NCC Limited
NSE:NCC.NS
306.65 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 208,449.6 | 155,534.1 | 110,672.5 | 78,708.3 | 88,659.3 | 128,667.8 | 83,537.1 | 89,876.71 | 95,110.31 | 94,970.79 | 74,481.08 | 68,983.13 | 66,651.57 | 62,298.66 | 58,973.11 | 47,864.59 | 36,353.92 | 29,485.5 | 18,404.4 |
| Cost of Revenue
| 189,577 | 132,169.4 | 94,045 | 64,439.7 | 70,486.6 | 105,031.1 | 67,820.55 | 75,345.77 | 77,602.57 | 78,181.69 | 60,636.77 | 55,336.83 | 51,315.56 | 0 | 48,036.06 | 38,817.41 | 29,769.39 | 25,010.38 | 15,803.48 |
| Gross Profit
| 18,872.6 | 23,364.7 | 16,627.5 | 14,268.6 | 18,172.7 | 23,636.7 | 15,716.55 | 14,530.94 | 17,507.74 | 16,789.1 | 13,844.31 | 13,646.3 | 15,336.01 | 62,298.66 | 10,937.05 | 9,047.18 | 6,584.53 | 4,475.12 | 2,600.92 |
| Gross Profit Ratio
| 0.091 | 0.15 | 0.15 | 0.181 | 0.205 | 0.184 | 0.188 | 0.162 | 0.184 | 0.177 | 0.186 | 0.198 | 0.23 | 1 | 0.185 | 0.189 | 0.181 | 0.152 | 0.141 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 683.1 | 532.8 | 339 | 465.4 | 473.5 | 467.62 | 620.31 | 548.92 | 425.29 | 334.16 | 427.76 | 1,202.56 | 55,148.88 | 699.23 | 727.78 | 411.57 | 277.73 | 248.1 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 301.9 | 273.65 | 329.09 | 399.95 | 458.97 | 463.85 | 406.36 | 0 | 0 | 427.23 | 357.01 | 317.26 | 207.93 | 144.4 |
| SG&A
| 3,303 | 683.1 | 532.8 | 339 | 465.4 | 473.5 | 467.62 | 620.31 | 548.92 | 425.29 | 334.16 | 427.76 | 1,202.56 | 55,148.88 | 1,126.46 | 1,084.79 | 728.83 | 485.66 | 392.5 |
| Other Expenses
| 1,259.5 | 1,475.9 | 248.1 | 381.1 | 462.9 | 540.4 | 270.62 | 254.94 | 169 | 187.68 | 482.39 | 221.29 | 171.7 | 1,138.4 | 4,125.23 | 3,721.55 | 2,477.37 | 1,434.88 | 745.55 |
| Operating Expenses
| 3,303 | 10,800.9 | 8,207.1 | 6,855.2 | 9,292.4 | 9,465.5 | 8,463.45 | 9,759.86 | 9,670.86 | 9,007.02 | 8,577.99 | 7,283.39 | 9,004.52 | 56,287.28 | 5,251.69 | 4,806.34 | 3,206.2 | 1,920.54 | 1,138.05 |
| Operating Income
| 15,569.6 | 12,563.8 | 8,410.3 | 7,378.3 | 8,880.3 | 14,066.4 | 7,253.1 | 4,771.08 | 7,836.88 | 7,782.08 | 5,266.32 | 6,362.91 | 6,331.49 | 6,011.38 | 5,685.36 | 4,240.84 | 3,378.33 | 2,554.58 | 1,462.87 |
| Operating Income Ratio
| 0.075 | 0.081 | 0.076 | 0.094 | 0.1 | 0.109 | 0.087 | 0.053 | 0.082 | 0.082 | 0.071 | 0.092 | 0.095 | 0.096 | 0.096 | 0.089 | 0.093 | 0.087 | 0.079 |
| Total Other Income Expenses Net
| -5,013.3 | -3,715.3 | -2,063.5 | -3,753.1 | -5,011.2 | -5,123 | -5,064.18 | -4,307.79 | -6,160.12 | -6,655.21 | -5,536.7 | -5,461.48 | -5,432.55 | -2,763.74 | -1,673.68 | -1,623.21 | -846.72 | -551.89 | -207.31 |
| Income Before Tax
| 10,556.3 | 8,843.5 | 6,346.8 | 3,625.2 | 3,869.1 | 8,943.4 | 2,188.92 | 463.29 | 1,676.76 | 1,126.87 | -270.38 | 901.43 | 898.94 | 3,247.64 | 4,011.68 | 2,617.63 | 2,531.61 | 2,002.69 | 1,255.56 |
| Income Before Tax Ratio
| 0.051 | 0.057 | 0.057 | 0.046 | 0.044 | 0.07 | 0.026 | 0.005 | 0.018 | 0.012 | -0.004 | 0.013 | 0.013 | 0.052 | 0.068 | 0.055 | 0.07 | 0.068 | 0.068 |
| Income Tax Expense
| 3,205 | 2,386.4 | 1,406.5 | 794.8 | 728 | 3,267.7 | 801.63 | 379.25 | 773.23 | 512.06 | -373.9 | 381.28 | 218.81 | -1,029.85 | 1,211.28 | 792.65 | 832.66 | 676.02 | 223.41 |
| Net Income
| 7,106.9 | 6,092 | 4,824.1 | 2,683.1 | 3,365.3 | 5,786.9 | 1,686.34 | 316.84 | 1,105.52 | 538.71 | 32.8 | 563.82 | 562.49 | 2,217.79 | 2,800.4 | 1,824.98 | 1,674.78 | 964.65 | 1,033.51 |
| Net Income Ratio
| 0.034 | 0.039 | 0.044 | 0.034 | 0.038 | 0.045 | 0.02 | 0.004 | 0.012 | 0.006 | 0 | 0.008 | 0.008 | 0.036 | 0.047 | 0.038 | 0.046 | 0.033 | 0.056 |
| EPS
| 11.32 | 9.77 | 7.91 | 4.4 | 5.59 | 9.63 | 2.99 | 0.57 | 2.17 | 1.23 | 0.055 | 1.35 | 1.31 | 5.3 | 7.07 | 4.85 | 4.76 | 2.86 | 3.68 |
| EPS Diluted
| 11.32 | 9.77 | 7.86 | 4.39 | 5.59 | 9.63 | 2.99 | 0.57 | 2.17 | 1.23 | 0.055 | 1.35 | 1.31 | 5.3 | 7.07 | 4.85 | 4.7 | 2.83 | 3.63 |
| EBITDA
| 17,688.8 | 16,165.5 | 9,570.1 | 8,678.2 | 10,318.8 | 15,776.7 | 8,811.08 | 6,576.88 | 10,681.43 | 10,395.46 | 7,677.01 | 8,596.69 | 9,192.13 | 7,371.74 | 6,680.67 | 5,185.43 | 4,196.24 | 2,968.19 | 1,729.94 |
| EBITDA Ratio
| 0.085 | 0.104 | 0.086 | 0.11 | 0.116 | 0.123 | 0.105 | 0.073 | 0.112 | 0.109 | 0.103 | 0.125 | 0.138 | 0.118 | 0.113 | 0.108 | 0.115 | 0.101 | 0.094 |