NAOS Emerging Opportunities Company Limited

ASX:NCC.AX

0.365 (AUD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Revenue -6.909-6.9091.7-2.972.119-0.1291.9120.668-10.175-10.1752.5812.5817.647.647.1867.186-5.391-5.3915.4025.402-0.456-0.456-3.952-3.952-1.664-1.6644.8934.893-1.037-1.0374.9374.9374.4874.4872.0142.014-0.453-0.4530.8710.8712.1612.1611.6791.6790.3410.3410.341
Cost of Revenue 000.48500.55500.5740000000000000000000000000000000000000000
Gross Profit -6.909-6.9091.215-2.971.564-0.1291.3380.668-10.175-10.1752.5812.5817.647.647.1867.186-5.391-5.3915.4025.402-0.456-0.456-3.952-3.952-1.664-1.6644.8934.893-1.037-1.0374.9374.9374.4874.4872.0142.014-0.453-0.4530.8710.8712.1612.1611.6791.6790.3410.3410.341
Gross Profit Ratio 110.71510.73810.71111111111111111111111111111111111111111
Reseach & Development Expenses 0000000000000000000000000000000000000.0030.003000000000
General & Administrative Expenses 0.2620.2620.2720.2720.3350.3350.3180.3180.3860.3860.3950.3950.3460.3460.2320.2320.2590.2590.2470.2470.2710.2710.260.260.3170.3170.2960.2960.0050.0050.6830.6830.5410.5410.1920.1920.240.240.2430.2430.50.50.1110.1110.0060.0060.006
Selling & Marketing Expenses 000000000000000000000000000000000.0110.0110.0110.0110.0080.0080.0120.0120.0140.01400000
SG&A 0.2620.2620.2720.2720.3350.3350.3180.3180.3860.3860.3950.3950.3460.3460.2320.2320.2590.2590.2470.2470.2710.2710.260.260.3170.3170.2960.2960.0050.0050.6830.6830.5310.5310.2030.2030.2680.2680.2540.2540.5150.5150.1110.1110.0060.0060.006
Other Expenses 00-00-00-000000000-0.295-0.295-0.295-0.2950-0.293-0.293-0.2930-0.369-0.369-0.3690-0.283-0.283-0.2830-0.27-0.27-0.27-0.252-0.252-0.252-0.252-0.192-0.192-0.192-0.192-0.018-0.018-0.018-0.018
Operating Expenses 0.2620.2620.4320.4320.4340.4340.4580.4580.4970.4970.5290.5290.490.490.3340.3340.310.310.3630.3630.3460.3460.3520.3520.3660.3660.4050.4050.0660.0660.7770.7770.550.550.320.320.3320.3320.4520.4520.6150.6150.1660.166-0.012-0.012-0.012
Operating Income -7.171-7.171-6.805-3.357-1.127-0.5110.4210.24-10.62-10.622.0862.0867.2187.2186.886.88-5.659-5.6595.085.08-0.745-0.745-4.277-4.277-1.993-1.9934.5264.526-1.044-1.0444.184.183.9633.9631.6931.693-0.691-0.6910.4430.4431.5911.5911.5121.5120.3290.3290.329
Operating Income Ratio 1.0381.038-4.0031.13-0.5323.9580.220.3591.0441.0440.8080.8080.9450.9450.9570.9571.051.050.940.941.6341.6341.0821.0821.1981.1980.9250.9251.0071.0070.8470.8470.8830.8830.8410.8411.5261.5260.5080.5080.7360.7360.9010.9010.9660.9660.966
Total Other Income Expenses Net -7.899-0.364-0.522-0.306-0.513-0.355-0.522-0.29-0.367-0.367-0.395-0.395-0.253-0.253-0.102-0.028-0.042-0.042-0.115-0.041-0.057-0.057-0.091-0.027-0.05-0.036-0.109-0.109-0.061-0.059-0.094-0.094-0.025-0.032-0.123-0.123-0.105-0.105-0.204-0.204-0.108-0.108-0.005-0.06-0.001-0.001-0.001
Income Before Tax -15.07-7.535-7.326-3.663-1.64-0.82-0.101-0.05-10.928-10.9281.7911.7917.0417.0416.8526.852-5.701-5.7015.045.04-0.802-0.802-4.304-4.304-2.03-2.034.4894.489-1.103-1.1034.1614.1613.9313.9311.6881.688-0.796-0.7960.4130.4131.5381.5381.5071.5070.3280.3280.328
Income Before Tax Ratio 2.1811.091-4.311.233-0.7746.356-0.053-0.0761.0741.0740.6940.6940.9220.9220.9530.9531.0581.0580.9330.9331.7581.7581.0891.0891.221.220.9170.9171.0641.0640.8430.8430.8760.8760.8380.8381.7571.7570.4740.4740.7120.7120.8980.8980.9620.9620.962
Income Tax Expense 0.920.92-2.8971.448-0.7470.374-0.5360.2682.7842.7840.0440.0441.691.691.8711.8711.4941.4941.1311.1310.1430.1431.2091.2090.6370.6371.0341.0340.4210.4211.1851.1851.1191.1190.4680.4680.3110.3110.1190.1190.320.320.2970.2970.0510.0510.051
Net Income 73.293-6.615-4.43-2.215-0.892-0.4460.4350.218-8.145-8.1451.7461.7465.3515.3514.9814.981-4.207-4.2073.9083.908-0.659-0.659-3.094-3.094-1.393-1.3933.4553.455-0.682-0.6822.9752.9752.8122.8121.221.22-0.485-0.4850.5320.5321.2181.2181.211.210.2770.2770.277
Net Income Ratio -10.6090.957-2.6060.746-0.4213.4590.2280.3260.80.80.6770.6770.70.70.6930.6930.780.780.7230.7231.4451.4450.7830.7830.8370.8370.7060.7060.6580.6580.6030.6030.6270.6270.6060.6061.0711.0710.610.610.5640.5640.7210.7210.8130.8130.813
EPS -0.09-0.09-0.061-0.03-0.012-0.0060.0060.003-0.11-0.110.0210.0210.0780.0780.080.08-0.068-0.0680.0640.064-0.011-0.011-0.052-0.052-0.023-0.0230.0580.058-0.014-0.0140.0630.0630.060.060.0260.026-0.011-0.0110.0090.0090.0390.0390.0330.0330.0160.0160.016
EPS Diluted -0.09-0.09-0.061-0.03-0.012-0.0060.0060.003-0.11-0.110.0210.0210.0780.0780.080.08-0.068-0.0680.0640.064-0.011-0.011-0.052-0.052-0.023-0.0230.0580.058-0.014-0.0140.0630.0630.060.060.0260.026-0.011-0.0110.0090.0090.0390.0390.0330.0330.0160.0160.016
EBITDA -14.4660-3.4480-1.127-0.4670.4210-10.576-10.576007.2287.2280-0.028000000000000000-0.01900-0.005-0.005000.2080.20800-0.005-0.0050.3290.3290.329
EBITDA Ratio 2.094-0.267-4.003-0.872-0.5323.6190.220.3681.0391.039-0.114-0.1140.9460.946-0.004-0.004-0.546-0.546-0.008-0.008-0.502-0.502-0.605-0.605-0.744-0.744-0.008-0.008-0.754-0.754-0.004-0.004-0.007-0.007-0.003-0.003-1.141-1.1410.2380.238-0.025-0.025-0.003-0.0030.9660.9660.966