NAOS Emerging Opportunities Company Limited

ASX:NCC.AX

0.365 (AUD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 0.1570.1570.480.482.6212.6210.0950.0950.2620.2620.4760.4761.281.280.5620.5620.3470.3473.0593.0592.0482.0480.0210.0210.1410.1410.6740.6740.2030.2030.1060.106-57.566-57.5660.0580.0582.7242.7246.7266.7264.3944.3942.5062.506
Short Term Investments 54.50354.50371.53171.4776.24479.33685.88185.6972.52688.178112.635112.635111.05111.0566.85366.85355.41555.41566.24466.24458.96258.96265.05365.05376.40676.40682.64182.6411.5576.68566.15766.15757.566115.13152.16152.1610.5749.97237.52637.52644.2444.2425.13825.138
Cash and Short Term Investments 54.6654.6672.01171.9578.86581.95785.97585.7910.26288.439113.111113.1111.28112.33167.41567.41555.76255.76269.30469.30461.00961.00965.07465.07476.54776.54783.31483.3141.75376.88866.26366.26357.56657.56652.21952.2193.29452.69644.25244.25248.63448.63427.64427.644
Net Receivables 0.0790.0790.0720.0720.0760.0010.4830.4830.3980.3980.5480.5480.0010.0010.5410.5410.1980.1980.0590.0590.690.690.060.060.3520.3520.3850.3850.2550.2550.5170.5171.8941.8940.6090.6091.8251.8250.090.091.1261.1260.0630.063
Inventory 00.04-71.477-71.477-79.336-79.336-85.697-85.697-88.178-88.178-112.635-112.635-111.05-111.05-66.853-66.853-55.415-55.415-66.244-66.244-58.962-58.962-65.053-65.053-76.406-76.406-82.641-82.641-76.685-76.685-66.157-66.157-57.566-57.566-52.161-52.161-49.972-49.972-37.526-37.526-44.24-44.24-25.138-25.138
Other Current Assets 0.0650.0650.0540.0540.0750.120.1840.1840.8610.861000.5540.554000.0510.051000.0520.05265.05365.0530.0490.049001.4131.413000.2620.262000.090.09000.1520.15200
Total Current Assets 54.80454.80472.08272.0828.94182.07886.45986.4591.15289.699113.659113.6591.836112.88667.95767.95756.01156.01169.36369.36361.75161.75165.13465.13476.94876.94883.783.73.4278.55566.7866.7859.72159.72152.82852.8285.20954.61144.34244.34249.91249.91227.70827.708
Non-Current Assets:
Property, Plant & Equipment, Net 00000000000000000000000000000000000000000000
Goodwill 00000000000000000000000000000000000000000000
Intangible Assets 00000000000000000000000000000000000000000000
Goodwill and Intangible Assets 00000000000000000000000000000000000000000000
Long Term Investments 000079.38100088.547000111.0500055.41500058.96200076.40600076.68500057.56600049.9720000000
Tax Assets 006.00403.10702.360000000000000000000000000000000000000
Other Non-Current Assets 07.84406.004-3.1073.10702.36-88.5471.8230.260.26-111.050.9150.2940.294-55.4153.4660.3520.352-58.9622.1640.7650.765-76.4060.0650.0830.083-76.6850.2060.3510.351-57.5660.6010.2870.287-49.9720.0970.1680.1680.3540.3540.070.07
Total Non-Current Assets 7.8447.8446.0046.00479.3813.1072.362.3688.5471.8230.260.26111.050.9150.2940.29455.4153.4660.3520.35258.9622.1640.7650.76576.4060.0650.0830.08376.6850.2060.3510.35157.5660.6010.2870.28749.9720.0970.1680.1680.3540.3540.070.07
Total Assets 62.64862.64878.08678.08685.18585.18588.81888.81891.52291.522113.919113.919113.801113.80168.2568.2559.47859.47869.71569.71563.91563.91565.89965.89977.01377.01383.78383.78378.76178.76167.13267.13260.32260.32253.11553.11554.70854.70844.5144.5150.26650.26627.77827.778
Liabilities & Equity:
Current Liabilities:
Account Payables 000.5640.5640.0350.0350.5970.5970.4590.4590.6070.6070.1030.040.2350.2350.1850.1850.2510.2510.7110.5470.2030.2030.5390.3420.2710.2710.4450.2851.2291.2290.0050.0430.1850.1854.2394.2390.790.790.2720.2720.9380.938
Short Term Debt 000000000000000000000000000000000.490.490.5030.50300000000
Tax Payables 00000000000000000000000000000000000000000000
Deferred Revenue 00000000000000000000000000000000-0.71100000000000
Other Current Liabilities 00.51100-0.0350.51400-0.4590.58600-0.1030.53200-0.1850.27400-0.7111.23700-0.5391.241.4151.415-0.4452.07300-0.4950.71100-4.2390.20.3910.3917.5567.5564.384.38
Total Current Liabilities 0.8930.5110.5640.5640.4950.5480.5970.5971.0451.0450.6070.6070.1030.5720.2350.2350.3670.4590.2510.2510.7111.7840.2030.2030.5391.5821.6851.6850.4452.3571.2291.2291.2061.2440.6880.6884.3214.4381.1811.1817.8287.8285.3185.318
Non-Current Liabilities:
Long Term Debt 22.62822.62822.58422.58422.5422.5422.49722.49722.45322.45322.4122.4122.36622.366000000000000000000000000000000
Deferred Revenue Non-Current 000000000000-4.570000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000004.57000000000001.7510003.2270003.67800000000000
Other Non-Current Liabilities -22.628000-22.54000-22.45303.8533.85304.570000000000-1.751000-3.227000000000000000
Total Non-Current Liabilities 22.62822.62822.58422.58422.5422.5422.49722.49722.45322.45326.26226.26226.93626.93600000000001.7510003.2270003.67800000000000
Total Liabilities 23.13923.13923.14923.14923.08923.08923.09423.09423.49823.49826.86926.86927.50827.5080.2350.2350.4590.4590.2510.2511.7841.7840.2030.2033.3331.5821.6851.6855.5842.3571.2291.2294.9221.2440.6880.6884.4384.4381.1811.1817.8287.8285.3185.318
Equity:
Preferred Stock 00000000000000000000000000000000000000000000
Common Stock 78.02278.02277.47277.47277.46577.46577.46577.46577.46577.46577.46577.46577.46577.46566.6966.6966.06366.06365.77665.77664.13464.13464.13464.13463.8463.8463.48863.48863.16363.16347.07347.07346.67846.67848.11348.11346.67846.67835.85435.85433.99233.99217.44817.448
Retained Earnings -38.513-38.513-22.535-22.535-42.91-15.369-11.741-11.741-42.453-9.4419.5849.584-26.1648.8270.7560.756-26.164-7.0443.6883.688-11.657-2.0031.5621.562-4.159.8414.85314.853-1.36510.01413.03113.0318.7228.7223.1883.1882.1562.1564.5484.5484.5834.5833.0913.091
Accumulated Other Comprehensive Income/Loss 00-0-027.5410-0-033.013-00034.991-0-0-019.120-0-09.655-0-0-013.990-0-011.379-0-0-08.7220001.4351.4352.3942.3942.5162.5161.6411.641
Other Total Stockholders Equity 000000-0-000000000000000-0-000000000-8.72200000000000
Total Shareholders Equity 39.50939.50954.93754.93762.09662.09665.72465.72468.02568.02587.0587.0586.29386.29367.44667.44659.01959.01969.46469.46462.13162.13165.69665.69673.6873.6878.34178.34173.17773.17760.10460.10455.455.451.30151.30150.26950.26942.79642.79641.09241.09222.1822.18
Total Equity 39.50939.50954.93754.93762.09662.09665.72465.72468.02568.02587.0587.0586.29386.29367.44667.44659.01959.01969.46469.46462.13162.13165.69665.69673.6873.6878.34178.34173.17773.17760.10460.10455.455.451.30151.30150.26950.26942.79642.79641.09241.09222.1822.18
Total Liabilities & Shareholders Equity 62.64862.64878.08678.08685.18585.18588.81888.81891.52291.522113.919113.919113.801113.80167.68167.68159.47859.47869.71569.71563.91563.91565.89965.89977.01375.26280.02680.02678.76175.53461.33361.33360.32256.64551.98951.98954.70854.70843.97743.97748.91948.91927.49927.499