New Delhi Television Limited
NSE:NDTV.NS
190.91 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 939.2 | 1,065.2 | 979.5 | 955.5 | 699.9 | 669.5 | 1,053.7 | 1,058 | 1,077.4 | 1,038.06 | 1,163.6 | 912.1 | 850.2 | 847.19 | 1,058.3 | 943.5 | 727.3 | 895.55 | 936.7 | 772.2 | 1,096.7 | 1,042.95 | 1,025.4 | 934.8 | 981.8 | 1,084 | 1,122.4 | 1,025.5 | 1,058.2 | 1,459.2 | 1,322 | 1,233.1 | 1,122 | 1,697.35 | 1,484.1 | 1,276 | 1,200.1 | 1,635.47 | 1,499.3 | 1,090.9 | 1,418.8 | 1,240.9 | 1,274.3 | 1,061.9 | 1,017.3 | 1,865.47 | 1,301.1 | 1,033.3 | 1,055.8 | 1,386.05 | 1,266 |
| Cost of Revenue
| 830.4 | 791.9 | 367.8 | 261.8 | 559.1 | 254.5 | 273.5 | 269.4 | 245.9 | 203.19 | 234.8 | 204.3 | 190.2 | 163.14 | 207.9 | 186.9 | 114.7 | 203.25 | 229.4 | 211 | 241.6 | 249.48 | 242.8 | 222.9 | 188.3 | 251.4 | 232.2 | 173.6 | 179.1 | 298.7 | 308.6 | 300 | 283.7 | 429.58 | 325.8 | 310.6 | 302 | 437.75 | 350.1 | 230.3 | 393.1 | 334.15 | 242 | 677.6 | 241.1 | 401.17 | 254.3 | 0 | 274.2 | 351.12 | 263.7 |
| Gross Profit
| 108.8 | 273.3 | 611.7 | 693.7 | 140.8 | 415 | 780.2 | 788.6 | 831.5 | 834.87 | 928.8 | 707.8 | 660 | 684.05 | 850.4 | 756.6 | 612.6 | 692.3 | 707.3 | 561.2 | 855.1 | 793.47 | 782.6 | 711.9 | 793.5 | 832.6 | 890.2 | 851.9 | 879.1 | 1,160.5 | 1,013.4 | 933.1 | 838.3 | 1,267.77 | 1,158.3 | 965.4 | 898.1 | 1,197.72 | 1,149.2 | 860.6 | 1,025.7 | 906.75 | 1,032.3 | 384.3 | 776.2 | 1,464.3 | 1,046.8 | 1,033.3 | 781.6 | 1,034.93 | 1,002.3 |
| Gross Profit Ratio
| 0.116 | 0.257 | 0.625 | 0.726 | 0.201 | 0.62 | 0.74 | 0.745 | 0.772 | 0.804 | 0.798 | 0.776 | 0.776 | 0.807 | 0.804 | 0.802 | 0.842 | 0.773 | 0.755 | 0.727 | 0.78 | 0.761 | 0.763 | 0.762 | 0.808 | 0.768 | 0.793 | 0.831 | 0.831 | 0.795 | 0.767 | 0.757 | 0.747 | 0.747 | 0.78 | 0.757 | 0.748 | 0.732 | 0.766 | 0.789 | 0.723 | 0.731 | 0.81 | 0.362 | 0.763 | 0.785 | 0.805 | 1 | 0.74 | 0.747 | 0.792 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 165.3 | 88.8 | 142.8 | 0 | 123.6 | -214.89 | 122.9 | 0 | 0 | 142.45 | 0 | 0 | 0 | 291.9 | 156.3 | 151 | 142.8 | -350.75 | 154.1 | 195.5 | 165.1 | -402.05 | 180.6 | 190.8 | 199.4 | 325.7 | 249.7 | 251.3 | 239.4 | 238.6 | 317.6 | 347.1 | 331.4 | 367.19 | 346 | 314.2 | 300.1 | 310.27 | 277.3 | 324.1 | 308.1 | 502.08 | 324.6 | 335.5 | 285.8 | 300.11 | 272.1 | 323.9 | 266.5 | -173.57 | 250.7 |
| Selling & Marketing Expenses
| 421.8 | 366.8 | 215.6 | 208.8 | 134.3 | 99.2 | 115.2 | 117.5 | 112.4 | 114.88 | 121.1 | 118.6 | 116 | 120.38 | 98.8 | 106.1 | 86.1 | 110.55 | 90.2 | 84.2 | 122.5 | 82 | 116.4 | 112.7 | 146.5 | 124.1 | 166 | 155.4 | 175.9 | 196.7 | 224.4 | 196.7 | 226.9 | 325.21 | 365 | 302.8 | 293.3 | 249.28 | 309.1 | 249.6 | 243.8 | 273.34 | 264.9 | 254.3 | 215.7 | 426.27 | 227.3 | 312.5 | 346.5 | 357.26 | 346.3 |
| SG&A
| 587.1 | 455.6 | 358.4 | 208.8 | 257.9 | -248.5 | 238.1 | 117.5 | 112.4 | 257.33 | 121.1 | 118.6 | 116 | 232.51 | 98.8 | 106.1 | 86.1 | 274.5 | 90.2 | 84.2 | 122.5 | 250.75 | 116.4 | 112.7 | 146.5 | 124.1 | 415.7 | 155.4 | 415.3 | 196.7 | 542 | 543.8 | 558.3 | 692.4 | 711 | 617 | 593.4 | 559.55 | 586.4 | 573.7 | 551.9 | 775.42 | 589.5 | 589.8 | 501.5 | 726.38 | 499.4 | 636.4 | 613 | 183.69 | 597 |
| Other Expenses
| 38.7 | 119.1 | 21.6 | 35.3 | 51 | 27.3 | 33.7 | 18.6 | 468 | -153.91 | 9.6 | 67.7 | 106.9 | 29.97 | 39.9 | 51.9 | 12.9 | -63.51 | 46.2 | 15.8 | 42 | -32.82 | 39.6 | 73.5 | 29.8 | 16.9 | 494.1 | 14.2 | 601.8 | 66 | 588.2 | 478.5 | 598.4 | 650.65 | 546.7 | 541.4 | 514.1 | 622.6 | 488.9 | 470.7 | 439.3 | 773.57 | 463.7 | 525.6 | 46.3 | 616.68 | 406.9 | 655 | 55.5 | 1,037.13 | 385.3 |
| Operating Expenses
| 587.1 | 455.6 | 720.7 | 669.1 | 257.9 | 592.5 | 600.7 | 642.4 | 580.4 | 312.02 | 589.7 | 609 | 549.3 | 684.28 | 563.9 | 502.2 | 478.5 | 566.86 | 565.1 | 596.1 | 631.2 | 641.46 | 639.6 | 700.2 | 765.9 | 961.6 | 909.8 | 1,020.6 | 1,017.1 | 1,039.4 | 1,130.2 | 1,022.3 | 1,156.7 | 1,343.05 | 1,257.7 | 1,158.4 | 1,107.5 | 1,182.15 | 1,075.3 | 1,044.4 | 991.2 | 1,548.99 | 1,053.2 | 1,115.4 | 1,009.7 | 1,343.06 | 906.3 | 1,291.4 | 1,038.9 | 1,220.82 | 982.3 |
| Operating Income
| -478.3 | -182.3 | -86 | 60.1 | -117.1 | -175.78 | 210.4 | 166.6 | 313.5 | 246.1 | 339.1 | 98.8 | 110.7 | -0.23 | 286.5 | 254.4 | 134.1 | 125.44 | 142.2 | -34.9 | 223.9 | 152.01 | 143 | 11.7 | 27.6 | -129 | -19.6 | -168.7 | -138 | 121.1 | -116.8 | -89.2 | -318.4 | -75.28 | -99.4 | -193 | -209.4 | 15.57 | 73.9 | -183.8 | 34.5 | -642.24 | -20.9 | -53.5 | -233.5 | 121.24 | 140.5 | -258.1 | -257.3 | -185.89 | 20 |
| Operating Income Ratio
| -0.509 | -0.171 | -0.088 | 0.063 | -0.167 | -0.263 | 0.2 | 0.157 | 0.291 | 0.237 | 0.291 | 0.108 | 0.13 | -0 | 0.271 | 0.27 | 0.184 | 0.14 | 0.152 | -0.045 | 0.204 | 0.146 | 0.139 | 0.013 | 0.028 | -0.119 | -0.017 | -0.165 | -0.13 | 0.083 | -0.088 | -0.072 | -0.284 | -0.044 | -0.067 | -0.151 | -0.174 | 0.01 | 0.049 | -0.168 | 0.024 | -0.518 | -0.016 | -0.05 | -0.23 | 0.065 | 0.108 | -0.25 | -0.244 | -0.134 | 0.016 |
| Total Other Income Expenses Net
| 7.9 | 93.7 | -13.8 | -3.9 | 48.2 | 140.64 | -8.5 | -7.5 | -7 | 51.5 | 4.6 | 40.2 | 70.3 | 279.89 | -12.6 | 1.3 | -40.8 | -10.06 | -10.5 | -55.8 | -25.2 | 10.34 | -33.1 | 8.2 | -35.7 | -45.8 | -152.7 | -34.3 | -44.5 | 6.4 | -55.2 | -66.3 | -113.5 | 57.14 | -52.9 | -52.3 | -55.7 | 11.05 | -50.5 | -57 | -54.2 | 291.91 | -52.7 | -48.3 | -0.2 | 208.2 | 41.2 | 104.5 | -12.4 | -238.15 | -81.6 |
| Income Before Tax
| -470.4 | -88.6 | -99.8 | 56.2 | -68.9 | -35.1 | 201.9 | 159.1 | 306.5 | 297.63 | 343.7 | 139 | 181 | 279.66 | 273.9 | 255.7 | 93.3 | 115.38 | 131.7 | -90.7 | 198.7 | 162.35 | 109.9 | 19.9 | -8.1 | -174.8 | -172.3 | -203 | -182.5 | 127.5 | -172 | -155.5 | -431.9 | -18.14 | -152.3 | -245.3 | -265.1 | 26.62 | 23.4 | -240.8 | -19.7 | -350.33 | -73.6 | -101.8 | -233.7 | 329.44 | 181.7 | -153.6 | -269.7 | -424.04 | -61.6 |
| Income Before Tax Ratio
| -0.501 | -0.083 | -0.102 | 0.059 | -0.098 | -0.052 | 0.192 | 0.15 | 0.284 | 0.287 | 0.295 | 0.152 | 0.213 | 0.33 | 0.259 | 0.271 | 0.128 | 0.129 | 0.141 | -0.117 | 0.181 | 0.156 | 0.107 | 0.021 | -0.008 | -0.161 | -0.154 | -0.198 | -0.172 | 0.087 | -0.13 | -0.126 | -0.385 | -0.011 | -0.103 | -0.192 | -0.221 | 0.016 | 0.016 | -0.221 | -0.014 | -0.282 | -0.058 | -0.096 | -0.23 | 0.177 | 0.14 | -0.149 | -0.255 | -0.306 | -0.049 |
| Income Tax Expense
| 0.9 | 0.6 | 1.8 | 0.7 | 10 | -24.3 | 50.1 | 28.8 | 48.4 | 39.01 | 45 | 14.2 | 15.4 | 38.86 | 47 | 50.3 | 17.8 | 23.51 | 10.4 | 9.8 | 32.1 | 30.49 | 26.8 | 14 | 20.7 | 6.7 | 38.1 | 28.4 | 37.6 | 52.4 | 14.9 | 29.3 | -13.7 | 26.74 | 4.9 | 35.7 | 7.9 | 179.89 | 23.1 | 33.3 | 13.5 | 185.26 | -42.9 | 48.2 | 11 | 30.93 | 24.2 | 11.5 | 15.5 | 22.57 | 22.8 |
| Net Income
| -467.5 | -84.6 | -95.5 | 59.1 | -81.3 | 5.81 | 129.1 | 120.1 | 232.3 | 241.91 | 276.4 | 120.3 | 159.9 | 260.96 | 203.2 | 175.9 | 68.9 | 80 | 112.5 | -102.7 | 152.5 | 118.62 | 72.8 | 11.7 | -22.4 | -173.3 | -189.4 | -220 | -217.1 | 79.1 | -184.9 | -172.2 | -383.6 | -7.7 | -125.4 | -171.9 | -242.9 | -172.12 | 15.6 | -268.9 | -14.9 | -314.12 | -104.3 | -152.6 | -240.4 | 277.91 | 148.7 | -146.8 | -260.9 | -492.11 | -60.5 |
| Net Income Ratio
| -0.498 | -0.079 | -0.097 | 0.062 | -0.116 | 0.009 | 0.123 | 0.114 | 0.216 | 0.233 | 0.238 | 0.132 | 0.188 | 0.308 | 0.192 | 0.186 | 0.095 | 0.089 | 0.12 | -0.133 | 0.139 | 0.114 | 0.071 | 0.013 | -0.023 | -0.16 | -0.169 | -0.215 | -0.205 | 0.054 | -0.14 | -0.14 | -0.342 | -0.005 | -0.084 | -0.135 | -0.202 | -0.105 | 0.01 | -0.246 | -0.011 | -0.253 | -0.082 | -0.144 | -0.236 | 0.149 | 0.114 | -0.142 | -0.247 | -0.355 | -0.048 |
| EPS
| -7.25 | -1.31 | -1.48 | 0.92 | -1.26 | 0.092 | 2 | 1.86 | 3.6 | 3.75 | 4.29 | 1.87 | 2.48 | 4.05 | 3.15 | 2.73 | 1.07 | 1.24 | 1.75 | -1.59 | 2.37 | 1.84 | 1.13 | 0.18 | -0.35 | -2.69 | -2.94 | -3.41 | -3.37 | 1.23 | -2.87 | -2.76 | -5.95 | -0.12 | -1.94 | -2.66 | -3.77 | -2.67 | 0.24 | -4.17 | -0.23 | -4.88 | -1.62 | -2.37 | -3.73 | 4.31 | 2.31 | -2.28 | -4.05 | -7.64 | -0.94 |
| EPS Diluted
| -7.25 | -1.31 | -1.48 | 0.92 | -1.26 | 0.092 | 2 | 1.86 | 3.6 | 3.75 | 4.29 | 1.87 | 2.48 | 4.05 | 3.15 | 2.73 | 1.07 | 1.24 | 1.75 | -1.59 | 2.37 | 1.84 | 1.13 | 0.18 | -0.35 | -2.69 | -2.94 | -3.41 | -3.37 | 1.23 | -2.87 | -2.76 | -5.95 | -0.12 | -1.94 | -2.66 | -3.77 | -2.67 | 0.24 | -4.17 | -0.23 | -4.88 | -1.59 | -2.37 | -3.73 | 4.31 | 2.31 | -2.28 | -4.05 | -7.64 | -0.94 |
| EBITDA
| -455.1 | -155.8 | -62.5 | 82.7 | -94.9 | 0.5 | 256.8 | 214.4 | 360.5 | 338.11 | 407.6 | 219.4 | 268.8 | 317.68 | 346 | 329.1 | 172.2 | 121.66 | 214.1 | 5.2 | 294.5 | 202.98 | 209.6 | 115.1 | 90.8 | -74.8 | 25 | -112.1 | -90.6 | 230.8 | -66.7 | -36.5 | -267.9 | 70.84 | -44.5 | -109.2 | -153.3 | 130.82 | 134.4 | -120 | 98.9 | -758.5 | 46.4 | 14.9 | -121.6 | 661.9 | 113.4 | -336.7 | -133.6 | 142.04 | 116.9 |
| EBITDA Ratio
| -0.485 | -0.146 | -0.064 | 0.087 | -0.136 | 0.001 | 0.244 | 0.203 | 0.335 | 0.326 | 0.35 | 0.241 | 0.316 | 0.375 | 0.327 | 0.349 | 0.237 | 0.136 | 0.229 | 0.007 | 0.269 | 0.195 | 0.204 | 0.123 | 0.092 | -0.069 | 0.022 | -0.109 | -0.086 | 0.158 | -0.05 | -0.03 | -0.239 | 0.042 | -0.03 | -0.086 | -0.128 | 0.08 | 0.09 | -0.11 | 0.07 | -0.611 | 0.036 | 0.014 | -0.12 | 0.355 | 0.087 | -0.326 | -0.127 | 0.102 | 0.092 |