NAOS Emerging Opportunities Company Limited
ASX:NCC.AX
0.375 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.07 | -0.137 | -16.42 | 29.173 | -0.202 | -9.045 | 6.28 | 7.27 | 12.177 | 0.166 | 6.796 | 1.362 |
| Cost of Revenue
| 0.925 | 1.176 | 1.429 | 1.025 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2.144 | -1.313 | -17.849 | 28.148 | -1.049 | -9.045 | 6.28 | 7.27 | 12.177 | 0.166 | 6.796 | 1.362 |
| Gross Profit Ratio
| 0.699 | 9.591 | 1.087 | 0.965 | 5.204 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.116 | 0.109 | 0.108 | 0.109 | 0.088 | 0.025 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.039 | 0 | 0 |
| SG&A
| 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.116 | 0.109 | 0.164 | 0.109 | 0.088 | 0.025 |
| Other Expenses
| -23.415 | -1.664 | -0.881 | 0.02 | -1.181 | -1.218 | -1.478 | -1.261 | 0 | -1.007 | 0.008 | -0.072 |
| Operating Expenses
| -23.415 | -1.604 | -0.821 | 0.08 | -1.121 | -1.167 | -1.362 | -1.152 | 0.165 | -0.897 | 0.096 | -0.047 |
| Operating Income
| -21.271 | -1.741 | -17.24 | 28.005 | -1.323 | -10.212 | 4.917 | 6.118 | 11.261 | -0.731 | 6.117 | 1.316 |
| Operating Income Ratio
| -6.93 | 12.721 | 1.05 | 0.96 | 6.56 | 1.129 | 0.783 | 0.842 | 0.925 | -4.409 | 0.9 | 0.966 |
| Total Other Income Expenses Net
| -1.125 | -1.199 | -1.035 | -0.218 | -0.166 | -0.167 | -0.148 | -0.002 | -0.023 | -0.035 | -0.027 | -0.005 |
| Income Before Tax
| -22.397 | -1.741 | -18.275 | 27.786 | -1.323 | -10.212 | 4.917 | 6.115 | 11.238 | -0.766 | 6.09 | 1.31 |
| Income Before Tax Ratio
| -7.296 | 12.721 | 1.113 | 0.952 | 6.56 | 1.129 | 0.783 | 0.841 | 0.923 | -4.618 | 0.896 | 0.962 |
| Income Tax Expense
| -4.737 | -1.284 | -5.479 | 7.122 | -0.725 | -2.704 | 0.793 | 1.529 | 3.174 | -0.859 | 1.235 | 0.202 |
| Net Income
| -17.659 | -0.457 | -12.796 | 20.664 | -0.598 | -7.507 | 4.124 | 4.586 | 8.064 | 0.093 | 4.855 | 1.108 |
| Net Income Ratio
| -5.753 | 3.34 | 0.779 | 0.708 | 2.966 | 0.83 | 0.657 | 0.631 | 0.662 | 0.56 | 0.714 | 0.813 |
| EPS
| -0.24 | -0.006 | -0.18 | 0.32 | -0.01 | -0.13 | 0.069 | 0.095 | 0.17 | 0.002 | 0.14 | 0.064 |
| EPS Diluted
| -0.24 | -0.006 | -0.18 | 0.32 | -0.01 | -0.13 | 0.069 | 0.095 | 0.17 | 0.002 | 0.1 | 0.032 |
| EBITDA
| -21.271 | -1.653 | -17.153 | 28.005 | -1.323 | -10.212 | 4.917 | 6.118 | 11.261 | -0.731 | 6.117 | 1.316 |
| EBITDA Ratio
| -6.93 | 12.082 | 1.045 | 0.96 | 6.56 | 1.129 | 0.783 | 0.842 | 0.925 | -4.409 | 0.9 | 0.966 |