
NBT Bancorp Inc.
NASDAQ:NBTB
41.55 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 36.745 | 36.005 | 38.097 | 32.716 | 33.823 | 30.446 | 24.606 | 30.072 | 33.658 | 36.121 | 38.973 | 37.775 | 39.126 | 37.31 | 37.433 | 40.296 | 39.846 | 34.194 | 35.113 | 24.713 | 10.368 | 28.96 | 32.379 | 30.555 | 29.127 | 28.652 | 29.807 | 28.121 | 25.986 | 17.637 | 22.876 | 21.359 | 20.279 | 19.608 | 20.001 | 19.909 | 18.891 | 19.127 | 19.851 | 19.281 | 18.166 | 18.513 | 10.912 | 27.64 | 18.009 | 17.925 | 19.257 | 16.916 | 7.649 | 13.116 | 14.535 | 13.257 | 13.65 | 13.722 | 15.217 | 14.655 | 14.307 | 14.434 | 14.57 | 14.424 | 13.976 | 13.801 | 13.578 | 11.56 | 13.072 | 14.897 | 15.083 | 14.657 | 13.716 | 8.985 | 15.147 | 12.064 | 14.132 | 13.648 | 14.542 | 14.169 | 13.588 | 12.995 | 13.526 | 13.128 | 12.789 | 12.491 | 12.617 | 12.568 | 12.371 | 11.882 | 11.848 | 11.808 | 11.566 | 12.506 | 12.256 | 10.847 | 10.652 | -13.69 | 5.35 | 2.689 | 9.654 | -7.313 | 7.176 | 3.087 | 4.241 | 4 | 8.941 | 5.72 | 5.776 | 4.6 | 4.7 | 4.7 | 5.1 | 3.5 | 3.7 | 4.1 | 3.4 | 3.2 | 3.4 | 2.7 | 2.9 | 2.5 | 2.7 | 2.2 | 1.9 | 1.9 | 1 | 1.8 | 1.8 | 2.2 | 2.1 | 2 | 2.2 | 2.1 | 2.1 | 1.9 | 1.9 | 1.5 | 1.8 | 1.9 | 2 |
Depreciation & Amortization
| 7.026 | 6.908 | 6.836 | 6.861 | 6.89 | 6.832 | 6.023 | 4.655 | 4.762 | 4.766 | 4.77 | 4.781 | 4.744 | 4.983 | 4.869 | 4.954 | 5.074 | 5.049 | 5.129 | 5.23 | 5.141 | 5.078 | 5.054 | 5.059 | 5.124 | 3.301 | 3.367 | 3.413 | 3.241 | 3.258 | 3.264 | 3.278 | 3.216 | 3.21 | 3.206 | 3.195 | 3.34 | 3.38 | 3.382 | 3.312 | 3.436 | 3.378 | 3.342 | 3.295 | 3.356 | 3.387 | 3.403 | 3.388 | 2.642 | 2.504 | 2.486 | 2.372 | 2.308 | 2.2 | 2.153 | 2.099 | 2.057 | 2.08 | 2.095 | 2.119 | 2.105 | 2.163 | 2.169 | 2.164 | 2.148 | 2.208 | 1.765 | 1.673 | 1.679 | 1.718 | 1.715 | 1.754 | 1.753 | 1.691 | 1.989 | 1.995 | 2.048 | 0.706 | 2.332 | 2.085 | 2.067 | 2.089 | 2.146 | 2.457 | 2.251 | 2.705 | 3.492 | 3.099 | 2.77 | 0.008 | -0.232 | 2.59 | 2.584 | 0.836 | 4.038 | 1.135 | 2.417 | 2.288 | 1.979 | 1.4 | 1.319 | 2.1 | 1.472 | 0.994 | 1.346 | -2 | 0.2 | 0.4 | 0.3 | 0.5 | 0.4 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.8 | 1.3 | 1.4 | 1.8 | 2.1 | 1.4 | 1.8 | 1.8 | 5.7 | 0.5 | 0.4 | 0.5 | 1.7 | 1.4 | 1 | 0.7 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.001 | 0 | -1.636 | -0.018 | 1.218 | 1.645 | -0.21 | -0.309 | 2.725 | -0.941 | -0.088 | -1.706 | -5.475 | 0 | -1.127 | -2.876 | -0.336 | -6.681 | -4.35 | -3.588 | 0 | 1.468 | 0.221 | -0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.9 | -1.1 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.174 | 0.837 | 0.964 | 1.907 | 2.284 | 0.965 | 0.825 | 0.847 | 2.465 | 0.581 | 0.67 | 0.807 | 2.472 | 0.595 | 0.563 | 0.588 | 2.668 | 0.624 | 0.648 | 0.634 | 2.675 | 0.614 | 0.456 | 0.563 | 2.577 | 0.479 | 0.503 | 0.5 | 2.454 | 0.449 | 0.557 | 0.472 | 2.166 | 1.282 | 0.81 | 0.674 | 1.612 | 0.689 | 0.721 | 0.688 | 1.988 | 0.704 | 0.735 | 0.828 | 1.254 | 0.734 | 0.845 | 0.762 | 1.964 | 0.806 | 0.761 | 0.79 | 2.007 | 0.808 | 0.713 | 0.578 | 1.145 | 1.224 | 0.574 | 1.47 | 0.514 | 0.774 | 0.618 | 0.558 | 1.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.886 | 2.436 | 5.573 | 1.058 | -8.319 | -17.853 | 13.363 | 3.355 | -26.772 | -18.388 | 0.987 | 20.875 | -11.392 | -23.618 | 1.162 | 13.285 | -1.946 | -9.17 | -27.258 | -2.875 | -10.627 | 4.677 | 4.572 | -13.225 | -0.926 | 4.759 | 7.512 | -23.886 | 2.061 | 8.066 | -5.006 | 5.802 | -1.606 | -5.129 | -1.206 | -4.814 | 0.816 | 5.524 | 9.603 | 0.964 | 4.531 | -8.439 | -15.064 | -9.088 | 8.274 | -5.466 | 19.899 | 9.232 | -8.421 | -1.427 | 7.901 | 3.006 | -2.804 | 3.196 | 2.177 | -2.46 | 5.314 | -1.795 | 7.967 | 5.538 | -2.438 | -26.869 | -4.672 | 12.218 | -14.648 | -5.961 | -6.63 | 3.017 | -0.007 | 1.247 | -8.899 | 6.903 | -1.104 | -23.648 | -5.932 | 7.435 | 3.826 | 2.336 | -0.899 | -2.281 | -2.859 | -4.737 | 6.122 | -3.07 | 3.058 | -15.705 | -0.925 | 9.248 | 0.12 | -12.376 | 6.577 | 1.333 | -4.624 | -28.097 | -8.673 | 1.188 | -3.288 | 18.183 | -0.08 | 0.222 | 0.874 | 1 | 0.197 | -3.765 | 2.972 | 0.4 | -0.3 | 0.1 | 0.3 | 0.7 | 0 | 0.7 | -0.2 | -0.1 | 0.8 | 0 | 0.3 | 0 | 0 | 0 | 0.5 | 1.8 | 1 | -2.2 | -0.2 | 0.2 | -0.2 | -0.5 | 0.4 | -0.8 | 0.9 | -1.3 | 0.5 | -4.3 | 1.7 | 2.3 | -0.1 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.886 | 2.436 | 5.573 | 1.058 | -8.319 | -17.853 | 13.363 | 3.355 | -26.772 | -18.388 | 0.987 | 20.875 | -11.392 | -23.618 | 1.162 | 13.285 | -1.946 | -9.17 | -27.258 | -2.875 | -10.627 | 4.677 | 4.572 | -13.225 | -0.926 | 4.759 | 7.512 | -23.886 | 2.061 | 8.066 | -5.006 | 5.802 | -1.606 | -5.129 | -1.206 | -4.814 | 0.816 | 5.524 | 9.603 | 0.964 | 4.531 | -8.439 | -15.064 | -9.088 | 8.274 | -5.466 | 19.899 | 9.232 | -8.421 | -1.427 | 7.901 | 3.006 | -2.804 | 3.196 | 2.177 | -2.46 | 5.314 | -1.795 | 7.967 | 5.538 | -2.438 | -26.869 | -4.672 | 12.218 | -14.648 | -5.961 | -6.63 | 3.017 | -0.007 | 1.247 | -8.899 | 6.903 | -1.104 | -23.648 | -5.932 | 7.435 | 3.826 | 2.336 | -0.899 | -2.281 | -2.859 | -4.737 | 6.122 | -3.07 | 3.058 | -15.705 | -0.925 | 9.248 | 0.12 | -12.376 | 6.577 | 1.333 | -4.624 | -28.097 | -8.673 | 1.188 | -3.288 | 18.183 | -0.08 | 0.222 | 0.874 | 1 | 0.197 | -3.765 | 2.972 | 0.4 | -0.3 | 0.1 | 0.3 | 0.7 | 0 | 0.7 | -0.2 | -0.1 | 0.8 | 0 | 0.3 | 0 | 0 | 0 | 0.5 | 1.8 | 1 | -2.2 | -0.2 | 0.2 | -0.2 | -0.5 | 0.4 | -0.8 | 0.9 | -1.3 | 0.5 | -4.3 | 1.7 | 2.3 | -0.1 |
Other Non Cash Items
| -0.054 | 2.981 | 0.662 | 7.976 | 2.067 | 15.263 | 9.816 | 6.395 | 7.734 | 6.622 | 4.025 | 4.454 | 0.454 | 3.115 | -2.914 | -5.738 | -3.34 | 4.308 | 16.733 | 8.413 | 33.37 | 10.175 | -0.323 | -0.344 | 3.311 | 10.8 | 1.418 | 8.976 | 6.309 | 10.926 | 8.968 | 7.269 | 3.674 | 10.665 | 7.007 | 1.774 | 4.659 | 2.766 | 4.129 | 1.127 | 1.878 | 4.879 | 16.435 | -10.386 | 0.887 | 15.239 | -0.718 | 6.927 | 1.39 | 13.391 | -0.127 | -0.782 | 1.114 | 1.788 | 4.184 | 5.261 | 4.129 | 5.275 | 5.468 | 6.458 | 8.334 | 5.287 | 19.311 | 3.239 | -4.016 | 10.728 | 9.173 | 4.735 | 6.593 | 15.651 | 3.385 | 8.943 | 2.446 | 13.676 | 2.201 | 0.007 | 4.282 | 3.746 | 1.492 | 1.573 | 2.314 | 11.081 | -1.009 | 2.492 | 23.635 | 11.915 | 2.265 | -27.655 | 6.182 | 11.664 | 2.944 | 3.595 | 0.54 | 45.833 | 12.244 | 9.309 | 16.267 | 3.459 | 3.497 | 3.065 | 1.782 | -0.5 | 1.907 | 7.674 | -4.547 | 2.5 | 0.7 | 2.8 | -1.8 | 1.8 | -0.7 | 4.1 | 1 | 1.2 | 0 | 3 | 0.4 | -1.2 | -0.6 | 2.7 | 4 | -1.5 | 0.4 | 1.3 | -0.2 | -38.2 | 79.1 | -59.6 | -12 | 7.8 | 1.8 | 1.7 | 2.1 | 4.3 | 0.2 | 0.2 | 0.5 |
Operating Cash Flow
| 42.005 | 49.167 | 52.132 | 50.518 | 36.745 | 35.653 | 54.633 | 45.324 | 21.847 | 29.702 | 49.425 | 68.692 | 35.144 | 22.385 | 41.113 | 53.385 | 42.302 | 35.005 | 30.365 | 36.115 | 40.927 | 49.504 | 42.138 | 22.608 | 39.213 | 47.991 | 42.607 | 17.124 | 40.051 | 40.336 | 30.659 | 38.18 | 27.729 | 29.636 | 29.818 | 20.738 | 29.318 | 31.486 | 37.686 | 25.372 | 29.999 | 29.036 | 16.36 | 10.634 | 31.762 | 33.037 | 44.331 | 37.015 | 4.915 | 31.115 | 24.617 | 18.553 | 14.569 | 16.239 | 24.444 | 19.006 | 24.076 | 20.882 | 23.993 | 25.659 | 18.903 | -4.844 | 32.65 | 29.96 | -2.904 | 21.872 | 19.391 | 24.082 | 21.981 | 27.601 | 11.348 | 29.664 | 17.227 | 5.367 | 12.8 | 23.606 | 23.744 | 19.783 | 16.451 | 14.505 | 14.319 | 20.924 | 19.876 | 14.447 | 41.315 | 10.797 | 16.68 | -3.5 | 20.638 | 11.802 | 21.545 | 18.365 | 9.152 | 4.882 | 12.959 | 14.321 | 25.05 | 16.617 | 12.572 | 7.774 | 8.216 | 6.6 | 12.517 | 10.623 | 5.247 | 5.5 | 5.3 | 8 | 3.9 | 6.5 | 3.4 | 9.8 | 5.1 | 5.2 | 5 | 6.5 | 4.4 | 2 | 2.7 | 5.5 | 7.1 | 3 | 3.7 | 2.3 | 3.2 | -12.8 | 81.3 | -56.3 | -7.9 | 14.8 | 5.3 | 2.7 | 5 | 3.2 | 5.1 | 5.4 | 3.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.701 | -3.631 | -4.307 | -1.379 | -2.425 | -2.921 | -3.457 | -1.484 | -1.392 | -2.26 | -2.482 | -0.955 | -1.312 | -2.733 | -1.869 | -2.237 | -0.901 | -3.645 | -0.926 | -0.238 | -3.348 | -2.629 | -1.436 | -0.672 | -1.91 | -3.146 | -2.219 | -0.851 | -1.186 | -2.514 | -1.573 | -1.335 | -1.269 | 1.344 | -2.569 | -0.458 | -1.625 | -3.194 | -2.328 | -1.627 | -1.044 | -2.387 | -3.118 | -2.384 | -1.114 | -2.357 | -1.137 | -1.266 | -1.006 | -2.189 | -2.036 | -1.267 | -1.502 | -4.277 | -3.565 | -1.083 | -1.029 | -2.138 | -1.625 | -1.415 | -1.332 | -1.951 | -2.197 | -1.185 | -1.045 | -1.374 | -1.253 | -1.864 | -1.548 | -1.788 | 0.425 | -0.846 | -0.146 | -1.45 | -1.544 | -0.583 | -0.599 | -1.631 | -1.056 | -1.923 | -1.445 | -2.702 | -2.062 | -1.094 | -1.499 | -2.373 | -2.179 | -1.283 | -1.992 | -2.361 | -1.1 | -2.625 | -0.765 | -3.458 | -2.283 | -1.068 | -2.353 | -0.099 | 1.063 | -1.093 | -0.469 | -1.3 | -3.049 | -0.675 | -1.928 | -0.3 | -0.4 | -1.6 | -1.2 | -1.5 | -0.9 | -0.9 | -0.6 | -0.5 | -0.1 | -0.3 | -0.5 | -0.4 | -0.7 | -0.5 | -0.4 | -0.4 | -0.3 | -0.8 | -0.5 | -0.6 | -0.4 | -0.2 | -0.6 | -0.1 | -0.2 | -0.2 | -0.3 | -0.5 | -0.3 | -0.8 | -0.1 |
Acquisitions Net
| -1.55 | -0.4 | -0.24 | 0 | -0.743 | 0 | 46.777 | -2.084 | -0.129 | -0.082 | -0.701 | -1.573 | -0.26 | 0 | -1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -0.14 | 81.049 | -0.25 | 0 | 4.781 | 48.34 | 82.467 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.223 | 0 | 20.77 | -23.077 | 0 | -1.016 | 0 | -5.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -158.492 | -168.803 | -80.596 | -100.088 | -26.754 | -10.099 | -31.375 | -41.065 | -5.494 | -15.351 | -99.441 | -185.445 | -330.365 | -297.888 | -241.814 | -334.319 | -200.956 | -267.729 | -311.802 | -221.98 | -119.372 | -101.692 | -51.696 | -78.694 | -91.634 | -181.746 | -147.273 | -91.18 | -112.853 | -8.448 | -82.005 | -87.784 | -116.273 | -312.314 | -133.857 | -156.591 | -152.084 | -228.987 | -63.795 | -150.4 | -133.352 | -38.497 | -74.677 | -58.401 | -75.556 | -59.03 | -88.317 | -168.108 | -122.88 | -159.042 | -149.367 | -88.336 | -106.634 | -266.349 | -124.91 | -148.444 | -129.081 | -259.532 | -93.374 | -157.853 | -173.261 | -96.435 | -144.037 | -181.921 | -115.082 | -121.312 | -75.687 | -105.469 | -173.014 | -131.423 | -84.925 | -79.927 | -90.376 | -82.103 | -85.18 | -57.929 | -120.325 | -77.331 | -67.031 | -73.304 | -92.408 | -41.918 | -51.018 | -109.781 | -93.939 | -10.567 | -320.409 | -94.565 | -311.133 | -150.711 | -175.216 | -265.068 | -122.128 | -258.504 | -220.658 | 28.6 | -95.27 | -2.263 | -9.226 | -12.269 | -11.969 | -9.8 | -96.857 | -47.256 | -137.148 | -17.4 | -18.9 | -44.1 | -64.1 | -63.6 | -113 | -53 | -88.5 | -78.1 | -98.5 | -25.5 | -76 | -60.7 | -22 | -45.9 | -15.1 | -14.5 | -6.5 | -76.8 | -97.9 | -21.8 | -143.4 | -7.4 | -13 | -17 | -74.9 | -36.9 | -46.5 | -112.5 | -53.5 | -88 | -24.2 |
Sales Maturities Of Investments
| 60.738 | 89.307 | 83.154 | 92.058 | 49.969 | 45.043 | 182.669 | 65.719 | 48.553 | 59.378 | 88.93 | 141.659 | 101.309 | 119.118 | 131.092 | 166.24 | 161.556 | 160.781 | 156.085 | 142.439 | 123.237 | 105.244 | 170.97 | 99.576 | 151.69 | 174.55 | 117.439 | 100.841 | 71.987 | 108.599 | 111.598 | 91.593 | 98.952 | 196.975 | 124.708 | 112.776 | 89.681 | 102.879 | 126.677 | 87.323 | 80.905 | 75.818 | 70.745 | 81.706 | 72.448 | 72.236 | 88.678 | 158.068 | 119.533 | 199.745 | 183.543 | 115.299 | 108.537 | 191.468 | 123.103 | 119.106 | 158.259 | 207.163 | 172.171 | 195.677 | 163.535 | 113.562 | 110.617 | 178.136 | 128.299 | 134.126 | 376.403 | -178.216 | 179.356 | 138.418 | 211.043 | -72.601 | 83.154 | 86.244 | 68.126 | 51.538 | 101.053 | 52.766 | 76.898 | 67.66 | 73.804 | 62.202 | 67.448 | 88.109 | 113.96 | 308.859 | 5.126 | 97.009 | 308.046 | 140.193 | 183.008 | 226.113 | 103.079 | 278.324 | 250.444 | -20.354 | 118.405 | 19.313 | 22.438 | 29.75 | 14.409 | 15.9 | 48.462 | 30.601 | 135.704 | 53.7 | 42.1 | 68.2 | 71.3 | 64.2 | 111.5 | 39 | 44.9 | 87.4 | 73.2 | 49.6 | 82.7 | 29.7 | 14.4 | 31.4 | 27.4 | 9.2 | 16.9 | 12.9 | 83.2 | 42.3 | 8.2 | 49.5 | 21.3 | 21.9 | 49.4 | 23.6 | 40.9 | 66 | 53.5 | 133.2 | 26.2 |
Other Investing Activites
| -10.158 | -64.065 | -56.021 | -171.021 | -33.175 | 16.149 | -128.054 | -104.484 | -117.098 | -268.965 | -127.427 | -128.294 | -152.579 | 65.45 | -50.434 | 77.692 | -134.055 | 59.522 | 70.144 | -380.141 | -112.752 | -132.635 | -47.463 | -81.36 | -0.002 | -6.893 | -32.202 | -236.69 | -66.197 | -126.918 | -97.683 | -114.72 | -75.413 | -58.583 | -123.547 | -85.55 | -126.266 | -26.089 | -103.684 | -161.112 | -26.176 | -13.391 | -1.584 | -101.926 | -71.423 | -58.88 | -76.837 | -108.555 | -14.779 | -43.881 | -91.147 | -123.141 | -18.303 | -57.171 | -46.471 | -43.256 | -23.265 | 3.072 | 21.18 | -16.124 | 2.35 | -34.318 | 13.744 | -3.408 | 8.773 | -48.843 | -335.014 | 191.846 | -54.355 | -46.517 | -131.889 | 92.309 | 17.444 | -26.105 | -23.792 | -122.511 | -37.844 | -21.116 | -5.871 | -97.941 | -30.032 | -55.223 | -58.984 | -109.08 | -29.116 | -299.128 | 152.13 | -112.246 | -23.067 | 5.902 | -34.283 | -25.148 | -10.844 | -18.031 | -10.126 | -15.273 | 0.434 | 20.906 | -18.638 | -79.543 | -74.199 | -24.4 | -74.311 | -51.157 | -26.53 | -25.1 | -19.5 | -31.5 | -13.6 | -19.2 | -19.3 | -30.1 | -14.8 | -20.4 | 4.6 | -45 | -5.4 | -5.6 | -12.4 | -11.2 | 11.1 | -5.2 | -0.9 | -8.4 | -3 | -21.6 | 22.2 | -7.3 | -13.7 | -23.2 | -9.4 | -4.4 | 5.6 | 19.6 | -8 | -13.7 | 3.8 |
Investing Cash Flow
| -113.163 | -147.592 | -58.01 | -180.43 | -13.128 | 48.172 | 66.56 | -83.398 | -75.56 | -227.28 | -141.121 | -174.608 | -383.207 | -116.053 | -164.575 | -92.624 | -174.356 | -51.071 | -86.499 | -459.92 | -112.235 | -131.712 | 70.375 | -61.15 | 58.144 | -17.235 | -64.255 | -227.88 | -108.249 | -29.281 | -69.663 | -112.246 | -94.003 | -172.578 | -137.265 | -129.823 | -190.294 | -155.391 | -43.13 | -225.816 | -79.667 | 21.543 | -8.634 | -81.005 | -75.645 | -48.057 | -77.613 | -120.001 | 61.917 | -5.617 | -59.007 | -92.664 | 30.438 | -53.862 | -51.843 | -74.677 | 4.884 | -51.435 | 98.352 | 20.285 | -8.708 | -19.142 | -21.873 | -8.378 | 20.945 | -37.763 | -35.551 | -93.703 | -49.561 | -41.31 | -5.346 | -61.065 | 10.076 | -44.637 | -42.39 | -108.715 | -80.792 | -47.312 | 1.924 | -105.508 | -55.194 | -37.641 | -44.616 | -131.846 | -10.594 | -3.209 | -165.332 | -111.085 | -28.146 | -6.977 | -27.591 | -66.728 | -30.658 | -1.669 | 17.377 | -8.095 | 21.216 | 37.857 | -4.363 | -63.155 | -72.228 | -19.6 | -125.755 | -68.487 | -29.902 | 10.9 | 3.3 | -9 | -7.6 | -20.1 | -21.7 | -45 | -59 | -11.6 | -20.8 | -21.2 | 0.8 | -37 | -20.7 | -26.2 | 23 | -10.9 | 9.2 | -73.1 | -18.2 | -1.7 | -113.4 | 34.6 | -6 | -18.4 | -35.1 | -17.9 | -0.3 | -27.4 | -8.3 | 30.7 | 5.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -102.384 | -42.055 | -19.783 | -42.469 | -119.554 | -103.567 | -195.644 | 177.161 | -84.811 | 509.951 | 11.984 | -13.101 | -32.797 | -1.945 | 9.092 | -4.765 | -98.075 | -40.115 | -156.212 | -109.277 | -106.399 | 191.981 | -166.128 | 75.054 | -326.841 | 59.96 | -42.315 | 252.939 | -133.156 | 37.127 | -149.279 | 275.877 | -141.524 | 86.619 | -77.559 | 298.485 | -94.683 | 79.961 | -149.73 | 318.75 | -123.8 | -58.945 | -279.726 | 102.959 | -99.308 | 82.622 | -12.479 | 80.19 | -42.431 | 25.572 | -74.841 | 42.733 | -15.469 | 23.304 | -17.676 | 6.355 | 8.185 | -66.624 | -42.565 | -33.035 | -39.143 | -16.829 | 2.692 | -18.453 | -95.436 | 54.762 | -41.405 | 0.494 | 31.496 | 110.37 | 40.446 | 45.325 | -165.923 | 20.922 | -0.159 | -12.194 | -75.748 | 88.916 | -28.002 | 101.534 | -31.332 | 19.181 | -4.547 | 110.939 | -64.858 | -29.055 | 119.575 | 141.662 | -10.628 | -12.768 | -9.788 | 66.537 | 12.751 | -5.039 | -50.242 | 29.728 | -29.428 | -23.333 | -15.052 | -5.701 | 17.096 | 2.1 | 14.041 | 59.164 | 44.033 | -23.6 | -31.9 | 45.6 | -18 | -24.2 | -14.1 | 59.6 | 5 | -6.3 | -26.8 | 54 | -31.4 | 33.5 | -21.4 | 55 | -97.4 | 52.8 | -32.1 | 91.9 | -4.4 | 25.1 | -2.2 | -28.1 | 19.7 | -6.3 | 21.1 | -0.8 | -8.9 | 11.7 | 2.2 | -5.8 | 1.6 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | -0.225 | 0.915 | 0.663 | -0.044 | 0.169 | 0.598 | 0.387 | 0 | 0.784 | 0.504 | 1.434 | 0.848 | 34.202 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.188 | -0.063 | 0 | -2.166 | -2.778 | 0 | 0 | 0 | -6.561 | -8.152 | -7.631 | -4.212 | -0.851 | -9.02 | 0 | 0 | 0 | -7.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.193 | 0 | -16.125 | -10.672 | 0 | 0 | 0 | 0 | 0 | 0 | -6.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.338 | -18.795 | -2.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.067 | -16.041 | -16.039 | -15.092 | -15.091 | -15.074 | -15.067 | -12.874 | -12.871 | -12.858 | -12.832 | -11.992 | -12.083 | -12.124 | -12.138 | -11.744 | -11.732 | -11.788 | -11.785 | -0.002 | -23.632 | -11.836 | -11.396 | -0.004 | -22.774 | -11.37 | -10.93 | -0.003 | -20.966 | -10.031 | -10.029 | -10.024 | -10.02 | -9.977 | -9.945 | -9.485 | -9.473 | -9.596 | -9.596 | -9.675 | -9.282 | -9.252 | -9.228 | -9.218 | -9.207 | -9.184 | -8.766 | -8.81 | -6.758 | -6.746 | -6.734 | -6.584 | -6.648 | -6.624 | -6.687 | -6.839 | -6.913 | -6.899 | -6.897 | -6.898 | -6.883 | -6.869 | -6.86 | -6.859 | -6.531 | -6.516 | -6.466 | -6.432 | -6.416 | -6.444 | -6.491 | -6.76 | -6.531 | -6.507 | -6.467 | -6.494 | -6.55 | -6.149 | -6.173 | -6.141 | -6.21 | -6.237 | -6.205 | -6.221 | -5.588 | -5.573 | -5.55 | -5.513 | -5.537 | -5.558 | -5.626 | -5.646 | -5.615 | -7.658 | -6.187 | -3.57 | -4.72 | -4.028 | -5.174 | -3.173 | -3.076 | -2.2 | -4.336 | -2.575 | -2.612 | -2.1 | -2 | -2.1 | -1.5 | -1.6 | -1.4 | -1.3 | -1.3 | -1.3 | -1 | -1 | -1.1 | -1.1 | -1 | -0.9 | -1 | -1 | -0.8 | -0.9 | -0.9 | -0.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.8 | -0.7 | -0.8 | -0.6 | -0.7 | -0.7 |
Other Financing Activities
| 159.636 | -41.887 | 316.639 | 76.089 | 224.994 | -432.649 | 562.45 | -151.342 | 183.84 | -423.223 | -110.014 | -432.994 | 225.944 | 38.333 | 409.921 | -31.483 | 734.35 | 123.509 | 142.099 | 949.216 | 277.002 | -155.19 | 149.675 | -24.195 | 248.422 | -73.024 | 97.043 | -49.276 | 222.235 | -60.303 | 216.198 | -169.753 | 210.533 | 27.044 | 211.785 | -163.822 | 297.538 | 8.837 | 231.684 | -106.411 | 178.777 | -10.281 | 272.426 | -25.616 | 179.036 | -107.734 | 126.081 | -143.853 | 117.835 | -20.258 | 117.241 | -106.765 | 146.418 | -42.284 | 150.323 | -144.399 | 124.693 | -68.252 | 101.29 | -76.534 | 84.942 | -11.814 | 46.427 | -18.286 | 152.693 | -66.93 | 52.36 | 84.961 | -17.82 | -77.673 | -9.044 | -7.379 | 170.666 | 8.54 | 39.831 | 127.959 | 131.169 | -51.977 | 34.114 | 9.132 | 95.291 | -16.791 | 50.025 | 25.988 | 13.265 | 30.302 | 5.864 | -4.008 | 33.853 | 0.078 | 54.319 | 1.835 | -15.543 | 32.865 | 41.728 | -30.163 | -39.444 | 6.959 | 4.363 | 72.224 | 46.131 | 13.6 | 90.892 | 7.216 | -22.802 | 11 | 32.2 | -38.1 | 24.8 | 19.3 | 54.2 | -31.8 | 56.2 | -2 | 42.9 | -37.3 | 39.7 | 8.7 | 33.9 | -48.7 | 87.6 | -39.5 | 14.5 | -9.9 | 19.1 | -24.7 | 42.4 | 49 | -0.3 | 9.1 | 7.3 | -13.2 | 14.7 | -23.5 | 25.1 | -24.2 | -3 |
Financing Cash Flow
| 41.185 | -99.983 | 280.817 | 18.34 | 90.286 | -551.29 | 349.573 | 10.167 | 86.158 | 73.87 | -110.862 | -464.648 | 172.912 | 16.633 | 402.625 | -48.843 | 614.398 | 71.287 | -25.898 | 839.937 | 137.825 | 24.955 | -27.849 | 50.855 | -101.193 | -24.434 | 43.798 | 203.66 | 68.113 | -33.207 | 56.89 | 96.1 | 58.989 | 103.686 | 124.281 | 125.178 | 176.189 | 79.202 | 56.233 | 191.992 | 45.695 | -78.478 | -16.528 | 68.125 | 70.521 | -34.296 | 97.837 | -72.473 | 68.646 | -2.27 | 35.666 | -86.331 | 125.216 | -24.941 | 116.578 | -163.509 | 124.194 | -141.388 | 51.351 | -115.683 | 39.42 | -34.078 | 43.107 | -9.396 | 50.896 | -17.306 | 12.336 | 80.063 | 1.609 | 28.174 | 1.169 | 15.619 | -9.004 | 26.386 | 35.687 | 97.421 | 47.828 | 28.371 | -1.165 | 102.934 | 46.657 | -3.411 | 41.646 | 124.635 | -56.104 | -2.547 | 124.264 | 132.36 | 12.501 | -19.612 | 31.05 | 61.77 | -7.452 | 19.481 | -20.815 | -7.854 | -72.857 | -20.137 | -15.855 | 63.331 | 60.404 | 14.3 | 99.89 | 62.986 | 18.704 | -17 | -3.9 | 4.3 | 5.9 | -5.6 | 38.7 | 26.5 | 63 | -9.4 | 13.5 | 14.5 | 4.6 | 40.8 | 11 | 4.2 | -11.5 | 12.5 | -18.2 | 79.8 | 14 | -0.4 | 40 | 20.2 | 18.9 | 2.3 | 27.9 | -14.5 | 5.4 | -12.4 | 27 | -30.3 | -2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.781 | 0 | 0 | 0 | 0 | 15.198 | 0 | 0 | -0.1 | 31.7 | 0 | 0 | -16.4 | 0 | 1 | 0 | 13.6 | 18.3 | 35.2 | 0 | 6.4 | 15.8 | 14.7 | -5.2 | 35 | 18 | 20.7 | -30.1 | 7.9 | -12.9 | 70.8 | 0 | 14.5 | 32.1 | 21.7 | 0 | 3.6 | 29.8 | 15.2 | -4.7 | 24.2 | 3.2 | -36.1 | -8.8 |
Net Change In Cash
| -29.973 | -198.403 | 274.939 | -111.572 | 113.903 | -467.465 | 470.766 | -27.907 | 32.445 | -123.708 | -202.558 | -570.564 | -174.891 | -77.035 | 279.163 | -88.082 | 482.344 | 55.221 | -82.032 | 416.132 | 66.517 | -57.253 | 84.664 | 12.313 | -3.836 | 6.322 | 22.15 | -7.096 | -0.085 | -22.152 | 17.886 | 22.034 | -7.285 | -39.256 | 16.834 | 16.093 | 15.213 | -44.703 | 50.789 | -8.452 | -3.973 | -27.899 | -8.802 | -2.227 | 26.638 | -49.316 | 64.555 | -155.459 | 135.478 | 23.228 | 1.276 | -160.44 | 170.223 | -62.564 | 89.179 | -219.18 | 153.154 | -171.941 | 173.696 | -69.739 | 49.615 | -58.064 | 53.706 | 12.186 | 68.937 | -33.197 | -3.824 | 10.442 | -25.971 | 14.465 | 7.171 | -15.782 | 18.299 | -12.884 | 6.097 | 12.312 | -9.22 | 0.842 | 17.21 | 12.133 | 5.58 | -20.128 | 16.906 | 7.236 | -25.383 | 5.041 | -24.388 | 17.775 | 4.993 | -14.787 | 25.004 | 13.407 | -28.958 | 42.475 | 29.302 | -21.409 | -26.591 | 34.337 | 7.552 | 7.95 | -3.608 | 1.2 | 8.229 | 5.122 | -5.951 | -17 | 47.7 | 4.3 | -37.4 | -5.6 | 38.7 | 26.5 | -35.8 | -9.4 | 13.5 | 14.5 | -44.4 | 40.8 | 11 | 4.2 | -43.4 | 12.5 | -18.2 | 79.8 | -36.1 | -0.4 | 40 | 20.2 | -39.6 | 2.3 | 27.9 | -14.5 | -62.4 | -12.4 | 27 | -30.3 | -62.6 |
Cash At End Of Period
| 254.083 | 284.056 | 482.459 | 207.52 | 319.092 | 205.189 | 672.654 | 201.888 | 229.795 | 197.35 | 321.058 | 523.616 | 1,094.18 | 1,269.071 | 1,346.106 | 1,066.943 | 1,155.025 | 672.681 | 617.46 | 699.492 | 283.36 | 216.843 | 274.096 | 189.432 | 177.119 | 180.955 | 174.633 | 152.483 | 159.579 | 159.664 | 181.816 | 163.93 | 141.896 | 149.181 | 188.437 | 171.603 | 155.51 | 140.297 | 185 | 134.211 | 142.663 | 146.636 | 174.535 | 183.337 | 185.564 | 158.926 | 208.242 | 143.687 | 299.146 | 163.668 | 140.44 | 139.164 | 299.604 | 129.381 | 191.945 | 102.766 | 321.946 | 168.792 | 340.733 | 167.037 | 236.776 | 187.161 | 245.225 | 191.519 | 179.333 | 110.396 | 143.593 | 147.417 | 136.975 | 162.946 | 148.481 | 141.31 | 157.092 | 138.793 | 151.677 | 145.58 | 133.268 | 142.488 | 141.646 | 124.436 | 112.303 | 106.723 | 126.851 | 109.945 | 102.709 | 128.044 | 123.003 | 147.391 | 129.616 | 124.623 | 139.41 | 114.406 | 100.999 | 129.957 | 111.745 | 82.443 | 103.852 | 110.662 | 76.325 | 68.773 | 60.823 | 46 | 73.585 | 65.356 | 59.8 | -17 | 47.7 | 4.3 | 43.3 | -5.6 | 38.7 | 26.5 | 98.8 | -9.4 | 13.5 | 14.5 | 49 | 40.8 | 11 | 4.2 | 31.9 | 12.5 | -18.2 | 79.8 | 50.1 | -0.4 | 40 | 20.2 | 58.5 | 2.3 | 27.9 | -14.5 | 67.8 | -12.4 | 27 | -30.3 | 60.6 |