	831.612	791.276	725.999	646.424	558.824	561.986	517.514	461.915	360.599	367.205	344.008	310.325	302.151	265.638	253.009	245.433	239.806	254.646	247.92	243.08	268.773	234.719	247.391	235.473	260.5	272.792	246.646	222.391	241.179	225.878	230.724	184.819	173.5	176.8	175.5	180.1	187.9	195	216.2	189	187.9	171.6	185	168.7	141.8	158.1	109.7	104.8	84.3	84.7	74	85.1	87.4	98.1	71.6	59.2	58.4	44.8	39.5	52.2	37.6	33.3	32.9	35.9	41.7	47.8	47.7	40.3	38.5	32	33	31.6	32.1	27.8	23.4	20.8	12.5	11.3	11.3	8.9	10.3	7.9	6.4	5.1	6.6	7.2	8.1	12.8	14.8	17.2
Cost of Revenue Numbers are in millions	572.256	449.955	494.245	480.851	448.027	458.653	457.737	463.488	224.634	215.114	205.166	182.589	230.262	232.122	171.593	222.286	137.18	144.154	161.145	181.821	175.929	168.865	171.728	64.024	162.985	151.437	136.849	110.243	166.044	148.362	160.769	176.81	207.204	244.176	251.248	298.505	293.067	319.207	321.75	391.056	385.674	370.902	352.88	332.574	285.513	69.903	492.375	489.472	462.116	460.319	459.844	399.763	380.571	364.201	331.989	352.371	335.497	291.34	280.062	301.894	274.201	275.216	259.315	286.585	275.633	280.814	290.75	302.598	293.348	276.367	256.432	228.154	228.35	221.128	206.284	194.593	191.561	182.662	188.005	190.805	171.75	156.766	149.708	155.496	143.249	146.044	149.658	167.018	135.174	131.707	125.363	130.184	126.067	113.802	105.117	125.41	120.876	127.864	105.33	99	104	106.7	113.4	148.9	113.8	107.8	85.9	91.2	91.3	105.3	99.4	94.5	98.5	68.6	69.7	57	61.8	57.5	63.8	61.5	65.7	49.2	38	36.1	30.1	25.8	36.6	26.4	24.7	25.4	27.4	32.9	33.1	33.3	32.1	33.3	24.5	27.2	26.1	24.9	21.9	19.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	228.293	242.889	142.839	162.128	249.423	179.882	152.317	159.104	81.238	60.039	5.064	9.862	20.109	-12.779	-1.679	-19.079	89.87	75.987	106.219	259.491	83.499	105.952	98.773	274.769	104.253	96.252	92.257	210.852	93.696	123.17	193.89	224.069	166.053	632.521	340.119	538.624	580.746	452.1	457.611	396.598	424.527	408.466	417.757	371.639	337.681	124.74	457.426	455.49	393.779	438.604	337.846	351.282	357.331	263.796	246.899	291.414	277.121	418.582	560.789	638.232	631.434	623.656	636.836	623.569	586.348	532.127	570.675	529.014	497.928	449.632	389.992	330.67	333.636	296.386	255.631	166.006	175.644	161.346	122.32	111.346	93.888	96.243	95.725	84.31	111.397	101.876	93.422	101.755	99.545	115.684	110.11	130.316	146.725	132.844	117.274	115.769	105.002	102.86	79.489	74.5	72.8	68.8	66.7	39	81.2	108.4	103.1	96.7	80.3	79.7	69.3	47.3	59.6	41.1	35.1	27.3	22.9	16.5	21.3	25.9	32.4	22.4	21.2	22.3	14.7	13.7	15.6	11.2	8.6	7.5	8.5	8.8	14.7	14.4	8.2	5.2	7.5	5.8	5.5	7.2	5.9	4.3	20.8	12.5	11.3	11.3	8.9	10.3	7.9	6.4	5.1	6.6	7.2	8.1	12.8	14.8	17.2
Gross Profit Ratio Numbers are in millions	0.285	0.351	0.224	0.252	0.358	0.282	0.25	0.256	0.266	0.218	0.024	0.051	0.08	-0.058	-0.01	-0.094	0.396	0.345	0.397	0.588	0.322	0.386	0.365	0.811	0.39	0.389	0.403	0.657	0.361	0.454	0.547	0.559	0.445	0.721	0.575	0.643	0.665	0.586	0.587	0.504	0.524	0.524	0.542	0.528	0.542	0.641	0.482	0.482	0.46	0.488	0.424	0.468	0.484	0.42	0.427	0.453	0.452	0.59	0.667	0.679	0.697	0.694	0.711	0.685	0.68	0.655	0.662	0.636	0.629	0.619	0.603	0.592	0.594	0.573	0.553	0.46	0.478	0.469	0.394	0.369	0.353	0.38	0.39	0.352	0.437	0.411	0.384	0.379	0.424	0.468	0.468	0.5	0.538	0.539	0.527	0.48	0.465	0.446	0.43	0.429	0.412	0.392	0.37	0.208	0.416	0.501	0.546	0.515	0.468	0.431	0.411	0.334	0.377	0.375	0.335	0.324	0.27	0.223	0.25	0.296	0.33	0.313	0.358	0.382	0.328	0.347	0.299	0.298	0.258	0.228	0.237	0.211	0.308	0.302	0.203	0.135	0.234	0.176	0.174	0.224	0.212	0.184	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	43.596	39.669	25.961	32.985	33.039	32.352	30.037	29.877	18.089	16.687	17.524	14.537	14.982	25.03	13.654	14.692	15.662	19.003	17.839	18.976	17.565	16.252	15.999	35.871	14.722	21.717	22.083	21.765	15.331	18.658	15.88	14.912	15.773	19.033	19.54	15.285	15.196	22.424	23.938	29.452	24.602	27.08	25.637	31.801	33.776	26.851	25.569	24.602	26.858	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-0.147	0	0	0	0	0	0	0	0	0	-1.757	0	0	1.621	0	-0.375	-0.373	0	0.15	0.118	0.111	0	265.652	-0.755	-0.879	0	13.142	-0.396	14.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	43.596	39.669	25.961	32.985	33.039	32.352	30.037	29.877	18.089	16.687	17.524	12.78	14.982	25.03	15.275	14.692	15.287	18.63	17.839	19.126	17.683	16.363	15.999	301.523	13.967	20.838	22.083	34.907	14.935	32.667	15.88	14.912	15.773	19.033	19.54	15.285	15.196	22.424	23.938	29.452	24.602	27.08	25.637	31.801	33.776	26.851	25.569	24.602	26.858	25.404	23.126	18.494	27.536	21.632	23.715	20.736	25.482	23.808	21.971	19.361	21.7	21.484	17.717	17.176	16.027	19.667	21.273	26.686	24.617	20.302	14.226	13.457	11.875	10.655	10.285	13.037	9.324	10.099	7.818	9.574	7.831	8.448	15.958	6.716	6.481	7.175	6.262	6.326	5.23	6.171	9.212	6.328	5.114	6.33	6.525	6.356	5.456	5.594	6.377	12.5	7.6	6.2	9.4	-23.6	17.7	18.1	18.1	15.3	18	15.2	16.3	16	14.4	12.1	12.1	9.1	10.6	9.8	10.6	16	15.4	9.4	7.2	7	4.9	4.5	5.9	5.4	5.5	5.5	6.3	12.9	6.5	5.7	5.2	4.9	3.8	4.7	3.7	5.9	3.4	5.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	75.375	0	0.573	0	-0.573	0	0	0	0	0	0	0	0	0	-14.409	3.894	10.515	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-549.779	195.087	183.615	171.077	171.186	166.213	163.119	158.122	154.463	143.282	126.227	115.857	112.453	105.321	116.36	92.984	92.288	102.671	52.315	82.899	77.493	79.592	68.323	64.465	59.559	65.56	62.545	54.957	24.346	71.741	59.529	56.377	44.018	42.042	41.234	40.925	37.001	37.759	36.031	33.864	32.235	31.387	31.239	30.293	31.206	30.314	29.116	27.939	28.308	28.25	27.865	26.364	25	24.1	20.8	19.1	17.9	15.1	20	18.7	22.3	18.7	19.3	17.6	19.3	14.6	9.4	8.9	9.6	9.1	9	8.8	10	14.8	7.5	7.2	7.2	4.4	4.3	4.6	4.5	4.6	4.4	4.2	4.1	6.1	5.3	4.3	3.7	3.7	3.6	3.4	3.7	4	3.3	0	-56.9	0	0	0	-44.4	0	0	0	-63.8	0	0	0	-98.2	0
Operating Expenses Numbers are in millions	43.596	39.669	25.961	32.985	33.039	32.352	30.037	29.877	18.089	16.687	17.524	126.979	14.982	25.03	15.275	14.692	99.537	171.66	1,241.056	143.38	724.305	224.773	91.319	92.625	125.232	940.979	157.905	319.888	149.904	167.045	148.427	1,600.79	168.261	172.454	165.389	556.818	170.773	177.382	173.252	939.76	180.894	174.622	170.057	165.76	98.433	58.696	228.06	238.752	214.855	209.019	194.203	189.68	193.749	184.751	181.837	175.199	168.764	150.035	137.828	131.814	127.021	137.844	110.701	109.464	118.698	71.982	104.172	104.179	104.209	88.625	78.691	73.016	77.435	73.2	65.242	37.383	81.065	69.628	64.195	53.592	49.873	49.682	56.883	43.717	44.24	43.206	40.126	38.561	36.617	37.41	39.505	37.534	35.428	35.446	34.464	34.664	33.706	33.459	32.741	37.5	31.7	27	28.5	-5.7	32.8	38.1	36.8	37.6	36.7	34.5	33.9	35.3	29	21.5	21	18.7	19.7	18.8	19.4	26	30.2	16.9	14.4	14.2	9.3	8.8	10.5	9.9	10.1	9.9	10.5	17	12.6	11	9.5	8.6	7.5	8.3	7.1	9.6	7.4	8.5	0	-56.9	0	0	0	-44.4	0	0	0	-63.8	0	0	0	-98.2	0
Operating Income Numbers are in millions	115.483	203.22	107.547	129.143	200.776	109.144	107.105	110.933	38.477	47.599	-12.01	-26.15	-13.493	-37.809	-16.954	-33.771	-14.606	-30.565	-13.038	135.895	-44.62	-18.821	-23.812	172.494	-21.088	-51.884	-56.88	41.303	-56.208	-43.875	45.463	57.221	-2.208	466.33	175.46	368.818	409.973	275.149	284.359	203.564	243.633	235.205	248.968	205.879	176.569	63.457	231.953	225.973	178.924	244.495	143.643	161.602	163.582	79.045	86.264	116.215	108.357	268.547	422.961	506.418	504.413	485.812	514.101	514.105	467.65	460.145	466.503	424.835	393.719	361.007	311.301	257.654	256.201	223.186	190.389	128.623	94.579	91.718	58.125	57.754	44.015	46.561	38.842	40.593	67.157	58.67	53.296	63.194	62.928	78.274	70.605	92.782	111.297	97.398	82.81	81.105	71.296	69.401	46.748	37	41.1	41.8	38.2	44.7	48.4	70.3	66.3	59.1	43.6	45.2	35.4	12	30.6	19.6	14.1	8.6	3.2	-2.3	1.9	-0.1	2.2	5.5	6.8	8.1	5.4	4.9	5.1	1.3	-1.5	-2.4	-2	-8.2	2.1	3.4	-1.3	-3.4	0	-2.5	-1.6	-2.4	-1.5	-4.2	20.8	-44.4	11.3	11.3	8.9	-34.1	7.9	6.4	5.1	-57.2	7.2	8.1	12.8	-83.4	17.2
Operating Income Ratio Numbers are in millions	0.144	0.293	0.169	0.201	0.288	0.171	0.176	0.178	0.126	0.173	-0.057	-0.136	-0.054	-0.172	-0.1	-0.166	-0.064	-0.139	-0.049	0.308	-0.172	-0.068	-0.088	0.509	-0.079	-0.209	-0.248	0.129	-0.216	-0.162	0.128	0.143	-0.006	0.532	0.297	0.441	0.469	0.357	0.365	0.258	0.301	0.302	0.323	0.292	0.283	0.326	0.244	0.239	0.209	0.272	0.18	0.215	0.222	0.126	0.149	0.181	0.177	0.378	0.503	0.539	0.557	0.54	0.574	0.565	0.543	0.566	0.542	0.511	0.498	0.497	0.482	0.461	0.456	0.431	0.412	0.357	0.258	0.267	0.187	0.191	0.166	0.184	0.158	0.169	0.264	0.237	0.219	0.235	0.268	0.316	0.3	0.356	0.408	0.395	0.372	0.336	0.316	0.301	0.253	0.213	0.232	0.238	0.212	0.238	0.248	0.325	0.351	0.315	0.254	0.244	0.21	0.085	0.194	0.179	0.135	0.102	0.038	-0.031	0.022	-0.001	0.022	0.077	0.115	0.139	0.121	0.124	0.098	0.035	-0.045	-0.073	-0.056	-0.197	0.044	0.071	-0.032	-0.088	0	-0.076	-0.051	-0.075	-0.054	-0.179	1	-3.552	1	1	1	-3.311	1	1	1	-8.667	1	1	1	-5.635	1
Total Other Income Expenses Net Numbers are in millions	-22.659	-20.179	-22.279	-12.823	9.206	-43.999	-14.846	-18.501	-4.904	-6.634	-7.23	-6.826	-7.897	56.385	245.334	-112.603	-6.722	-121.175	-73.162	-69.439	-69.785	-67.116	-36.472	-70.645	-71.006	-71.265	-83.444	-70.645	-71.956	-70.135	-71.83	-47.731	-52.029	-47.493	-57.83	-53.457	-23.753	-57.896	-42.462	-42.114	-34.991	-37.712	-41.66	-29.232	-21.627	-21.369	-29.888	-37.553	-24.082	-19.464	-8.711	-12.018	-10.413	-15.363	-16.449	-1.645	-1.583	0.496	3.161	1.424	2.226	0.957	0.551	-0.526	1.703	0.859	2.019	1.297	-2.192	-0.719	-0.346	2.56	1.155	0.12	-9.978	-0.977	-3.06	-2.316	-2.6	-5.007	-7.183	-6.583	-6.582	-6.548	-7.655	-9.526	-9.003	-5.992	-8.07	-8.652	-8.962	-8.416	-8.041	-8.133	-9.705	-11.028	-10.738	-9.15	-11.327	-19	-7.1	-4.9	-1.7	-0.2	-1.2	2.6	0	1.4	1.1	196.9	-3.1	32.3	-3	-1.7	-1.9	-3.7	-0.8	-1	-0.9	-0.4	1.7	-0.1	-1.1	-1.7	0.8	-0.2	-0.8	-1.6	0.6	0.6	-0.8	0.7	-2.4	-3.3	-2.3	0.7	0.5	-0.3	-0.3	-0.6	2.3	-0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	92.824	189.78	85.268	144.857	209.982	65.145	92.259	145.74	46.657	40.965	-41.861	130.432	-21.39	18.576	228.38	-2,844.179	-25.597	-163.369	-1,205.717	46.822	-709.797	-185.826	-60.284	248.617	-92.849	-916.871	-140.324	-180.939	-128.086	-114.42	-26.367	-1,432.643	-54.237	402.221	117.63	-102.937	386.22	217.253	241.897	-583.978	208.642	197.493	207.308	176.647	217.621	42.088	202.065	188.42	154.842	225.031	134.932	149.584	153.169	63.682	69.815	114.57	106.774	269.043	426.122	507.842	506.639	486.769	514.652	513.579	469.353	461.004	468.522	426.132	391.527	360.288	310.955	260.214	257.356	223.306	180.411	127.646	91.519	89.402	55.525	52.747	36.832	39.978	32.26	34.045	59.502	49.144	44.293	57.202	54.858	69.622	61.643	84.366	103.256	89.265	73.105	70.077	60.558	60.251	35.421	18	34	36.9	36.5	44.5	47.2	72.9	66.3	60.5	44.7	242.1	32.3	44.3	27.6	17.9	12.2	4.9	2.4	-3.3	1	-0.5	3.9	5.4	5.7	6.4	6.2	4.7	4.3	-0.3	-0.9	-1.8	-2.8	-7.5	-0.3	0.1	-3.6	-2.7	0	-2.8	-1.9	-3	0.8	-4.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.116	0.274	0.134	0.225	0.301	0.102	0.151	0.234	0.153	0.149	-0.199	0.678	-0.085	0.085	1.344	-13.996	-0.113	-0.742	-4.51	0.106	-2.736	-0.676	-0.223	0.734	-0.347	-3.702	-0.612	-0.564	-0.493	-0.421	-0.074	-3.574	-0.145	0.459	0.199	-0.123	0.442	0.282	0.31	-0.741	0.258	0.253	0.269	0.251	0.349	0.216	0.213	0.199	0.181	0.25	0.169	0.199	0.208	0.101	0.121	0.178	0.174	0.379	0.507	0.54	0.559	0.542	0.574	0.564	0.545	0.567	0.544	0.512	0.495	0.496	0.481	0.466	0.458	0.431	0.391	0.354	0.249	0.26	0.179	0.175	0.139	0.158	0.131	0.142	0.234	0.198	0.182	0.213	0.234	0.281	0.262	0.324	0.379	0.362	0.329	0.291	0.268	0.261	0.192	0.104	0.192	0.21	0.203	0.237	0.242	0.337	0.351	0.322	0.26	1.309	0.191	0.312	0.175	0.163	0.116	0.058	0.028	-0.045	0.012	-0.006	0.04	0.075	0.096	0.11	0.138	0.119	0.082	-0.008	-0.027	-0.055	-0.078	-0.18	-0.006	0.002	-0.089	-0.07	0	-0.085	-0.06	-0.093	0.029	-0.205	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	31.608	-5.228	10.213	-4.843	-51.659	-0.671	-15.804	10.778	13.072	3.908	-5.205	6.996	2.275	-1.859	-3.624	-21.459	25.271	121.175	143.04	1.378	2.845	37.182	2.865	80.223	14.491	38.839	2.996	167.96	28.605	18.213	257.407	149.473	10.002	56.822	6.503	34.591	41.789	39.405	43.447	3.974	40.782	34.265	35.578	17.776	33.852	6.137	34.352	53.981	25.162	46.356	21.589	30.144	17.614	9.508	15.359	16.276	20.287	51.118	55.396	61.427	80.556	94.92	100.357	95.012	86.831	85.286	84.334	78.752	73.247	70.257	60.635	60.512	50.184	43.545	35.18	26.313	14.996	16.092	9.995	-0.127	6.261	5.597	4	3.745	6.545	5.406	4.872	5.72	5.705	12.184	10.213	20.88	25.298	21.262	18.642	18.22	15.745	16.87	9.918	1.5	8.8	9.6	10.2	11.7	14.6	22.5	20.1	15.4	11.2	80.4	8.7	17.2	2.4	1.6	1.5	0.6	0.1	1	1.7	1	1.4	1.4	1.2	0.6	0.4	0.6	0.9	0.5	0.6	0.6	0.6	0.9	0.7	0.3	0.2	0.4	0.6	0.2	0.2	0.5	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	61.216	195.008	95.481	149.7	158.323	65.816	108.063	134.962	33.585	37.057	-36.656	123.436	-23.665	20.435	232.004	-2,822.72	-50.868	-42.194	-1,062.677	-32.87	-444.871	-151.96	-67.068	166.222	-81.591	-628.063	-142.334	-24.675	-96.792	-91.864	-301.694	-1,290.096	-55.081	313.934	101.663	-148.788	318.664	155.476	174.472	-584.688	145.417	136.549	150.54	141.943	161.874	17.114	148.393	126.276	113.582	159.818	120.175	127.003	135.317	54.083	54.495	98.758	86.02	217.925	370.726	446.415	426.083	391.849	414.295	418.567	382.522	375.718	384.188	347.38	318.28	290.031	250.32	199.702	207.172	179.761	145.231	101.333	76.523	73.31	45.53	52.874	30.571	34.381	28.26	30.3	52.957	43.738	39.421	51.482	49.153	57.438	51.43	63.486	76.97	68.003	54.463	51.857	44.813	43.381	25.503	16.5	25.2	27.3	15.5	32.8	32.6	50.4	46.2	45.1	33.5	156.7	21.9	26.4	25.2	16.3	10.7	4.3	2.3	-4.3	-0.7	-1.5	2.5	4	4.5	7.6	5.8	4.1	3.4	-1.3	-1.7	-2.2	-6.2	-10.2	-1	-0.2	-3.8	-3.1	-0.6	-3	-2.1	-3.5	0.7	-4.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.076	0.281	0.15	0.233	0.227	0.103	0.177	0.217	0.11	0.135	-0.174	0.641	-0.095	0.093	1.365	-13.891	-0.224	-0.192	-3.975	-0.074	-1.715	-0.553	-0.248	0.491	-0.305	-2.536	-0.621	-0.077	-0.373	-0.338	-0.851	-3.218	-0.148	0.358	0.172	-0.178	0.365	0.202	0.224	-0.742	0.179	0.175	0.195	0.202	0.26	0.088	0.156	0.134	0.133	0.178	0.151	0.169	0.183	0.086	0.094	0.153	0.14	0.307	0.441	0.475	0.47	0.436	0.462	0.46	0.444	0.462	0.446	0.418	0.402	0.399	0.387	0.357	0.369	0.347	0.314	0.281	0.208	0.213	0.147	0.175	0.115	0.136	0.115	0.126	0.208	0.176	0.162	0.192	0.209	0.232	0.218	0.244	0.282	0.276	0.245	0.215	0.198	0.188	0.138	0.095	0.143	0.156	0.086	0.175	0.167	0.233	0.244	0.24	0.195	0.847	0.13	0.186	0.159	0.149	0.102	0.051	0.027	-0.058	-0.008	-0.017	0.025	0.056	0.076	0.13	0.129	0.104	0.065	-0.035	-0.051	-0.067	-0.173	-0.245	-0.021	-0.004	-0.094	-0.081	-0.019	-0.091	-0.066	-0.109	0.025	-0.209	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.41	1.37	0.68	1.06	1.14	0.48	0.8	1.02	0.41	0.53	-0.45	1.7	-0.34	0.32	5.33	-11.24	-0.2	-0.17	-4.25	-0.13	-1.79	-0.61	-0.27	0.67	-0.33	-2.55	-0.58	-0.1	-0.4	-0.38	-1.24	-5.35	-0.23	1.29	0.42	-0.62	1.32	0.64	0.72	-2.3	0.57	0.54	0.59	0.56	0.64	0.067	0.59	0.5	0.45	0.63	0.48	0.5	0.54	0.22	0.22	0.39	0.34	0.86	1.45	1.73	1.65	1.52	1.6	1.58	1.44	1.41	1.44	1.3	1.19	2.18	1.87	1.47	1.53	1.31	1.06	0.74	0.56	0.54	0.34	0.4	0.23	0.26	0.21	0.23	0.4	0.33	0.3	0.39	0.37	0.43	0.39	0.24	0.29	0.25	0.2	0.19	0.17	0.16	0.096	0.062	0.095	0.11	0.06	0.13	0.13	0.19	0.18	0.17	0.13	0.57	0.08	0.11	0.1	0.088	0.058	0.027	0.014	-0.026	-0.004	-0.015	0.025	0.044	0.048	0.11	0.085	0.06	0.05	-0.019	-0.025	-0.031	-0.09	-0.15	-0.015	-0.003	-0.06	-0.073	-0.014	-0.07	-0.05	-0.081	0.016	-0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Diluted Numbers are in millions	0.4	1.34	0.65	1.03	1.09	0.45	0.74	0.92	0.41	0.53	-0.45	1.7	-0.29	0.3	5.33	-11.24	-0.2	-0.17	-4.25	-0.13	-1.79	-0.61	-0.27	0.67	-0.33	-2.55	-0.58	-0.1	-0.4	-0.38	-1.24	-5.3	-0.23	1.29	0.42	-0.61	1.32	0.64	0.72	482.81	0.57	0.54	0.59	3,548.58	0.64	154.88	0.59	0.5	0.45	0.63	0.48	0.5	0.54	0.21	0.22	0.39	0.34	0.85	1.45	1.73	1.65	1.51	1.59	1.58	1.43	1.4	1.43	1.3	1.18	2.16	1.86	1.47	1.51	1.3	1.05	0.74	0.55	0.53	0.33	0.4	0.23	0.26	0.21	0.23	0.4	0.33	0.3	0.39	0.37	0.43	0.39	0.24	0.29	0.25	0.2	0.19	0.16	0.16	0.095	0.062	0.095	0.11	0.06	0.13	0.13	0.19	0.18	0.17	0.13	0.56	0.075	0.11	0.1	0.083	0.058	0.027	0.014	-0.026	-0.004	-0.015	0.025	0.044	0.048	0.11	0.085	0.06	0.05	-0.019	-0.025	-0.031	-0.09	-0.15	-0.015	-0.003	-0.06	-0.073	-0.014	-0.07	-0.05	-0.081	0.016	-0.11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	227.654	293.99	189.51	212.076	300.133	151.131	179.073	234.894	96.188	85.754	5.523	12.967	27.14	3.211	278.829	56.426	76	-3.725	90.643	242.635	68.135	92.327	85.766	286.72	92.78	77.797	71.875	179.374	81.399	92.719	182.798	212.381	153.034	617.276	325.179	-318.026	570.625	434.272	438.497	-1,289.648	640.714	288.599	494.873	74.845	400.28	276.046	438.109	434.815	374.011	410.441	323.337	338.66	330.674	241.539	247.017	273.835	253.733	395.78	542.444	620.933	610.263	586.547	608.157	606.831	562.024	548.84	551.421	508.739	464.119	433.611	375.42	326.073	322.916	285.851	239.772	192.216	152.795	148.931	111.902	107.537	89.555	91.161	82.687	85.005	121.237	85.175	78.157	97.697	107.3	100.861	91.936	121.939	149.142	118.381	101.044	98.385	88.808	88.116	61.785	43	58.1	57.7	44.8	62.4	62.3	92.9	85	82.8	63.4	256.4	48.2	62.9	42.2	27.3	21.1	14.5	11.5	5.7	9.8	9.5	18.7	12.9	12.9	15.4	10.6	9	8.9	3.7	3.5	2.8	-1.4	-5.2	5.9	5.4	0.7	1	3.7	0.8	1.5	0.7	4.7	-1.5	20.8	-44.4	11.3	11.3	8.9	-34.1	7.9	6.4	5.1	-57.2	7.2	8.1	12.8	-83.4	17.2
EBITDA Ratio Numbers are in millions	0.284	0.424	0.274	0.33	0.245	0.294	0.23	0.223	0.217	0.31	0.132	0.067	0.024	0.008	0.155	0.279	0.335	0.267	0.339	0.55	0.263	0.336	0.317	0.846	0.347	0.314	0.314	0.559	0.313	0.341	0.511	0.53	0.41	0.704	0.55	0.632	0.653	0.563	0.563	0.171	0.791	0.37	0.642	0.106	0.642	1.418	0.461	0.46	0.437	0.457	0.405	0.451	0.448	0.385	0.427	0.425	0.414	0.557	0.645	0.66	0.674	0.653	0.679	0.667	0.652	0.675	0.64	0.612	0.587	0.597	0.581	0.583	0.575	0.552	0.519	0.533	0.416	0.433	0.361	0.356	0.337	0.36	0.337	0.354	0.476	0.344	0.322	0.363	0.457	0.408	0.39	0.468	0.547	0.48	0.454	0.408	0.393	0.382	0.334	0.248	0.329	0.329	0.249	0.332	0.319	0.43	0.45	0.441	0.369	1.386	0.286	0.444	0.267	0.249	0.201	0.172	0.136	0.077	0.115	0.109	0.191	0.18	0.218	0.264	0.237	0.228	0.17	0.098	0.105	0.085	-0.039	-0.125	0.123	0.113	0.017	0.026	0.116	0.024	0.047	0.022	0.169	-0.064	1	-3.552	1	1	1	-3.311	1	1	1	-8.667	1	1	1	-5.635	1

Noble Corporation

NYSE:NE Add to watchlist

NYSE:NE