NBT Bancorp Inc.
NASDAQ:NBTB
43.83 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 32.716 | 33.823 | 30.446 | 24.606 | 30.072 | 33.658 | 36.121 | 38.973 | 37.775 | 39.126 | 37.31 | 37.433 | 40.296 | 39.846 | 34.194 | 35.113 | 24.713 | 10.368 | 28.96 | 32.379 | 30.555 | 29.127 | 28.652 | 29.807 | 28.121 | 25.986 | 17.637 | 22.876 | 21.359 | 20.279 | 19.608 | 20.001 | 19.909 | 18.891 | 19.127 | 19.851 | 19.281 | 18.166 | 18.513 | 10.912 | 27.64 | 18.009 | 17.925 | 19.257 | 16.916 | 7.649 | 13.116 | 14.535 | 13.257 | 13.65 | 13.722 | 15.217 | 14.655 | 14.307 | 14.434 | 14.57 | 14.424 | 13.976 | 13.801 | 13.578 | 11.56 | 13.072 | 14.897 | 15.083 | 14.657 | 13.716 | 8.985 | 15.147 | 12.064 | 14.132 | 13.648 | 14.542 | 14.169 | 13.588 | 12.995 | 13.526 | 13.128 | 12.789 | 12.491 | 12.617 | 12.568 | 12.371 | 11.882 | 11.848 | 11.808 | 11.566 | 12.506 | 10.994 | 10.847 | 10.652 | -13.69 | 5.084 | 4.705 | 7.638 | -7.313 | 7.176 | 3.087 | 4.241 | 4 | 4.9 | 4.7 | 4.8 | 4.6 | 4.7 | 4.7 | 5.1 | 3.5 | 3.7 | 4.1 | 3.4 | 3.2 | 3.4 | 2.7 | 2.9 | 2.5 | 2.7 | 2.2 | 1.9 | 1.9 | 1 | 1.8 | 1.8 | 2.2 | 2.1 | 2 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | 1.5 | 1.8 | 1.9 | 2 |
Depreciation & Amortization
| 6.861 | 6.89 | 6.832 | 6.023 | 4.655 | 4.762 | 4.766 | 4.77 | 4.781 | 4.744 | 4.983 | 4.869 | 4.954 | 5.074 | 5.049 | 5.129 | 5.23 | 5.141 | 5.078 | 5.054 | 5.059 | 5.124 | 3.301 | 3.367 | 3.413 | 3.241 | 3.258 | 3.264 | 3.278 | 3.216 | 3.21 | 3.206 | 3.195 | 3.34 | 3.38 | 3.382 | 3.312 | 3.436 | 3.378 | 3.342 | 3.295 | 3.356 | 3.387 | 3.403 | 3.388 | 2.642 | 2.504 | 2.486 | 2.372 | 2.308 | 2.2 | 2.153 | 2.099 | 2.057 | 2.08 | 2.095 | 2.119 | 2.105 | 2.163 | 2.169 | 2.164 | 2.148 | 2.208 | 1.765 | 1.673 | 1.679 | 1.718 | 1.715 | 1.754 | 1.753 | 1.691 | 1.989 | 1.995 | 2.048 | 0.706 | 2.332 | 2.273 | 2.067 | 2.089 | 2.146 | 2.457 | 2.251 | 2.705 | 3.492 | 3.099 | 2.77 | 0.008 | 2.458 | 2.59 | 2.584 | 0.836 | 0.688 | 1.838 | 1.714 | 2.288 | 1.979 | 1.4 | 1.319 | 2.1 | 0.2 | 0.4 | 0.5 | -2 | 0.2 | 0.4 | 0.3 | 0.5 | 0.4 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 1.3 | 1.4 | 1.8 | 2.1 | 1.4 | 1.8 | 1.8 | 5.7 | 0.5 | 0.4 | 0.5 | 1.7 | 1.4 | 1 | 0.7 |
Deferred Income Tax
| 0 | 0 | 5.958 | -12.871 | 8.893 | 0 | 0 | 0 | 0 | 0 | 4.326 | -1.95 | -4.11 | -2.003 | 0.7 | 3.32 | 18.958 | 30.743 | 6.573 | 2.885 | 7.949 | 6.199 | 13.842 | 6.755 | 9.653 | 7.867 | 4.407 | 8.705 | 8.259 | 11.875 | 9.456 | 7.727 | 5.634 | 6.859 | 1.536 | 2.159 | 4.413 | 4.115 | 10.001 | 18.871 | -1.636 | -0.018 | 1.218 | 1.645 | -0.21 | -0.309 | 2.725 | -0.941 | -0.088 | -1.706 | -5.475 | 5.109 | -1.127 | -2.876 | -0.336 | -6.681 | -4.35 | -3.588 | 4.778 | 133.911 | 3.96 | -3.26 | 4.778 | 0 | 0 | -0.703 | 2.244 | 0 | 0 | -0.913 | 9.767 | 0 | 0 | -0.367 | 0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.9 | -1.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.907 | 2.284 | 0.965 | 0.825 | 0.847 | 2.465 | 0.581 | 0.67 | 0.807 | 2.472 | 0.595 | 0.563 | 0.588 | 2.668 | 0.624 | 0.648 | 0.634 | 2.675 | 0.614 | 0.456 | 0.563 | 2.577 | 0.479 | 0.503 | 0.5 | 2.454 | 0.449 | 0.557 | 0.472 | 2.166 | 1.282 | 0.81 | 0.674 | 1.612 | 0.689 | 0.721 | 0.688 | 1.988 | 0.704 | 0.735 | 0.828 | 1.254 | 0.734 | 0.845 | 0.762 | 1.964 | 0.806 | 0.761 | 0.79 | 2.007 | 0.808 | 0.713 | 0.578 | 1.145 | 1.224 | 0.574 | 1.47 | 0.514 | 0.774 | 0.618 | 0.558 | 1.183 | 2.213 | 0 | 0 | 0.599 | 2.831 | 0 | 0 | 0.839 | 2.509 | 0 | 0 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.058 | -8.319 | -17.853 | 13.363 | 3.355 | -26.772 | -18.388 | 2.343 | 20.875 | -11.652 | -23.618 | -0.388 | 13.285 | -1.946 | -9.17 | -27.258 | -2.875 | -10.627 | 4.677 | 4.572 | -13.225 | -0.926 | 4.759 | 7.512 | -23.886 | 2.061 | 8.066 | -5.348 | 5.694 | -4.55 | -5.129 | -1.206 | -4.814 | 0.816 | 5.524 | 9.603 | 0.964 | 4.531 | -8.439 | -15.064 | -7.452 | 8.292 | -5.466 | 19.899 | 9.232 | -8.421 | -1.427 | 7.903 | 3.004 | -2.804 | 3.196 | 2.176 | -2.46 | 5.314 | -1.795 | 7.967 | 5.538 | -2.438 | -26.869 | -3.026 | 12.261 | -15.291 | -5.961 | -6.63 | 3.017 | -0.007 | 1.247 | -9.337 | 5.159 | -1.104 | -23.648 | -5.932 | 7.435 | 3.826 | 2.336 | -0.899 | -1.904 | -3.07 | -4.737 | 6.122 | -3.07 | 3.058 | -15.705 | -0.925 | 9.248 | 0.12 | -12.376 | 5.96 | 1.333 | -4.624 | -28.097 | 16.147 | -5.882 | 3.782 | 18.183 | -0.08 | 0.222 | 0.874 | 1 | 0.5 | -20 | 8.4 | 0.4 | -0.3 | 0.1 | 0.3 | 0.7 | 37.8 | 0.7 | -0.2 | -0.1 | 0.8 | -38.5 | 0.3 | 10.8 | 34.8 | -51.5 | 0.5 | 1.8 | 1 | -2.2 | -0.2 | 0.2 | -0.2 | -0.5 | 0.4 | -0.8 | 0.9 | -1.3 | 0.5 | -4.3 | 1.7 | 2.3 | -0.1 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.058 | -8.319 | -17.853 | 13.363 | 3.355 | -26.772 | -18.388 | 2.343 | 20.875 | -11.652 | -23.618 | -0.388 | 13.285 | -1.946 | -9.17 | -27.258 | -2.875 | -10.627 | 4.677 | 4.572 | -13.225 | -0.926 | 4.759 | 7.512 | -23.886 | 2.061 | 8.066 | -5.348 | 5.694 | -4.55 | -5.129 | -1.206 | -4.814 | 0.816 | 5.524 | 9.603 | 0.964 | 4.531 | -8.439 | -15.064 | -7.452 | 8.292 | -5.466 | 19.899 | 9.232 | -8.421 | -1.427 | 7.903 | 3.004 | -2.804 | 3.196 | 2.176 | -2.46 | 5.314 | -1.795 | 7.967 | 5.538 | -2.438 | -26.869 | -3.026 | 12.261 | -15.291 | -5.961 | -6.63 | 3.017 | -0.007 | 1.247 | -9.337 | 5.159 | -1.104 | -23.648 | -5.932 | 7.435 | 3.826 | 2.336 | 0 | -1.904 | -3.07 | -4.737 | 6.122 | -3.07 | 3.058 | -15.705 | -0.925 | 9.248 | 0.12 | -12.376 | 5.96 | 1.333 | -4.624 | -28.097 | 16.147 | -5.882 | 3.782 | 18.183 | -0.08 | 0.222 | 0.874 | 1 | 0.5 | -20 | 8.4 | 0.4 | -0.3 | 0.1 | 0.3 | 0.7 | 37.8 | 0.7 | -0.2 | -0.1 | 0.8 | -38.5 | 0.3 | 10.8 | 34.8 | -51.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 23.605 | 17.718 | 8.237 | 24.82 | -2.498 | 7.734 | 6.622 | 4.025 | -1.388 | 0.454 | -1.211 | -0.964 | -1.628 | -1.337 | 3.608 | 13.413 | -10.545 | 2.627 | 3.602 | -3.208 | -8.293 | -2.888 | -3.042 | -5.337 | -0.677 | -1.558 | 6.519 | 0.605 | -0.882 | -5.257 | 1.209 | -0.72 | -3.86 | -2.2 | 1.23 | 1.97 | -3.286 | -2.237 | 4.879 | -2.99 | -12.041 | 1.442 | 15.239 | -0.718 | 6.927 | 1.39 | 13.391 | -0.127 | -0.782 | 1.114 | 1.788 | -0.924 | 5.261 | 4.129 | 5.275 | 5.468 | 6.458 | 8.334 | 0.509 | -114.6 | -0.721 | -0.756 | 3.737 | 9.173 | 4.735 | 6.697 | 10.576 | 3.823 | 10.687 | 2.52 | 1.4 | 2.201 | 0.007 | 3.938 | 2.505 | 0.944 | 1.327 | 2.217 | 11.081 | -1.009 | 2.492 | 23.635 | 11.915 | 2.265 | -27.655 | 6.182 | 11.664 | 2.133 | 3.595 | 0.54 | 45.833 | -12.928 | 7.742 | 17.834 | 3.459 | 3.497 | 3.065 | 1.782 | -0.5 | -0.7 | 17.7 | 1.5 | 2.5 | 1.5 | 2.8 | -1.8 | 1.8 | -38.5 | 4.1 | 1 | 1.2 | -1 | 41.5 | 0.4 | -12 | -35.4 | 54.2 | 4 | -1.5 | 0.4 | 1.3 | -0.2 | -37.6 | 5.7 | -59.6 | 1.7 | 7.8 | 1.8 | 1.7 | 2.1 | 4.3 | 0.2 | 0.2 | 0.5 |
Operating Cash Flow
| 50.518 | 36.332 | 34.585 | 56.766 | 45.324 | 21.847 | 29.702 | 50.781 | 68.692 | 35.144 | 22.385 | 39.563 | 53.385 | 42.302 | 35.005 | 30.365 | 36.115 | 40.927 | 49.504 | 42.138 | 22.608 | 39.213 | 47.991 | 42.607 | 17.124 | 40.051 | 40.336 | 30.659 | 38.18 | 27.729 | 29.636 | 29.818 | 20.738 | 29.318 | 31.486 | 37.686 | 25.372 | 29.999 | 29.036 | 15.806 | 10.634 | 32.335 | 33.037 | 44.331 | 37.015 | 4.915 | 31.115 | 24.617 | 18.553 | 14.569 | 16.239 | 24.444 | 19.006 | 24.076 | 20.882 | 23.993 | 25.659 | 18.903 | -4.844 | 32.65 | 30.68 | -3.802 | 21.872 | 19.391 | 24.082 | 21.981 | 27.601 | 11.348 | 29.664 | 17.227 | 5.367 | 12.8 | 23.606 | 23.744 | 19.783 | 16.451 | 14.824 | 14.003 | 20.924 | 19.876 | 14.447 | 41.315 | 10.797 | 16.68 | -3.5 | 20.638 | 11.802 | 21.545 | 18.365 | 9.152 | 4.882 | 8.991 | 8.403 | 30.968 | 16.617 | 12.572 | 7.774 | 8.216 | 6.6 | 4.9 | 2.8 | 5.8 | 5.5 | 6.1 | 8 | 3.9 | 6.5 | 3.4 | 9.8 | 5.1 | 5.2 | 5 | 6.5 | 4.4 | 2 | 2.7 | 5.5 | 7.1 | 3 | 3.7 | 2.3 | 3.2 | -12.8 | 81.3 | -56.3 | -7.9 | 14.8 | 5.3 | 2.7 | 5 | 3.2 | 5.1 | 5.4 | 3.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.379 | -2.425 | -2.921 | -3.457 | -1.484 | -1.392 | -2.26 | -2.482 | -0.955 | -1.312 | -2.733 | -1.869 | -2.237 | -0.901 | -3.645 | -0.926 | -0.238 | -3.348 | -2.629 | -1.436 | -0.672 | -1.91 | -3.146 | -2.219 | -0.851 | -1.186 | -2.514 | -1.573 | -1.335 | -1.269 | 4.652 | -2.569 | -0.458 | -1.625 | -3.194 | -2.328 | -1.627 | -1.044 | -2.387 | -3.118 | -2.384 | -1.114 | -2.357 | -1.137 | -1.266 | -1.006 | -2.189 | -2.036 | -1.267 | -1.502 | -4.277 | -3.565 | -1.083 | -1.029 | -2.138 | -1.625 | -1.415 | -1.332 | -1.951 | -2.197 | -1.185 | -1.045 | -1.374 | -1.253 | -1.864 | -1.548 | -1.788 | 0 | -0.846 | -0.146 | -1.45 | -1.544 | -0.583 | -0.599 | -1.631 | -1.056 | -1.923 | -1.445 | -2.702 | -2.062 | -1.094 | -1.499 | -2.373 | -2.179 | -1.283 | -1.992 | -2.361 | -1.1 | -2.625 | -0.765 | -3.458 | -1.572 | -1.132 | -2.289 | -0.099 | 0 | -1.093 | -0.469 | -1.3 | -1 | -0.8 | -0.5 | -0.3 | -0.4 | -1.6 | -1.2 | -1.5 | -0.9 | -0.9 | -0.6 | -0.5 | -0.1 | -0.3 | -0.5 | -0.4 | -0.7 | -0.5 | -0.4 | -0.4 | -0.3 | -0.8 | -0.5 | -0.6 | -0.4 | -0.2 | -0.6 | -0.1 | -0.2 | -0.2 | -0.3 | -0.5 | -0.3 | -0.8 | -0.1 |
Acquisitions Net
| 0 | -0.743 | -44.564 | 46.777 | -2.084 | -0.129 | -0.082 | -2.057 | -1.573 | -0.26 | 64.039 | 1.869 | 2.237 | -136.778 | 57.865 | 65.752 | -389.847 | -116.434 | -131.131 | 1.436 | -79.359 | -9.975 | 3.146 | 2.219 | 0.851 | 1.186 | 2.514 | 1.573 | 1.335 | 1.269 | -56.407 | -129.08 | -73.927 | -90.342 | -32.469 | -108.838 | -152.143 | -33.206 | -29.914 | -16.969 | -96.054 | -78.304 | -0.026 | -78.185 | -0.14 | 81.049 | -0.25 | 0 | 4.781 | 48.34 | 82.467 | 0 | -1 | 0 | 0 | 0 | -16.124 | 2.35 | 0 | 0 | -2.3 | 6.611 | -0.36 | 1.253 | 1.864 | 1.548 | 1.788 | 0 | 0.846 | 0.146 | -21.223 | 1.544 | 20.77 | -23.077 | 6.129 | -1.016 | -0.115 | -6.015 | 2.702 | 2.062 | 1.094 | 1.499 | 2.373 | 2.179 | 1.283 | 1.992 | 2.361 | 1.1 | 2.625 | 0.765 | 3.458 | 1.572 | 1.132 | 2.289 | 0.099 | 0 | 1.093 | 0.469 | 1.3 | 1 | 0.8 | 0.5 | 0.3 | 0.4 | 1.6 | 1.2 | 1.5 | 0.9 | 0.9 | 0.6 | 0.5 | 0.1 | 0.3 | 0.5 | 0.4 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.8 | 0.5 | 0.6 | 0.4 | 0.2 | 0.6 | 0.1 | 0.2 | 0.2 | 0 | 0.5 | 0.3 | 0.8 | 0.1 |
Purchases Of Investments
| -100.088 | -26.754 | -10.099 | -31.375 | -41.065 | -5.494 | -15.351 | -99.441 | -185.445 | -330.365 | -297.888 | -241.814 | -334.319 | -200.956 | -267.729 | -311.802 | -221.98 | -119.372 | -101.692 | -51.696 | -78.694 | -91.634 | -181.746 | -147.273 | -91.18 | -112.853 | -8.448 | -82.005 | -87.784 | -116.273 | -312.314 | -133.857 | -156.591 | -152.084 | -228.987 | -63.795 | -150.4 | -133.352 | -38.497 | -74.677 | -58.401 | -75.556 | -59.03 | -88.317 | -168.108 | -122.88 | -159.042 | -149.367 | -89.008 | -106.634 | -266.349 | -124.91 | -148.444 | -129.081 | -259.532 | -93.374 | -157.853 | -173.261 | -96.435 | -144.037 | -181.921 | -115.082 | -121.312 | -75.687 | -105.469 | -173.014 | -131.423 | -84.925 | -79.927 | -90.376 | -82.103 | -85.18 | -57.929 | -120.325 | -77.331 | -67.031 | -73.304 | -92.408 | -41.918 | -51.018 | -109.781 | -93.939 | -10.567 | -320.409 | -94.565 | -311.133 | -150.711 | -175.216 | -265.068 | -122.128 | -258.504 | -25.648 | -42.212 | -24.458 | -2.263 | -9.226 | -12.269 | -11.969 | -9.8 | -29.3 | -33.1 | -82.3 | -17.4 | -18.9 | -44.1 | -64.1 | -63.6 | -113 | -53 | -88.5 | -78.1 | -98.5 | -25.5 | -76 | -60.7 | -22 | -45.9 | -15.1 | -14.5 | -6.5 | -76.8 | -97.9 | -21.8 | -143.4 | -7.4 | -13 | -17 | -74.9 | -36.9 | -46.5 | -112.5 | -53.5 | -88 | -24.2 |
Sales Maturities Of Investments
| 92.058 | 49.969 | 45.082 | 182.898 | 65.719 | 48.553 | 59.378 | 88.93 | 141.659 | 101.309 | 119.118 | 131.092 | 166.24 | 161.556 | 160.781 | 156.085 | 142.439 | 123.237 | 105.244 | 170.97 | 99.576 | 151.69 | 174.55 | 117.439 | 100.841 | 71.987 | 108.599 | 111.598 | 91.593 | 98.952 | 196.975 | 124.708 | 112.776 | 89.681 | 102.879 | 126.677 | 87.323 | 80.905 | 75.818 | 70.745 | 81.706 | 72.448 | 72.236 | 88.678 | 158.068 | 119.533 | 199.745 | 183.543 | 115.299 | 108.537 | 191.468 | 123.103 | 119.106 | 158.259 | 207.163 | 172.171 | 195.161 | 161.284 | 113.562 | 110.617 | 177.011 | 129.424 | 134.126 | 376.403 | -178.216 | 179.356 | 138.418 | 76.725 | 61.717 | 83.154 | 86.244 | 68.126 | 51.538 | 101.053 | 52.766 | 76.898 | 67.66 | 73.804 | 62.202 | 67.448 | 88.109 | 113.96 | 308.859 | 5.126 | 97.009 | 308.046 | 140.193 | 183.008 | 226.113 | 103.079 | 278.324 | 52.552 | 51.779 | 46.272 | 19.313 | 22.438 | 29.75 | 14.409 | 15.9 | 14.7 | 26.7 | 82.9 | 53.7 | 41.5 | 68.2 | 71.3 | 64.2 | 111.5 | 39 | 44.9 | 87.4 | 73.2 | 49.6 | 82.7 | 29.7 | 14.4 | 31.4 | 27.4 | 9.2 | 16.9 | 12.9 | 83.2 | 42.3 | 8.2 | 49.5 | 21.3 | 21.9 | 49.4 | 23.6 | 40.9 | 66 | 53.5 | 133.2 | 26.2 |
Other Investing Activites
| -0.978 | 0.608 | 61.742 | -130.416 | -104.484 | -117.098 | -268.965 | -127.427 | 0.16 | -152.579 | 1.411 | -52.303 | 75.455 | 2.723 | 1.657 | 4.392 | 9.706 | 3.682 | -1.504 | -48.899 | -2.001 | 9.973 | -10.039 | -34.421 | -237.541 | -67.383 | -129.432 | -99.256 | -116.055 | -76.682 | -5.484 | 3.533 | -11.623 | -35.924 | 6.38 | 5.154 | -8.969 | 7.03 | 16.523 | 15.939 | -5.853 | 6.308 | -58.88 | 1.348 | -108.555 | -14.779 | -43.881 | -91.147 | -122.469 | -18.303 | -57.171 | -46.471 | -44.256 | -23.265 | 3.072 | 21.18 | 0.516 | 2.251 | -34.318 | 13.744 | 0.017 | 1.037 | -48.843 | -336.267 | 189.982 | -55.903 | -48.305 | 2.854 | -42.855 | 17.298 | -26.105 | -25.336 | -122.511 | -37.844 | -27.245 | -5.871 | -97.943 | -29.016 | -57.925 | -61.046 | -110.174 | -30.615 | -301.501 | 149.951 | -113.529 | -25.059 | 3.541 | -35.383 | -27.773 | -11.609 | -21.489 | 4.694 | -17.348 | -0.912 | 20.807 | -17.575 | -80.636 | -74.668 | -25.7 | -22 | -40.7 | -18 | -25.4 | -20 | -33.1 | -14.8 | -20.7 | -20.2 | -31 | -15.4 | -20.9 | 4.5 | -45.3 | -5.9 | -6 | -13.1 | -11.7 | 10.7 | -5.6 | -1.2 | -9.2 | -3.5 | -22.2 | 21.8 | -7.5 | -14.3 | -23.3 | -9.6 | -4.6 | 5.6 | 19.1 | -8.3 | -14.5 | 3.7 |
Investing Cash Flow
| -180.43 | -12.715 | 49.24 | 64.427 | -83.398 | -75.56 | -227.28 | -142.477 | -174.608 | -382.947 | -116.053 | -163.025 | -92.624 | -174.356 | -51.071 | -86.499 | -459.92 | -112.235 | -131.712 | 70.375 | -61.15 | 58.144 | -17.235 | -64.255 | -227.88 | -108.249 | -29.281 | -69.663 | -112.246 | -94.003 | -172.578 | -137.265 | -129.823 | -190.294 | -155.391 | -43.13 | -225.816 | -79.667 | 21.543 | -8.08 | -80.986 | -76.218 | -48.057 | -77.613 | -120.001 | 61.917 | -5.617 | -59.007 | -92.664 | 30.438 | -53.862 | -51.843 | -74.677 | 4.884 | -51.435 | 98.352 | 20.285 | -8.708 | -19.142 | -21.873 | -8.378 | 20.945 | -37.763 | -35.551 | -93.703 | -49.561 | -41.31 | -5.346 | -61.065 | 10.076 | -44.637 | -42.39 | -108.715 | -80.792 | -47.312 | 1.924 | -105.625 | -55.08 | -37.641 | -44.616 | -131.846 | -10.594 | -3.209 | -165.332 | -111.085 | -28.146 | -6.977 | -27.591 | -66.728 | -30.658 | -1.669 | 31.598 | -7.781 | 20.902 | 37.857 | -4.363 | -63.155 | -72.228 | -19.6 | -36.6 | -47.1 | -17.4 | 10.9 | 2.6 | -9 | -7.6 | -20.1 | -21.7 | -45 | -59 | -11.6 | -20.8 | -21.2 | 0.8 | -37 | -20.7 | -26.2 | 23 | -10.9 | 9.2 | -73.1 | -18.2 | -1.7 | -113.4 | 34.6 | -6 | -18.4 | -35.1 | -17.9 | -0.3 | -27.4 | -8.3 | 30.7 | 5.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -42.469 | -119.554 | -0.038 | -0.029 | -0.026 | -24.975 | -21.215 | -11.984 | -10.624 | -32.797 | -0.024 | -0.025 | -0.025 | -25.027 | -25.029 | -0.028 | -0.029 | -0.028 | -20.028 | -0.028 | -0.028 | -0.027 | -0.028 | -0.026 | -15.046 | -0.045 | -25.044 | -0.045 | -15.065 | -0.064 | -30.057 | -0.042 | -20.071 | -0.07 | -0.188 | -0.07 | -0.07 | -0.17 | -0.11 | -120.936 | -194.641 | -0.144 | -0.186 | -0.102 | -119.55 | -43.757 | -44.223 | -44.23 | -3.343 | -0.004 | -0.003 | -0.003 | -137.974 | -132.775 | -59.594 | -49.993 | -25.129 | -50.108 | -16.829 | -2.692 | -18.332 | -95.557 | -163.234 | -161.579 | -242.996 | -50.029 | -102.232 | -24.968 | -40.641 | -24.936 | -0.025 | -3.983 | -3.129 | -12.02 | -5.023 | -0.024 | -35.123 | -0.023 | -0.022 | -24.978 | -0.112 | -30.021 | -0.021 | -0.408 | -100.216 | -0.13 | -5.128 | -0.126 | -0.204 | -1.398 | -3.119 | -2.204 | -197.745 | -11.937 | -1.546 | -3.96 | -0.81 | -15.782 | 0 | -3.715 | -0.736 | -0.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | 0 | 0 | -31.4 | 0 | -0.7 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0.112 | 0 | 0 | 0.112 | 0.184 | 0 | 0 | 0.184 | 0.725 | 0 | 0 | 0.204 | 1.296 | 0 | 0 | 0.672 | 3.309 | 0 | 0 | 1.983 | 3.7 | 0 | 0 | -2.661 | 7.649 | 0 | 0 | -1.055 | 6.256 | 0 | 0 | 0.362 | 5.512 | 0 | 0 | -0.342 | 0.549 | 0.148 | -0.225 | 0.915 | 0.663 | -0.044 | 0.169 | 0.598 | 0.387 | 0 | 0.784 | 0.504 | 1.434 | 0.66 | 32.967 | 1.068 | 10.553 | 0 | 0 | 0.288 | 4.353 | 0 | 0 | 1.346 | 10.131 | 0 | 0 | 3.012 | 7.161 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.188 | -0.063 | -0.282 | -2.273 | -2.834 | -1.432 | 14.713 | -0.057 | -6.561 | -8.152 | -8.589 | -4.25 | -1.661 | -10.145 | 7.98 | -0.05 | -0.002 | -7.98 | 56.12 | -0.156 | -0.242 | -77.366 | -0.101 | -0.057 | -0.006 | -1.729 | -3.309 | -0.759 | -0.01 | 69.903 | 17.193 | -0.285 | -0.189 | -17.193 | 16.125 | -16.125 | -10.672 | 1.055 | -6.256 | 0 | -0.072 | -0.362 | 6.999 | -6.999 | -5.46 | 0 | -40.317 | 86.497 | -76.109 | 130.883 | 30.502 | -9.338 | -18.795 | -2.369 | 0 | 0 | 0 | 0 | 0 | 5.384 | 0 | 0 | -10.553 | 0 | 0 | 57.719 | 132.198 | 0 | 0 | 20.868 | 22.622 | 0 | 0 | 63.073 | -7.161 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.092 | -15.091 | -15.074 | -15.067 | -12.874 | -12.871 | -12.858 | -12.832 | -11.992 | -12.083 | -12.124 | -12.138 | -11.744 | -11.732 | -11.788 | -11.785 | -0.002 | -23.632 | -11.836 | -11.396 | -0.004 | -22.774 | -11.37 | -10.93 | -0.003 | -20.966 | -10.031 | -10.029 | -10.024 | -10.02 | -9.977 | -9.945 | -9.485 | -9.473 | -9.596 | -9.596 | -9.675 | -9.282 | -9.252 | -9.228 | -9.218 | -9.207 | -9.184 | -8.766 | -8.81 | -6.758 | -6.746 | -6.734 | -6.584 | -6.648 | -6.624 | -6.687 | -6.839 | -6.913 | -6.899 | -6.897 | -6.898 | -6.883 | -6.869 | -6.86 | -6.859 | -6.531 | -6.516 | -6.466 | -6.432 | -6.416 | -6.444 | -6.491 | -6.76 | -6.531 | -6.507 | -6.467 | -6.494 | -6.55 | -6.149 | -6.173 | -6.141 | -6.21 | -6.237 | -6.205 | -6.221 | -5.588 | -5.573 | -5.55 | -5.513 | -5.537 | -5.558 | -5.626 | -5.646 | -5.615 | -7.658 | -6.187 | -3.57 | -4.72 | -4.028 | -5.174 | -3.173 | -3.076 | -2.2 | -4.336 | -2.575 | -2.612 | -2.1 | -2 | -2.1 | -1.5 | -1.6 | -1.4 | -1.3 | -1.3 | -1.3 | -1 | -1 | -1.1 | -1.1 | -1 | -0.9 | -1 | -1 | -0.8 | -0.9 | -0.9 | -0.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 | -0.6 | -0.7 | -0.7 |
Other Financing Activities
| -0.081 | -1.301 | -535.896 | 366.942 | 25.901 | 75.486 | 93.23 | -86.046 | -0.079 | 225.944 | 37.37 | 419.038 | -35.413 | 661.302 | 99.94 | -14.085 | 839.968 | 169.281 | -0.026 | -16.425 | 50.887 | -1.23 | -12.935 | 54.811 | 218.715 | 90.853 | 1.868 | 66.964 | 121.189 | -2.813 | 122.827 | 134.268 | 154.734 | 205.586 | 65.212 | 82.024 | 201.737 | 55.147 | -69.116 | 113.636 | 271.984 | 79.872 | -24.926 | 113.704 | 61.347 | 119.161 | 88.467 | -0.015 | -0.068 | 0.07 | -49.479 | 132.65 | -0.07 | 265.653 | -75.282 | 108.241 | -84.44 | 95.907 | -11.814 | 46.437 | -17.892 | 152.814 | 152.444 | 180.381 | 329.491 | 0.047 | 0.299 | 32.628 | 63.02 | 0.249 | 0.165 | 46.137 | 107.044 | 0.313 | 39.543 | 0 | 109.075 | 52.89 | 2.848 | 72.829 | 130.968 | -20.495 | 3.047 | 130.222 | 238.089 | 18.168 | -8.926 | 36.802 | 67.62 | -0.439 | 30.258 | -29.167 | 201.877 | -64.616 | -14.563 | -6.721 | 67.314 | 79.262 | 16.5 | 26.8 | 50 | 14.7 | -14.9 | -1.9 | 6.4 | 7.4 | -4 | 40.1 | 27.8 | 64.3 | -1.8 | 14.5 | 15.5 | 37.1 | 41.9 | 12.7 | 5.1 | -10.5 | 18.5 | -17.4 | 80.7 | 14.9 | 0.5 | 40.8 | 21 | 19.7 | 3.1 | 28.6 | -13.7 | 6.1 | -11.6 | 27.6 | -29.6 | -1.3 |
Financing Cash Flow
| 18.34 | 90.286 | -551.29 | 349.573 | 10.167 | 86.158 | 73.87 | -110.862 | -464.648 | 172.912 | 16.633 | 402.625 | -48.843 | 614.398 | 71.287 | -25.898 | 839.937 | 137.825 | 24.955 | -27.849 | 50.855 | -101.193 | -24.434 | 43.798 | 203.66 | 68.113 | -33.207 | 56.89 | 96.1 | 58.989 | 103.686 | 124.281 | 125.178 | 176.189 | 79.202 | 56.233 | 191.992 | 45.695 | -78.478 | -16.528 | 68.125 | 70.521 | -34.296 | 97.837 | -72.473 | 68.646 | -2.27 | 35.666 | -86.329 | 125.216 | -24.941 | 116.578 | -163.509 | 124.194 | -141.388 | 51.351 | -115.683 | 39.42 | -34.078 | 42.929 | -10.116 | 51.794 | -17.306 | 12.336 | 80.063 | 1.609 | 28.174 | 1.169 | 15.619 | -9.004 | 26.386 | 35.687 | 97.421 | 47.828 | 28.371 | -1.165 | 102.934 | 46.657 | -3.411 | 41.646 | 124.635 | -56.104 | -2.547 | 124.264 | 132.36 | 12.501 | -19.612 | 31.05 | 61.77 | -7.452 | 19.481 | -35.55 | -0.11 | -80.601 | -20.137 | -15.855 | 63.331 | 60.404 | 14.3 | 24.7 | 47.9 | 12.6 | -17 | -3.9 | 4.3 | 5.9 | -5.6 | 38.7 | 26.5 | 63 | -9.4 | 13.5 | 14.5 | 4.6 | 40.8 | 11 | 4.2 | -11.5 | 12.5 | -18.2 | 79.8 | 14 | -0.4 | 40 | 20.2 | 18.9 | 2.3 | 27.9 | -14.5 | 5.4 | -12.4 | 27 | -30.3 | -2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 644.289 | -672.654 | 28.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.781 | 0 | 0 | 0 | 0 | 15.198 | 0 | 0 | -0.1 | 31.7 | 44.3 | 11.6 | -16.4 | -8.7 | 1 | 3.7 | 13.6 | 18.3 | 35.2 | 53.9 | 6.4 | 15.8 | 14.7 | -5.2 | 35 | 18 | 20.7 | -30.1 | 7.9 | -12.9 | 70.8 | 15 | 14.5 | 32.1 | 21.7 | 13.9 | 3.6 | 29.8 | 15.2 | -4.7 | 24.2 | 3.2 | -36.1 | -8.8 |
Net Change In Cash
| -111.572 | 113.903 | -467.465 | 470.766 | -27.907 | 32.445 | -123.708 | -202.558 | -570.564 | -174.891 | -77.035 | 279.163 | -88.082 | 482.344 | 55.221 | -82.032 | 416.132 | 66.517 | -57.253 | 84.664 | 12.313 | -3.836 | 6.322 | 22.15 | -7.096 | -0.085 | -22.152 | 17.886 | 22.034 | -7.285 | -39.256 | 16.834 | 16.093 | 15.213 | -44.703 | 50.789 | -8.452 | -3.973 | -27.899 | -8.802 | -2.227 | 26.638 | -49.316 | 64.555 | -155.459 | 135.478 | 23.228 | 1.276 | -160.44 | 170.223 | -62.564 | 89.179 | -219.18 | 153.154 | -171.941 | 173.696 | -69.739 | 49.615 | -58.064 | 53.706 | 12.186 | 68.937 | -33.197 | -3.824 | 10.442 | -25.971 | 14.465 | 7.171 | -15.782 | 18.299 | -12.884 | 6.097 | 12.312 | -9.22 | 0.842 | 17.21 | 12.133 | 5.58 | -20.128 | 16.906 | 7.236 | -25.383 | 5.041 | -24.388 | 17.775 | 4.993 | -14.787 | 25.004 | 13.407 | -28.958 | 42.475 | 5.039 | 0.512 | -28.731 | 34.337 | 7.552 | 7.95 | -3.608 | 1.2 | 24.7 | -12.334 | 12.6 | -17 | -3.9 | 4.3 | 5.9 | -5.6 | 38.7 | 26.5 | 63 | -9.4 | 13.5 | 14.5 | 4.6 | 40.8 | 11 | 4.2 | -11.5 | 12.5 | -18.2 | 79.8 | 14 | -0.4 | 40 | 20.2 | 18.9 | 2.3 | 27.9 | -14.5 | 5.4 | -12.4 | 27 | -30.3 | -2 |
Cash At End Of Period
| 207.52 | 319.092 | 205.189 | 672.654 | 201.888 | 229.795 | 197.35 | 321.058 | 523.616 | 1,094.18 | 1,269.071 | 1,346.106 | 1,066.943 | 1,155.025 | 672.681 | 617.46 | 699.492 | 283.36 | 216.843 | 274.096 | 189.432 | 177.119 | 180.955 | 174.633 | 152.483 | 159.579 | 159.664 | 181.816 | 163.93 | 141.896 | 149.181 | 188.437 | 171.603 | 155.51 | 140.297 | 185 | 134.211 | 142.663 | 146.636 | 174.535 | 183.337 | 185.564 | 158.926 | 208.242 | 143.687 | 299.146 | 163.668 | 140.44 | 139.164 | 299.604 | 129.381 | 191.945 | 102.766 | 321.946 | 168.792 | 340.733 | 167.037 | 236.776 | 187.161 | 245.225 | 191.519 | 179.333 | 110.396 | 143.593 | 147.417 | 136.975 | 162.946 | 148.481 | 141.31 | 157.092 | 138.793 | 151.677 | 145.58 | 133.268 | 142.488 | 141.646 | 124.436 | 112.303 | 106.723 | 126.851 | 109.945 | 102.709 | 128.044 | 123.003 | 147.391 | 129.616 | 124.623 | 139.41 | 114.406 | 100.999 | 129.957 | 87.482 | 82.443 | 81.931 | 110.662 | 76.325 | 68.773 | 60.823 | 46 | 44.8 | 47.9 | 59.8 | -17 | -3.9 | 4.3 | 43.3 | -5.6 | 38.7 | 26.5 | 98.8 | -9.4 | 13.5 | 14.5 | 49 | 40.8 | 11 | 4.2 | 31.9 | 12.5 | -18.2 | 79.8 | 50.1 | -0.4 | 40 | 20.2 | 58.5 | 2.3 | 27.9 | -14.5 | 67.8 | -12.4 | 27 | -30.3 | 60.6 |