NAOS Emerging Opportunities Company Limited
ASX:NCC.AX
0.365 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.157 | 0.157 | 0.48 | 0.48 | 2.621 | 2.621 | 0.095 | 0.095 | 0.262 | 0.262 | 0.476 | 0.476 | 1.28 | 1.28 | 0.562 | 0.562 | 0.347 | 0.347 | 3.059 | 3.059 | 2.048 | 2.048 | 0.021 | 0.021 | 0.141 | 0.141 | 0.674 | 0.674 | 0.203 | 0.203 | 0.106 | 0.106 | -57.566 | -57.566 | 0.058 | 0.058 | 2.724 | 2.724 | 6.726 | 6.726 | 4.394 | 4.394 | 2.506 | 2.506 |
Short Term Investments
| 54.503 | 54.503 | 71.531 | 71.477 | 6.244 | 79.336 | 85.881 | 85.697 | 2.526 | 88.178 | 112.635 | 112.635 | 111.05 | 111.05 | 66.853 | 66.853 | 55.415 | 55.415 | 66.244 | 66.244 | 58.962 | 58.962 | 65.053 | 65.053 | 76.406 | 76.406 | 82.641 | 82.641 | 1.55 | 76.685 | 66.157 | 66.157 | 57.566 | 115.131 | 52.161 | 52.161 | 0.57 | 49.972 | 37.526 | 37.526 | 44.24 | 44.24 | 25.138 | 25.138 |
Cash and Short Term Investments
| 54.66 | 54.66 | 72.011 | 71.957 | 8.865 | 81.957 | 85.975 | 85.791 | 0.262 | 88.439 | 113.111 | 113.111 | 1.28 | 112.331 | 67.415 | 67.415 | 55.762 | 55.762 | 69.304 | 69.304 | 61.009 | 61.009 | 65.074 | 65.074 | 76.547 | 76.547 | 83.314 | 83.314 | 1.753 | 76.888 | 66.263 | 66.263 | 57.566 | 57.566 | 52.219 | 52.219 | 3.294 | 52.696 | 44.252 | 44.252 | 48.634 | 48.634 | 27.644 | 27.644 |
Net Receivables
| 0.079 | 0.079 | 0.072 | 0.072 | 0.076 | 0.001 | 0.483 | 0.483 | 0.398 | 0.398 | 0.548 | 0.548 | 0.001 | 0.001 | 0.541 | 0.541 | 0.198 | 0.198 | 0.059 | 0.059 | 0.69 | 0.69 | 0.06 | 0.06 | 0.352 | 0.352 | 0.385 | 0.385 | 0.255 | 0.255 | 0.517 | 0.517 | 1.894 | 1.894 | 0.609 | 0.609 | 1.825 | 1.825 | 0.09 | 0.09 | 1.126 | 1.126 | 0.063 | 0.063 |
Inventory
| 0 | 0.04 | -71.477 | -71.477 | -79.336 | -79.336 | -85.697 | -85.697 | -88.178 | -88.178 | -112.635 | -112.635 | -111.05 | -111.05 | -66.853 | -66.853 | -55.415 | -55.415 | -66.244 | -66.244 | -58.962 | -58.962 | -65.053 | -65.053 | -76.406 | -76.406 | -82.641 | -82.641 | -76.685 | -76.685 | -66.157 | -66.157 | -57.566 | -57.566 | -52.161 | -52.161 | -49.972 | -49.972 | -37.526 | -37.526 | -44.24 | -44.24 | -25.138 | -25.138 |
Other Current Assets
| 0.065 | 0.065 | 0.054 | 0.054 | 0.075 | 0.12 | 0.184 | 0.184 | 0.861 | 0.861 | 0 | 0 | 0.554 | 0.554 | 0 | 0 | 0.051 | 0.051 | 0 | 0 | 0.052 | 0.052 | 65.053 | 65.053 | 0.049 | 0.049 | 0 | 0 | 1.413 | 1.413 | 0 | 0 | 0.262 | 0.262 | 0 | 0 | 0.09 | 0.09 | 0 | 0 | 0.152 | 0.152 | 0 | 0 |
Total Current Assets
| 54.804 | 54.804 | 72.082 | 72.082 | 8.941 | 82.078 | 86.459 | 86.459 | 1.152 | 89.699 | 113.659 | 113.659 | 1.836 | 112.886 | 67.957 | 67.957 | 56.011 | 56.011 | 69.363 | 69.363 | 61.751 | 61.751 | 65.134 | 65.134 | 76.948 | 76.948 | 83.7 | 83.7 | 3.42 | 78.555 | 66.78 | 66.78 | 59.721 | 59.721 | 52.828 | 52.828 | 5.209 | 54.611 | 44.342 | 44.342 | 49.912 | 49.912 | 27.708 | 27.708 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 79.381 | 0 | 0 | 0 | 88.547 | 0 | 0 | 0 | 111.05 | 0 | 0 | 0 | 55.415 | 0 | 0 | 0 | 58.962 | 0 | 0 | 0 | 76.406 | 0 | 0 | 0 | 76.685 | 0 | 0 | 0 | 57.566 | 0 | 0 | 0 | 49.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 6.004 | 0 | 3.107 | 0 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 7.844 | 0 | 6.004 | -3.107 | 3.107 | 0 | 2.36 | -88.547 | 1.823 | 0.26 | 0.26 | -111.05 | 0.915 | 0.294 | 0.294 | -55.415 | 3.466 | 0.352 | 0.352 | -58.962 | 2.164 | 0.765 | 0.765 | -76.406 | 0.065 | 0.083 | 0.083 | -76.685 | 0.206 | 0.351 | 0.351 | -57.566 | 0.601 | 0.287 | 0.287 | -49.972 | 0.097 | 0.168 | 0.168 | 0.354 | 0.354 | 0.07 | 0.07 |
Total Non-Current Assets
| 7.844 | 7.844 | 6.004 | 6.004 | 79.381 | 3.107 | 2.36 | 2.36 | 88.547 | 1.823 | 0.26 | 0.26 | 111.05 | 0.915 | 0.294 | 0.294 | 55.415 | 3.466 | 0.352 | 0.352 | 58.962 | 2.164 | 0.765 | 0.765 | 76.406 | 0.065 | 0.083 | 0.083 | 76.685 | 0.206 | 0.351 | 0.351 | 57.566 | 0.601 | 0.287 | 0.287 | 49.972 | 0.097 | 0.168 | 0.168 | 0.354 | 0.354 | 0.07 | 0.07 |
Total Assets
| 62.648 | 62.648 | 78.086 | 78.086 | 85.185 | 85.185 | 88.818 | 88.818 | 91.522 | 91.522 | 113.919 | 113.919 | 113.801 | 113.801 | 68.25 | 68.25 | 59.478 | 59.478 | 69.715 | 69.715 | 63.915 | 63.915 | 65.899 | 65.899 | 77.013 | 77.013 | 83.783 | 83.783 | 78.761 | 78.761 | 67.132 | 67.132 | 60.322 | 60.322 | 53.115 | 53.115 | 54.708 | 54.708 | 44.51 | 44.51 | 50.266 | 50.266 | 27.778 | 27.778 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0.564 | 0.564 | 0.035 | 0.035 | 0.597 | 0.597 | 0.459 | 0.459 | 0.607 | 0.607 | 0.103 | 0.04 | 0.235 | 0.235 | 0.185 | 0.185 | 0.251 | 0.251 | 0.711 | 0.547 | 0.203 | 0.203 | 0.539 | 0.342 | 0.271 | 0.271 | 0.445 | 0.285 | 1.229 | 1.229 | 0.005 | 0.043 | 0.185 | 0.185 | 4.239 | 4.239 | 0.79 | 0.79 | 0.272 | 0.272 | 0.938 | 0.938 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0.49 | 0.503 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.511 | 0 | 0 | -0.035 | 0.514 | 0 | 0 | -0.459 | 0.586 | 0 | 0 | -0.103 | 0.532 | 0 | 0 | -0.185 | 0.274 | 0 | 0 | -0.711 | 1.237 | 0 | 0 | -0.539 | 1.24 | 1.415 | 1.415 | -0.445 | 2.073 | 0 | 0 | -0.495 | 0.711 | 0 | 0 | -4.239 | 0.2 | 0.391 | 0.391 | 7.556 | 7.556 | 4.38 | 4.38 |
Total Current Liabilities
| 0.893 | 0.511 | 0.564 | 0.564 | 0.495 | 0.548 | 0.597 | 0.597 | 1.045 | 1.045 | 0.607 | 0.607 | 0.103 | 0.572 | 0.235 | 0.235 | 0.367 | 0.459 | 0.251 | 0.251 | 0.711 | 1.784 | 0.203 | 0.203 | 0.539 | 1.582 | 1.685 | 1.685 | 0.445 | 2.357 | 1.229 | 1.229 | 1.206 | 1.244 | 0.688 | 0.688 | 4.321 | 4.438 | 1.181 | 1.181 | 7.828 | 7.828 | 5.318 | 5.318 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 22.628 | 22.628 | 22.584 | 22.584 | 22.54 | 22.54 | 22.497 | 22.497 | 22.453 | 22.453 | 22.41 | 22.41 | 22.366 | 22.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.751 | 0 | 0 | 0 | 3.227 | 0 | 0 | 0 | 3.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -22.628 | 0 | 0 | 0 | -22.54 | 0 | 0 | 0 | -22.453 | 0 | 3.853 | 3.853 | 0 | 4.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.751 | 0 | 0 | 0 | -3.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 22.628 | 22.628 | 22.584 | 22.584 | 22.54 | 22.54 | 22.497 | 22.497 | 22.453 | 22.453 | 26.262 | 26.262 | 26.936 | 26.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.751 | 0 | 0 | 0 | 3.227 | 0 | 0 | 0 | 3.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 23.139 | 23.139 | 23.149 | 23.149 | 23.089 | 23.089 | 23.094 | 23.094 | 23.498 | 23.498 | 26.869 | 26.869 | 27.508 | 27.508 | 0.235 | 0.235 | 0.459 | 0.459 | 0.251 | 0.251 | 1.784 | 1.784 | 0.203 | 0.203 | 3.333 | 1.582 | 1.685 | 1.685 | 5.584 | 2.357 | 1.229 | 1.229 | 4.922 | 1.244 | 0.688 | 0.688 | 4.438 | 4.438 | 1.181 | 1.181 | 7.828 | 7.828 | 5.318 | 5.318 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 78.022 | 78.022 | 77.472 | 77.472 | 77.465 | 77.465 | 77.465 | 77.465 | 77.465 | 77.465 | 77.465 | 77.465 | 77.465 | 77.465 | 66.69 | 66.69 | 66.063 | 66.063 | 65.776 | 65.776 | 64.134 | 64.134 | 64.134 | 64.134 | 63.84 | 63.84 | 63.488 | 63.488 | 63.163 | 63.163 | 47.073 | 47.073 | 46.678 | 46.678 | 48.113 | 48.113 | 46.678 | 46.678 | 35.854 | 35.854 | 33.992 | 33.992 | 17.448 | 17.448 |
Retained Earnings
| -38.513 | -38.513 | -22.535 | -22.535 | -42.91 | -15.369 | -11.741 | -11.741 | -42.453 | -9.441 | 9.584 | 9.584 | -26.164 | 8.827 | 0.756 | 0.756 | -26.164 | -7.044 | 3.688 | 3.688 | -11.657 | -2.003 | 1.562 | 1.562 | -4.15 | 9.84 | 14.853 | 14.853 | -1.365 | 10.014 | 13.031 | 13.031 | 8.722 | 8.722 | 3.188 | 3.188 | 2.156 | 2.156 | 4.548 | 4.548 | 4.583 | 4.583 | 3.091 | 3.091 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | -0 | 27.541 | 0 | -0 | -0 | 33.013 | -0 | 0 | 0 | 34.991 | -0 | -0 | -0 | 19.12 | 0 | -0 | -0 | 9.655 | -0 | -0 | -0 | 13.99 | 0 | -0 | -0 | 11.379 | -0 | -0 | -0 | 8.722 | 0 | 0 | 0 | 1.435 | 1.435 | 2.394 | 2.394 | 2.516 | 2.516 | 1.641 | 1.641 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 39.509 | 39.509 | 54.937 | 54.937 | 62.096 | 62.096 | 65.724 | 65.724 | 68.025 | 68.025 | 87.05 | 87.05 | 86.293 | 86.293 | 67.446 | 67.446 | 59.019 | 59.019 | 69.464 | 69.464 | 62.131 | 62.131 | 65.696 | 65.696 | 73.68 | 73.68 | 78.341 | 78.341 | 73.177 | 73.177 | 60.104 | 60.104 | 55.4 | 55.4 | 51.301 | 51.301 | 50.269 | 50.269 | 42.796 | 42.796 | 41.092 | 41.092 | 22.18 | 22.18 |
Total Equity
| 39.509 | 39.509 | 54.937 | 54.937 | 62.096 | 62.096 | 65.724 | 65.724 | 68.025 | 68.025 | 87.05 | 87.05 | 86.293 | 86.293 | 67.446 | 67.446 | 59.019 | 59.019 | 69.464 | 69.464 | 62.131 | 62.131 | 65.696 | 65.696 | 73.68 | 73.68 | 78.341 | 78.341 | 73.177 | 73.177 | 60.104 | 60.104 | 55.4 | 55.4 | 51.301 | 51.301 | 50.269 | 50.269 | 42.796 | 42.796 | 41.092 | 41.092 | 22.18 | 22.18 |
Total Liabilities & Shareholders Equity
| 62.648 | 62.648 | 78.086 | 78.086 | 85.185 | 85.185 | 88.818 | 88.818 | 91.522 | 91.522 | 113.919 | 113.919 | 113.801 | 113.801 | 67.681 | 67.681 | 59.478 | 59.478 | 69.715 | 69.715 | 63.915 | 63.915 | 65.899 | 65.899 | 77.013 | 75.262 | 80.026 | 80.026 | 78.761 | 75.534 | 61.333 | 61.333 | 60.322 | 56.645 | 51.989 | 51.989 | 54.708 | 54.708 | 43.977 | 43.977 | 48.919 | 48.919 | 27.499 | 27.499 |