NCC Limited
NSE:NCC.NS
306.65 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,279.8 | 64,848.8 | 52,600.8 | 47,196.1 | 43,803.9 | 50,090.3 | 38,496 | 33,734.3 | 33,213.5 | 34,066.4 | 30,149.4 | 25,813.7 | 20,643 | 27,380.1 | 21,269 | 17,083.2 | 12,976 | 22,992.7 | 22,814 | 19,382.8 | 23,469.8 | 37,322.2 | 33,786.7 | 32,427.6 | 25,131.3 | 25,791.6 | 32,427.6 | 15,039.7 | 22,039.3 | 27,720.41 | 23,927.5 | 23,576.2 | 19,886.16 | 24,804.74 | 26,480.07 | 25,597.12 | 18,088.86 | 22,863.63 | 18,790.26 | 16,653.329 | 16,173.861 | 19,683.05 | 15,214.63 | 16,160.16 | 17,925.29 | 20,585.49 | 15,329.33 |
Cost of Revenue
| 50,147.1 | 58,883.6 | 44,952.3 | 41,804.2 | 37,548.4 | 43,174 | 32,234.4 | 28,553.3 | 28,207.7 | 30,056.9 | 25,513.5 | 21,461.4 | 17,013.2 | 23,473.6 | 17,188.2 | 13,366.2 | 10,411.7 | 18,713.6 | 18,123.6 | 14,966.8 | 18,682.6 | 30,662.2 | 27,661.5 | 26,448.9 | 20,258.5 | 21,001.35 | 26,448.9 | 11,986.9 | 18,551.6 | 23,058.17 | 19,143.3 | 19,203.3 | 16,197.81 | 20,311.14 | 21,981.19 | 21,383.62 | 12,978.19 | 23,288.66 | 13,918.92 | 12,130.11 | 11,299.08 | 20,603.21 | 10,541.4 | 11,133.35 | 13,058.87 | 22,061.87 | 10,357.09 |
Gross Profit
| 5,132.7 | 5,965.2 | 7,648.5 | 5,391.9 | 6,255.5 | 6,916.3 | 6,261.6 | 5,181 | 5,005.8 | 4,009.5 | 4,635.9 | 4,352.3 | 3,629.8 | 3,906.5 | 4,080.8 | 3,717 | 2,564.3 | 4,279.1 | 4,690.4 | 4,416 | 4,787.2 | 6,660 | 6,125.2 | 5,978.7 | 4,872.8 | 4,790.25 | 5,978.7 | 3,052.8 | 3,487.7 | 4,662.24 | 4,784.2 | 4,372.9 | 3,688.35 | 4,493.6 | 4,498.88 | 4,213.5 | 5,110.67 | -425.03 | 4,871.34 | 4,523.219 | 4,874.781 | -920.16 | 4,673.23 | 5,026.81 | 4,866.42 | -1,476.38 | 4,972.24 |
Gross Profit Ratio
| 0.093 | 0.092 | 0.145 | 0.114 | 0.143 | 0.138 | 0.163 | 0.154 | 0.151 | 0.118 | 0.154 | 0.169 | 0.176 | 0.143 | 0.192 | 0.218 | 0.198 | 0.186 | 0.206 | 0.228 | 0.204 | 0.178 | 0.181 | 0.184 | 0.194 | 0.186 | 0.184 | 0.203 | 0.158 | 0.168 | 0.2 | 0.185 | 0.185 | 0.181 | 0.17 | 0.165 | 0.283 | -0.019 | 0.259 | 0.272 | 0.301 | -0.047 | 0.307 | 0.311 | 0.271 | -0.072 | 0.324 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.76 | 0 | 0 | 0 | 524.28 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,754.86 | 0 | 0 | 0 | 4,057.91 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 890.8 | 984.2 | 801.8 | 778.8 | 1,425.2 | 808.2 | 1,105 | 712.4 | 1,234.8 | 3,477.9 | 1,208 | 1,101.8 | 518.6 | 685.1 | 988 | 914.2 | 952.4 | 2,937.9 | 1,260.7 | 1,263.2 | 1,234.2 | 3,753.9 | 1,275.8 | 1,212.1 | 1,142.3 | 3,438.3 | 1,144.9 | 1,087 | 1,053.7 | 3,761.09 | 1,243.7 | 1,191.3 | 1,058.25 | 3,599.01 | 1,005.73 | 978.72 | 943.54 | 5,272.62 | 981.01 | 956.91 | 903.32 | 4,582.19 | 904.65 | 904.84 | 0 | 0 | 0 |
Other Expenses
| 303.5 | 451.7 | 276.6 | 267.9 | 263.3 | 323.3 | 541.3 | 315.7 | 295.6 | -315 | 179 | 195 | 189.1 | -360.1 | 237.9 | 352.7 | 311.1 | -397.9 | 15.8 | 599.7 | 245.3 | -197.8 | 369.7 | 191.7 | 176.8 | -482.38 | 191.7 | 327.6 | 157.4 | 3,196.56 | 2,588.7 | 2,067.9 | 1,817.63 | 2,468.58 | 2,240.86 | 2,184.63 | 3,640.5 | -1,097.56 | 3,209.4 | 3,119.139 | 3,347.011 | -2,398.41 | 3,121.75 | 3,396.07 | 3,163.98 | -2,218.3 | 3,601.24 |
Operating Expenses
| 890.8 | 984.2 | 3,129.2 | 2,886.6 | 2,691.5 | 2,801 | 3,013.8 | 2,576.7 | 2,409.4 | 1,727.5 | 2,342.9 | 2,160.3 | 1,976.4 | 1,259.8 | 1,973.5 | 1,847.6 | 1,774.3 | 1,873.7 | 2,560.5 | 2,352.2 | 2,506 | 2,286.6 | 2,486.6 | 2,447.2 | 2,245.1 | 2,043.85 | 2,447.2 | 2,042.1 | 2,122.9 | 3,196.56 | 2,588.7 | 2,067.9 | 1,817.63 | 2,468.58 | 2,240.86 | 2,184.63 | 3,640.5 | -1,097.56 | 3,209.4 | 3,119.139 | 3,347.011 | -2,398.41 | 3,121.75 | 3,396.07 | 3,163.98 | -2,218.3 | 3,601.24 |
Operating Income
| 4,241.9 | 4,981 | 4,810.1 | 2,787.5 | 3,564 | 4,491.9 | 3,802.9 | 2,926.7 | 2,596.4 | 2,271.9 | 2,293 | 2,192 | 1,653.4 | 2,646.7 | 2,107.3 | 1,869.4 | 790 | 2,405.4 | 2,129.9 | 2,063.8 | 2,281.2 | 4,373.4 | 3,638.6 | 3,531.5 | 2,627.7 | 2,746.4 | 3,531.5 | 1,010.7 | 1,364.8 | 1,465.68 | 2,195.5 | 2,305 | 1,870.72 | 2,025.02 | 2,258.02 | 2,028.87 | 1,470.17 | 672.53 | 1,661.94 | 1,404.08 | 1,527.77 | 1,478.25 | 1,551.48 | 1,630.74 | 1,702.44 | 741.92 | 1,371 |
Operating Income Ratio
| 0.077 | 0.077 | 0.091 | 0.059 | 0.081 | 0.09 | 0.099 | 0.087 | 0.078 | 0.067 | 0.076 | 0.085 | 0.08 | 0.097 | 0.099 | 0.109 | 0.061 | 0.105 | 0.093 | 0.106 | 0.097 | 0.117 | 0.108 | 0.109 | 0.105 | 0.106 | 0.109 | 0.067 | 0.062 | 0.053 | 0.092 | 0.098 | 0.094 | 0.082 | 0.085 | 0.079 | 0.081 | 0.029 | 0.088 | 0.084 | 0.094 | 0.075 | 0.102 | 0.101 | 0.095 | 0.036 | 0.089 |
Total Other Income Expenses Net
| -1,248.2 | -1,404.6 | -1,558.7 | -1,534.9 | -1,039.8 | -1,570.3 | -1,381.6 | -1,234.3 | -788.2 | 556.5 | -1,029.7 | -690 | -900.3 | -1,131.8 | -870.2 | -876.5 | -909.7 | -1,419.2 | -1,481.6 | -965.7 | -1,144.7 | -1,631.8 | -1,075.6 | -1,481.2 | -1,039.2 | -1,925.58 | -1,481.2 | -1,343.2 | -817 | -1,204.72 | -1,605.7 | -1,705.4 | -1,644.3 | -1,009.36 | -1,864.02 | -1,980.98 | -1,800.85 | -919.15 | -1,665.83 | -1,543.03 | -1,408.69 | -1,096.11 | -1,434.97 | -1,514.44 | -1,415.96 | -534.04 | -1,519.5 |
Income Before Tax
| 2,993.7 | 3,576.4 | 3,251.4 | 1,252.6 | 2,524.2 | 2,921.6 | 2,421.3 | 1,692.4 | 1,808.2 | 2,828.4 | 1,263.3 | 1,502 | 753.1 | 1,514.9 | 1,237.1 | 992.9 | -119.7 | 986.2 | 648.3 | 1,098.1 | 1,136.5 | 2,741.6 | 2,563 | 2,050.3 | 1,588.5 | 820.82 | 2,050.3 | -332.5 | 547.8 | 260.96 | 589.8 | 599.6 | 226.42 | 1,015.66 | 394 | 47.89 | -330.68 | -246.62 | -3.89 | -138.95 | 119.08 | 382.14 | 116.51 | 116.3 | 286.48 | 207.88 | -148.5 |
Income Before Tax Ratio
| 0.054 | 0.055 | 0.062 | 0.027 | 0.058 | 0.058 | 0.063 | 0.05 | 0.054 | 0.083 | 0.042 | 0.058 | 0.036 | 0.055 | 0.058 | 0.058 | -0.009 | 0.043 | 0.028 | 0.057 | 0.048 | 0.073 | 0.076 | 0.063 | 0.063 | 0.032 | 0.063 | -0.022 | 0.025 | 0.009 | 0.025 | 0.025 | 0.011 | 0.041 | 0.015 | 0.002 | -0.018 | -0.011 | -0 | -0.008 | 0.007 | 0.019 | 0.008 | 0.007 | 0.016 | 0.01 | -0.01 |
Income Tax Expense
| 772 | 1,193.5 | 941.8 | 387.7 | 682 | 896.9 | 738.3 | 317 | 434.2 | 489.9 | 421.3 | 281.5 | 213.8 | 330.4 | 458.3 | 295.9 | -289.8 | 380.6 | -376.7 | 310.3 | 413.8 | 988.7 | 887.3 | 824.8 | 566.9 | 649.53 | 824.8 | -303.6 | 265 | 131.23 | 231.3 | 220.6 | 190.09 | 299.4 | 168.02 | 122.85 | -78.21 | -408.72 | -47.57 | 6.66 | 75.73 | 221.98 | 33.92 | 39.9 | 85.48 | 45.02 | -18.21 |
Net Income
| 2,099.2 | 2,391.6 | 2,206.5 | 773.4 | 1,735.4 | 1,908.6 | 1,577 | 1,310 | 1,296.4 | 2,421.3 | 764.2 | 1,139.1 | 499.5 | 1,168.3 | 712 | 646 | 156.8 | 758.2 | 1,038.3 | 821.8 | 747 | 1,875.7 | 1,658.9 | 1,225.1 | 1,027.2 | 464.04 | 1,225.1 | -30.1 | 278.7 | 264.02 | 403.7 | 412 | 25.82 | 519.79 | 255.73 | -31.64 | -205.17 | 29.09 | 47.57 | -101.92 | 58.06 | 123.08 | 123.87 | 113.53 | 203.34 | 59.47 | -103.24 |
Net Income Ratio
| 0.038 | 0.037 | 0.042 | 0.016 | 0.04 | 0.038 | 0.041 | 0.039 | 0.039 | 0.071 | 0.025 | 0.044 | 0.024 | 0.043 | 0.033 | 0.038 | 0.012 | 0.033 | 0.046 | 0.042 | 0.032 | 0.05 | 0.049 | 0.038 | 0.041 | 0.018 | 0.038 | -0.002 | 0.013 | 0.01 | 0.017 | 0.017 | 0.001 | 0.021 | 0.01 | -0.001 | -0.011 | 0.001 | 0.003 | -0.006 | 0.004 | 0.006 | 0.008 | 0.007 | 0.011 | 0.003 | -0.007 |
EPS
| 3.34 | 3.81 | 3.51 | 1.23 | 2.76 | 3.04 | 2.51 | 2.09 | 2.13 | 3.97 | 1.25 | 1.86 | 0.82 | 1.9 | 1.16 | 1.06 | 0.26 | 1.24 | 1.73 | 1.37 | 1.24 | 3.08 | 2.76 | 2.04 | 1.71 | 0.76 | 1.76 | -0.05 | 0.5 | 0.43 | 0.73 | 0.74 | 0.05 | 0.85 | 0.52 | -0.076 | -0.59 | 0.048 | 0.14 | -0.24 | 0.14 | 0.2 | 0.29 | 0.27 | 0.48 | 0.098 | -0.24 |
EPS Diluted
| 3.34 | 3.81 | 3.51 | 1.23 | 2.76 | 3.04 | 2.51 | 2.08 | 2.12 | 3.92 | 1.24 | 1.86 | 0.82 | 1.9 | 1.16 | 1.06 | 0.26 | 1.24 | 1.73 | 1.37 | 1.24 | 3.08 | 2.76 | 2.04 | 1.71 | 0.76 | 1.76 | -0.05 | 0.5 | 0.43 | 0.73 | 0.74 | 0.05 | 0.85 | 0.52 | -0.076 | -0.59 | 0.048 | 0.14 | -0.24 | 0.14 | 0.2 | 0.29 | 0.27 | 0.48 | 0.098 | -0.24 |
EBITDA
| 4,779 | 5,505.2 | 5,344.9 | 3,319.6 | 4,375.2 | 5,022.7 | 4,319.1 | 3,423.5 | 3,400.2 | 1,446.5 | 2,947.1 | 2,867.1 | 2,309.4 | 1,790.5 | 2,813.1 | 2,676.5 | 1,558.6 | 1,500.4 | 2,640.6 | 3,160.9 | 3,016.9 | 3,849 | 4,498.5 | 4,184.1 | 3,245.1 | 2,308.38 | 4,184.1 | 1,771.2 | 1,937.5 | 2,104.63 | 2,964 | 3,041.1 | 2,571.68 | 2,593.76 | 2,919.32 | 2,706.91 | 2,175.47 | 1,305.86 | 2,249.67 | 2,000.61 | 2,120.87 | 1,980.65 | 2,121.29 | 2,217.67 | 2,277.08 | 1,216.85 | 2,022.48 |
EBITDA Ratio
| 0.086 | 0.085 | 0.102 | 0.07 | 0.1 | 0.1 | 0.112 | 0.101 | 0.102 | 0.042 | 0.098 | 0.111 | 0.112 | 0.065 | 0.132 | 0.157 | 0.12 | 0.065 | 0.116 | 0.163 | 0.129 | 0.103 | 0.133 | 0.129 | 0.129 | 0.09 | 0.129 | 0.118 | 0.088 | 0.076 | 0.124 | 0.129 | 0.129 | 0.105 | 0.11 | 0.106 | 0.12 | 0.057 | 0.12 | 0.12 | 0.131 | 0.101 | 0.139 | 0.137 | 0.127 | 0.059 | 0.132 |