New Delhi Television Limited
NSE:NDTV.NS
167.85 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 276.6 | 107.3 | 33.67 | 79.69 | 285.37 | 100.69 | 601.9 | 759.87 | 1,079.88 | 1,292.89 | 1,716.81 | 2,000.96 | 2,478.29 | 2,854.913 | 611.781 | 1,090.445 | 2,581.246 | 807.599 | 250.356 | 546.623 |
Short Term Investments
| 387 | 963.7 | 1,124.53 | 177.09 | 150.14 | 418.59 | 463.96 | -515.28 | -639.36 | -407.63 | -363.44 | -337.85 | 0 | 718.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 276.6 | 1,071 | 1,158.2 | 256.78 | 435.51 | 519.28 | 1,065.86 | 759.87 | 1,079.88 | 1,292.89 | 1,716.81 | 2,000.96 | 2,478.29 | 3,573.348 | 611.781 | 1,090.445 | 2,581.246 | 807.599 | 250.356 | 546.623 |
Net Receivables
| 1,845.6 | 830.34 | 798.43 | 1,187.48 | 2,094.82 | 1,833.26 | 1,849.2 | 1,631.53 | 1,561.16 | 0 | 1,708.23 | 0 | 1,653.28 | 0 | 0 | 2,060.511 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 140.1 | 0 | 5.69 | 6.89 | 21.39 | 62.79 | 132.82 | 117.28 | 127.8 | 163.8 | 173.09 | 93.724 | 48.925 | 732.195 | 190.594 | 23.093 | 36.396 | 5.159 |
Other Current Assets
| 204.63 | 136.61 | 417.1 | 429.01 | 3,301.18 | 1,123.03 | 884.84 | 801.78 | 743.02 | 133.89 | 702.62 | 14.14 | 508.94 | 1,480.977 | 759.848 | 1,092.366 | 1,006.882 | 479.878 | 226.731 | 166.729 |
Total Current Assets
| 2,326.9 | 2,211.5 | 2,585.4 | 2,297.37 | 3,742.38 | 3,476.86 | 3,666.88 | 3,618.86 | 3,812.84 | 4,335.54 | 4,255.46 | 4,684.95 | 4,813.6 | 5,148.049 | 2,716.316 | 4,975.517 | 5,422.056 | 2,371.366 | 1,453.856 | 1,397.885 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,514 | 304.5 | 379.23 | 337.55 | 352.09 | 277.3 | 343.17 | 5,156.9 | 729.93 | 857.89 | 974.19 | 1,298.68 | 1,708.1 | 1,834.648 | 2,072.993 | 2,450.539 | 2,021.312 | 1,384.387 | 1,089.788 | 925.489 |
Goodwill
| 0.3 | 0.26 | 77.66 | 77.66 | 77.66 | 77.66 | 77.66 | 77.66 | 109.93 | 79.46 | 79.46 | 79.46 | 0 | 0 | 580.874 | 4.59 | 4.59 | 0 | 0 | 0 |
Intangible Assets
| 6.7 | 9.7 | 8.56 | 8.04 | 33.92 | 45.49 | 50.27 | 175.97 | 161.86 | 48.62 | 65.11 | 52.03 | 138.72 | 59.247 | 52.259 | 75.162 | 36.453 | 18.339 | 14.155 | 12.586 |
Goodwill and Intangible Assets
| 7 | 9.7 | 86.22 | 85.7 | 111.58 | 123.15 | 127.93 | 175.97 | 161.86 | 128.08 | 144.57 | 131.49 | 138.72 | 59.247 | 633.133 | 79.752 | 41.043 | 18.339 | 14.155 | 12.586 |
Long Term Investments
| 625.5 | 321.19 | 319.69 | 424.57 | 102.42 | 7.22 | -268.07 | 687.23 | 756.78 | 508.52 | 544.63 | 524.59 | 186.15 | -164.149 | 5,037.561 | 4,780.202 | 322.05 | 0 | 0 | 0 |
Tax Assets
| 21.8 | 20.3 | 16.41 | 17.15 | 29.84 | 24.69 | 22.11 | 8.85 | 8.29 | 4.02 | 156.33 | 113.08 | 112.39 | 112.392 | 112.392 | 128.696 | 63.65 | 81.591 | 0 | 0 |
Other Non-Current Assets
| 1,498.4 | 1,792.61 | 1,406.11 | 1,377.16 | 605.52 | 1,019.12 | 1,142.62 | -4,433.56 | 14.49 | 30.06 | 7.46 | 221.33 | 305.78 | 1,212.636 | -0 | 474.819 | 1,909.983 | 131.333 | 100.044 | 0.087 |
Total Non-Current Assets
| 3,666.7 | 2,448.3 | 2,207.66 | 2,242.13 | 1,201.45 | 1,451.48 | 1,367.76 | 1,595.39 | 1,671.35 | 1,528.57 | 1,827.18 | 2,289.17 | 2,451.14 | 3,054.773 | 7,856.079 | 7,914.008 | 4,358.038 | 1,615.65 | 1,203.987 | 938.163 |
Total Assets
| 5,993.6 | 4,659.8 | 4,793.06 | 4,539.5 | 4,943.83 | 4,928.34 | 5,034.64 | 5,214.25 | 5,484.19 | 5,864.11 | 6,082.64 | 6,974.12 | 7,264.74 | 8,202.821 | 10,572.394 | 12,889.524 | 9,780.094 | 3,987.016 | 2,657.843 | 2,336.048 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 922.85 | 601.72 | 601.09 | 1,098.19 | 1,831.19 | 1,684.46 | 1,461.14 | 1,101.78 | 1,023.45 | 901.96 | 687.51 | 664.93 | 785.27 | 823.61 | 743.086 | 1,802.96 | 1,139.709 | 305.591 | 423.276 | 84.4 |
Short Term Debt
| 62.98 | 44.93 | 165.42 | 599.25 | 955.58 | 1,060.66 | 1,215.55 | 1,224.92 | 1,393.07 | 1,484.64 | 1,005.66 | 2,247.92 | 2,057.25 | 0 | 0 | 0 | 741.668 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 447.21 | 208.8 | 231.07 | 283.73 | -955.58 | 712.75 | 685.93 | 500.42 | 0.73 | 0.66 | 0.46 | 0.73 | 10.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 470.64 | 313.97 | 314.64 | 353.8 | 323.6 | 726.44 | 780.47 | 631.82 | 585.18 | 493.17 | 382.73 | 219.06 | 485.2 | 497.731 | 496.82 | 865.534 | -215.847 | 246.638 | -38.399 | 161.21 |
Total Current Liabilities
| 1,903.7 | 1,414.4 | 2,030.08 | 2,538.17 | 3,521.74 | 3,465.96 | 3,654.5 | 3,008.03 | 3,001.7 | 2,880.43 | 2,666.05 | 3,176.46 | 3,338.13 | 1,321.341 | 1,239.905 | 2,668.494 | 1,665.53 | 552.229 | 384.877 | 245.609 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,071.88 | 30.09 | 52.82 | 146.05 | 254.05 | 514.67 | 694.33 | 474.31 | 195.63 | 397.46 | 442.63 | 0 | 75.87 | 99.14 | 4,840.243 | 7,047.263 | 4,179.025 | 174.748 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.58 | 10.94 | 62.14 | -7.58 | -9.3 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 149.23 | 329.54 | 71 | 7.58 | 9.3 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.89 | 101.703 |
Other Non-Current Liabilities
| 159.42 | 131.13 | 142.76 | 0.6 | 147.01 | 62.14 | 136.75 | 156.93 | 131.41 | 133.64 | 98.67 | 91.71 | 160.88 | 1,812.044 | 0 | 0 | 741.668 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,231.2 | 161.2 | 195.58 | 296.46 | 412 | 709.95 | 831.08 | 721.43 | 318.14 | 531.1 | 541.3 | 91.71 | 236.75 | 1,911.184 | 4,840.243 | 7,047.263 | 4,920.694 | 174.748 | 63.89 | 101.703 |
Total Liabilities
| 3,134.9 | 1,575.6 | 2,225.66 | 2,834.63 | 3,933.74 | 4,175.91 | 4,485.58 | 3,729.46 | 3,319.84 | 3,411.53 | 3,207.35 | 3,268.17 | 3,574.88 | 3,232.524 | 6,080.149 | 9,715.758 | 6,586.224 | 726.977 | 448.766 | 347.312 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 1,408.65 | 0 | 0 | 0 | 1,268.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 257.9 | 257.9 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.89 | 257.885 | 257.838 | 250.852 | 250.326 | 249.828 | 243.211 | 243.211 |
Retained Earnings
| -1,408.65 | -1,116.06 | -1,603.37 | -2,401.78 | -3,110.74 | -3,421.26 | -3,779.14 | -3,733.78 | -3,045.96 | -2,497.76 | -2,057.44 | -1,245.82 | 1,533.72 | 2,784.247 | 3,931.959 | 2,946.143 | 2,529.792 | 2,708.485 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,325.1 | 895.17 | 986.8 | 986.8 | -419.19 | -389.19 | -295.06 | 2,240.32 | -2,098.65 | -1,997.73 | -1,852.07 | -1,730.44 | -1,663.27 | -1,671.999 | -1,387.978 | -1,177.226 | -1,036.495 | -819.627 | -719.081 | -580.061 |
Other Total Stockholders Equity
| 2,759.39 | 3,132.53 | 2,759.39 | 2,759.39 | 2,759.39 | 2,759.39 | 2,759.39 | 2,759.39 | 5,706.28 | 2,759.36 | 2,759.36 | 2,753.68 | 2,745.95 | 1,804.508 | 1,621.378 | 1,038.501 | 1,326.351 | 1,051.925 | 1,202.88 | 2,311.308 |
Total Shareholders Equity
| 2,583 | 2,796.4 | 2,328.49 | 1,516.67 | 882.15 | 657.55 | 491.52 | 161.85 | 819.56 | 740.61 | 1,159.86 | 1,955.85 | 1,927.88 | 3,174.641 | 4,423.197 | 3,058.27 | 3,069.974 | 3,190.611 | 2,174.834 | 1,974.458 |
Total Equity
| 2,858.7 | 3,084.2 | 2,567.4 | 1,704.87 | 1,010.09 | 752.43 | 549.06 | 1,484.79 | 2,164.35 | 2,452.58 | 2,875.29 | 3,705.95 | 3,689.86 | 4,970.297 | 4,492.245 | 3,173.767 | 3,193.87 | 3,260.038 | 2,209.076 | 1,988.735 |
Total Liabilities & Shareholders Equity
| 5,993.6 | 4,659.8 | 4,793.06 | 4,539.5 | 4,943.83 | 4,928.34 | 5,034.64 | 5,214.25 | 5,484.19 | 5,864.11 | 6,082.64 | 6,974.12 | 7,264.74 | 8,202.821 | 10,572.394 | 12,889.524 | 9,780.094 | 3,987.016 | 2,657.843 | 2,336.048 |