Nera Telecommunications Ltd
SGX:N01.SI
0.088 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.676 | 0.676 | -1.548 | -0.7 | 7.071 | 3.536 | -8.084 | 0.793 | -13.764 | -2.168 | 0.326 | 3.435 | 0.052 | 0.989 | 2.251 | 1.82 | 3.066 | 2.268 | 3.954 | 2.237 | 2.992 | 2.997 | 3.479 | 3.564 | 1.229 | 64.808 | 2.976 | 3.015 | 5.183 | 2.579 | 4.807 | 4.27 | 5.358 | 4.271 | 4.64 | 5.958 | 4.173 | 4.483 | 11.476 | 7.368 | 4.764 | 6.6 | 4.195 | 8.083 | 6.702 | 3.471 | 3.033 | 3.02 | 5.597 | 2.18 | 4.277 | 2.586 | 3.732 | 1.789 | 4.012 | 3.65 |
Depreciation & Amortization
| 0.703 | 0.703 | 1.311 | 0.656 | 1.511 | 0.756 | 1.343 | 0.727 | 0.955 | 0.76 | 0.848 | 0.879 | 0.438 | 0.676 | 0.26 | 0.43 | 0.236 | 0.148 | 0.153 | 0.169 | 0.19 | 0.188 | 0.203 | 0.213 | 0.267 | 1.489 | 1.66 | 1.588 | 1.582 | 1.716 | 1.551 | 1.589 | 1.569 | 1.368 | 1.282 | 1.253 | 1.241 | 1.333 | 1.346 | 1.144 | 0.818 | 0.773 | 0.792 | 1.014 | 0.731 | 1 | 0.753 | 0.736 | 0.795 | 0.761 | 0.728 | 0.703 | 0.666 | 0.713 | 0.701 | 0.659 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.404 | 0.404 | 10.446 | 7.859 | -3.954 | 2.708 | 4 | 4.639 | 1.917 | 2.373 | 2.394 | -6.712 | -6.499 | 0.61 | -8.847 | -3.39 | 2.989 | 2.537 | -2.609 | 7.607 | -2.097 | -10.594 | 9.397 | -7.419 | 4.975 | -4.077 | 1.656 | -6.181 | -3.477 | 3.921 | -8.504 | -4.413 | -6.41 | -0.232 | -0.708 | -3.312 | 9.601 | 3.898 | -9.198 | -1.965 | 2.895 | -7.788 | -2.388 | -0.422 | -7.592 | 4.039 | 4.445 | 7.673 | 1.666 | 11.775 | -1.956 | -2.556 | 7.925 | 4.409 | -12.856 | 5.826 |
Accounts Receivables
| 1.532 | 1.532 | 18.027 | 9.014 | -0.14 | -0.07 | -10.382 | 0.051 | -11.689 | 15.937 | 5.309 | -1.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.385 | 0.385 | -1.788 | -0.894 | 8.333 | 4.167 | -2.554 | 0.755 | -5.677 | 0.779 | 2.959 | 0.615 | 12.95 | -2.721 | -1.804 | -0.684 | -0.919 | -0.236 | -0.043 | 0.008 | 0.062 | 0.002 | -0.05 | -0.03 | 0.412 | 3.144 | -0.324 | 1.667 | -2.935 | -1.681 | -0.306 | 0.764 | 0.493 | -1.019 | -1.254 | 0.736 | -0.58 | 0.093 | -0.108 | 3.767 | -4.209 | -0.804 | 0.217 | 0.887 | 0 | 2.087 | 0 | 0 | 0 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -7.473 | 0 | -3.297 | 0 | -7.323 | 0 | 7.35 | 7.584 | 11.176 | -14.068 | -3.363 | -3.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.513 | -1.513 | -2.496 | -0.261 | -4.824 | -1.389 | 9.586 | -3.751 | 8.107 | -0.275 | -2.511 | -3.167 | -19.449 | 3.331 | -7.043 | -2.706 | 3.908 | 2.773 | -2.566 | 7.599 | -2.159 | -10.596 | 9.447 | -7.389 | 4.563 | -7.221 | 1.98 | -7.848 | -0.542 | 5.602 | -8.198 | -5.177 | -6.903 | 0.787 | 0.546 | -4.048 | 10.181 | 3.805 | -9.09 | -5.732 | 7.104 | -6.984 | -2.605 | 0 | 0 | 1.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.33 | 0.33 | -12.559 | -3.883 | -2.346 | -6.977 | 12.534 | -6.888 | 17.31 | -0.787 | -1.981 | 6.282 | 3.082 | -0.605 | -1.467 | -0.679 | -0.576 | -1.643 | -1.841 | -0.077 | 0.669 | -0.903 | -0.73 | 0.161 | -1.748 | -67.323 | 0.635 | 0.46 | -1.938 | -1.41 | -1.376 | -0.357 | -0.987 | -1.632 | -1.714 | -0.826 | -0.451 | -0.915 | -8.475 | -1.011 | 0.171 | -0.884 | -1.554 | -0.934 | -0.076 | -0.913 | -1.128 | 0.213 | -0.682 | -0.343 | -2.615 | 0.062 | -0.838 | -0.529 | -0.028 | 0.11 |
Operating Cash Flow
| 2.111 | 2.111 | 7.97 | 3.932 | 0.13 | 0.022 | 1.521 | 6.207 | -1.682 | 1.306 | 4.796 | -1.419 | -2.927 | 1.67 | -7.803 | -1.819 | 5.715 | 3.31 | -0.343 | 9.936 | 1.754 | -8.312 | 12.349 | -3.481 | 4.723 | -5.103 | 6.927 | -1.118 | 1.35 | 6.806 | -3.522 | 1.089 | -0.47 | 3.775 | 3.5 | 3.073 | 14.564 | 8.799 | -4.851 | 5.536 | 8.648 | -1.299 | 1.045 | 7.741 | -0.235 | 7.597 | 7.103 | 11.642 | 7.376 | 14.373 | 0.434 | 0.795 | 11.485 | 6.382 | -8.171 | 10.245 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.118 | -0.118 | -0.081 | -0.014 | -1.342 | -0.66 | -0.467 | -0.068 | -0.445 | -0.104 | 0.516 | -2.887 | -0.626 | -0.058 | -0.138 | -0.147 | -1.082 | -0.121 | -0.14 | -0.041 | -0.052 | -0.102 | -0.057 | -0.043 | 0.919 | -4.615 | -0.323 | -1.901 | -0.928 | -1.474 | -0.536 | -1.897 | -2.252 | -2.688 | -1.678 | -0.793 | -1.058 | -0.962 | -2.378 | -7.41 | -2.105 | -0.937 | -0.983 | -0.323 | -1.462 | -1.807 | -0.617 | -1.676 | -0.428 | -0.595 | -0.941 | -0.226 | -0.612 | -0.277 | -0.737 | -0.219 |
Acquisitions Net
| 0.019 | 0 | 0.003 | 0 | 6.367 | 0 | 0.008 | 0.014 | 0.005 | 0 | 0.002 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 69.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.094 | 0.094 | 0 | 0.028 | 0 | 3.216 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.09 | 0.081 | 0.061 | 0.032 | -0.03 | 0.149 | 0.017 | 0.055 | 0.04 | 0.047 | 0.011 | 0.229 | 0.186 | 0.019 | 0.115 | -0.089 | 0.034 | 0.06 | 0.047 | 0.025 | 0.031 | 0.043 | 0.055 | 0.095 | 0.06 | 0.065 | 0.042 | 0.053 | 0.067 | 0.069 | 0.049 | 0.07 | 0.067 | 0.072 | -1.216 | 0.08 | 0.141 | 0.373 | 0.207 | 0.279 | 0.273 | 0.331 | 0.277 |
Investing Cash Flow
| -0.024 | -0.024 | -0.078 | 0.014 | 5.025 | 2.556 | -0.121 | -0.054 | 0.864 | -0.104 | 0.518 | -2.881 | -0.567 | 0.032 | -0.057 | -0.086 | -1.05 | -0.151 | 0.009 | -0.024 | 0.003 | -0.062 | -0.01 | -0.032 | 1.105 | 65.552 | -0.304 | -1.786 | -1.017 | -1.44 | -0.476 | -1.85 | -2.227 | -2.657 | -1.635 | -0.738 | -0.963 | -0.902 | 3.022 | -7.368 | -2.052 | -0.87 | -0.914 | -0.274 | -1.392 | -1.74 | -0.545 | -1.603 | -0.348 | -0.454 | -0.568 | -0.019 | -0.333 | -0.004 | -0.406 | 0.058 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -6.997 | 0 | -2.975 | 0 | -6.028 | 0 | -2 | -9 | -4 | -0.5 | -5.5 | -17.5 | -2 | -10.1 | 0 | -5.5 | -5.89 | -1.5 | -5.89 | -9.02 | -0.624 | -0.131 | -9.367 | -0.312 | -15.018 | -9.888 | -0.688 | -1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.905 | -0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.809 | -1.809 | 0 | 0 | -1.81 | -5.428 | 0 | 0 | -3.619 | -6.892 | 0 | 0 | -3.619 | -1.809 | 0 | -54.284 | -3.619 | -3.619 | 0 | 0 | -9.047 | -7.238 | 0 | 0 | -7.238 | -14.476 | 0 | 0 | -7.238 | -14.476 | 0 | 0 | -14.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.031 | -4.031 | -11.752 | -1.614 | -0.711 | -3.37 | -0.574 | 0 | 0 | 0 | 0 | 0 | 5.809 | 10.528 | 6.138 | 5.306 | 4.954 | 0.207 | 3.453 | 7.888 | 0.453 | 10.867 | 0.351 | 0.473 | 12.025 | 0 | 7.06 | 0.864 | 0 | 5.231 | 5.213 | 0 | 0 | 4.702 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -4.936 | -4.936 | -3.227 | -1.614 | -6.739 | -3.37 | -2.574 | -9.535 | 3.41 | -2.77 | -7.755 | 16.938 | 3.809 | -1.382 | 0.71 | -0.194 | -0.936 | -4.912 | -9.329 | -1.132 | -0.171 | 7.117 | -10.825 | 0.161 | -57.277 | -13.507 | 2.753 | -0.145 | 0.433 | -3.816 | -2.025 | 0.732 | 0 | -2.536 | -14.476 | 0 | 0 | -7.238 | -14.477 | -0.006 | -0.007 | -14.483 | -0.007 | -0.007 | -0.007 | -0.005 | -14.484 | -0.008 | -0.007 | -0.007 | -10.863 | -0.004 | -0.166 | 0.152 | -10.858 | -0.005 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.124 | 0.124 | -0.504 | -0.253 | -0.155 | -0.08 | -0.429 | -0.318 | 0 | 0 | 0 | 0 | -0.031 | 0.035 | 0.016 | 0.046 | -0.069 | 0.007 | -0.072 | -0.066 | -0.086 | -0.127 | -0.119 | -0.34 | 0.24 | 0.249 | -0.112 | -0.216 | 1.483 | -1.207 | -0.607 | 0.088 | -0.125 | 0.04 | -0.05 | 0.14 | -0.256 | -0.17 | -0.154 | -0.005 | -0.285 | -0.246 | 0.196 | 0.019 | 0.277 | -0.04 | -0.074 | 0.058 | -0.31 | -0.007 | -0.003 | 0.202 | -0.025 | 0.035 | 0.164 | -0.001 |
Net Change In Cash
| -5.447 | -2.725 | 4.161 | 2.08 | -1.739 | -0.872 | -1.603 | -3.7 | 2.71 | -2.324 | -2.499 | 12.638 | 0.284 | 0.355 | -7.134 | -2.053 | 3.66 | -1.746 | -9.735 | 8.714 | 1.5 | -1.384 | 1.395 | -3.692 | -51.209 | 47.191 | 9.264 | -3.265 | 2.143 | 0.343 | -6.63 | 0.059 | -2.822 | -1.378 | -12.661 | 2.475 | 13.315 | 0.489 | -16.46 | -1.843 | 6.304 | -16.898 | 0.32 | 7.479 | -1.357 | 5.812 | -8 | 10.089 | 6.711 | 13.905 | -11 | 0.974 | 10.961 | 6.565 | -19.271 | 10.297 |
Cash At End Of Period
| 15.175 | -2.725 | 20.622 | 18.423 | 16.461 | -0.872 | 18.2 | 19.803 | 23.503 | 20.793 | 23.117 | 25.616 | 12.914 | 12.63 | 12.275 | 19.41 | 21.463 | 17.803 | 19.549 | 29.284 | 20.57 | 19.07 | 20.454 | 19.059 | 22.751 | 73.96 | 26.769 | 17.505 | 20.77 | 18.627 | 18.284 | 24.914 | 24.855 | 27.677 | 29.055 | 41.716 | 39.241 | 25.926 | 25.437 | 41.897 | 43.74 | 37.436 | 54.334 | 54.014 | 46.535 | 47.892 | 42.08 | 50.08 | 39.991 | 33.28 | 19.375 | 30.375 | 29.401 | 18.44 | 11.875 | 31.146 |