Nera Telecommunications Ltd
SGX:N01.SI
0.088 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 20.622 | 18.2 | 22.856 | 22.458 | 10.745 | 18.028 | 19.45 | 22.751 | 20.801 | 20.773 | 22.117 | 43.74 | 46.535 | 39.991 | 29.401 | 18.831 | 21.151 | 12.935 | 37.063 | 28.926 | 39.711 | 48.102 | 20.374 |
Short Term Investments
| 4.22 | 0 | 0.647 | 0.659 | 2.259 | 3.528 | 1.249 | 0.134 | 0.219 | 4.111 | 17.153 | 26.3 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.622 | 18.2 | 23.503 | 23.117 | 13.004 | 21.556 | 20.699 | 22.885 | 21.02 | 24.884 | 39.27 | 43.74 | 46.535 | 39.991 | 29.401 | 18.831 | 21.151 | 12.935 | 37.063 | 28.926 | 39.711 | 48.102 | 20.374 |
Net Receivables
| 66.278 | 86.45 | 84.333 | 98.819 | 106.062 | 99.032 | 112.042 | 100.689 | 101.077 | 0 | 0 | 0 | 58.776 | 0 | 0 | 48.314 | 57.973 | 38.607 | 47.46 | 57 | 46.583 | 37.271 | 31.485 |
Inventory
| 5.401 | 11.662 | 10.191 | 6.074 | 9.728 | 17.802 | 0.061 | 0.077 | 7.601 | 3.865 | 2.521 | 5.916 | 23.786 | 24.85 | 24.456 | 35.782 | 7.188 | 24.269 | 35.99 | 32.223 | 15.174 | 25.303 | 22.616 |
Other Current Assets
| 20.479 | 7.899 | 24.867 | 21.65 | 1.972 | 113.026 | 130.912 | 114.628 | 103.834 | 98.999 | 79.046 | 79.238 | 0.576 | 48.78 | 50.784 | 2.018 | 22.456 | 14.759 | 40.081 | 31.866 | 39.173 | 14.918 | 18.669 |
Total Current Assets
| 112.78 | 140.454 | 142.894 | 149.66 | 146.765 | 152.384 | 151.672 | 137.59 | 132.455 | 127.748 | 120.837 | 128.894 | 129.673 | 113.621 | 104.641 | 104.945 | 108.768 | 90.57 | 160.594 | 150.015 | 140.641 | 125.594 | 93.144 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.236 | 10.426 | 6.502 | 10.4 | 8.99 | 2.147 | 1.376 | 2.077 | 14.156 | 16.449 | 14.585 | 8.671 | 7.788 | 6.793 | 7.785 | 8.845 | 8.168 | 6.379 | 10.703 | 10.08 | 8.378 | 8.885 | 11.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.568 | 0.734 | 0.971 | 0.835 | 0.795 | 0.774 | 0.838 | 0.903 | 0.967 | 1.031 | 1.138 | 1.16 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.568 | 0.734 | 0.971 | 0.835 | 0.795 | 0.774 | 0.838 | 0.903 | 0.967 | 1.031 | 1.138 | 1.16 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.199 | 0.312 | 0.682 | 0.648 | 0.415 | 1.687 | 0.762 | 0.99 | 0 | 0 | 0 | -23.404 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.044 | 0.484 | 0.979 | 0.806 | 1.494 | 1.465 | 2.618 | 1.622 | 1.546 | 1.172 | 1.531 | 1.8 | 2.375 | 1.285 | 0.892 | 0.583 | 1.327 | 0.875 | 2.612 | 1.63 | 1.595 | 2.192 | 1.64 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0.058 | 0.04 | 0.022 | 0 | 0 | 0 | 0 | 26.395 | 0.033 | 1.73 | 1.179 | 1.077 | 1.111 | 1.094 | 1.274 | 2.72 | 3.147 | 3.149 | 10.204 |
Total Non-Current Assets
| 14.047 | 11.956 | 9.134 | 12.689 | 11.752 | 6.113 | 5.616 | 5.592 | 16.669 | 18.652 | 17.254 | 14.622 | 13.751 | 9.808 | 9.856 | 10.505 | 10.606 | 8.348 | 14.589 | 14.43 | 13.12 | 14.226 | 22.85 |
Total Assets
| 126.827 | 152.41 | 152.028 | 162.349 | 158.517 | 158.497 | 157.288 | 143.182 | 149.124 | 146.4 | 138.091 | 143.516 | 143.424 | 123.429 | 114.497 | 115.45 | 119.374 | 98.918 | 175.183 | 164.445 | 153.761 | 139.82 | 115.994 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 28.292 | 39.112 | 28.206 | 32.112 | 38.592 | 32.146 | 53.063 | 49.685 | 52.81 | 53.008 | 44.01 | 49.117 | 54.047 | 37.302 | 30.508 | 33.569 | 22.498 | 16.393 | 28.034 | 28.797 | 27.704 | 29.102 | 22.281 |
Short Term Debt
| 13.544 | 21.539 | 32.803 | 29.214 | 17.152 | 5.5 | 11.3 | 2.812 | 3.509 | 0 | 0 | 0.007 | 0.028 | 0.027 | 0.025 | 0.023 | 0 | 0 | 0 | 0.014 | 0.359 | 0.647 | 0.647 |
Tax Payables
| 0.946 | 0.311 | 0.421 | 0.331 | 0.355 | 0.544 | 2.97 | 0.139 | 1.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.826 | 2.495 | 5.981 | 4.373 | 3.119 | 4.72 | 5.763 |
Deferred Revenue
| 25.08 | 30.845 | 31.018 | 21.661 | 24.896 | 0.544 | 35.863 | 5.246 | 9.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 28.704 | 23.656 | 29.492 |
Other Current Liabilities
| 8.348 | 13.9 | 12.617 | 8.991 | 9.642 | 53.33 | -13.177 | 12.012 | 13.021 | 26.377 | 27.886 | 28.524 | 28.096 | 23.801 | 21.644 | 19.36 | 29.686 | 15.637 | 35.875 | 34.264 | 3.033 | 3.997 | 4.235 |
Total Current Liabilities
| 75.264 | 105.396 | 104.644 | 91.978 | 90.282 | 91.52 | 87.049 | 69.755 | 78.556 | 79.385 | 71.896 | 77.648 | 82.171 | 61.13 | 52.177 | 52.952 | 52.184 | 32.03 | 63.909 | 63.061 | 59.8 | 57.402 | 56.655 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 4.404 | 5.399 | 0.42 | 3.578 | 4.001 | 0 | 0 | 6.773 | 12.802 | 4.702 | 0 | 0 | -0.007 | 0.036 | 0.062 | -0.084 | 0 | 0 | 0 | 0.042 | 0.056 | 0.415 | 1.062 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.729 | 0.422 | 0.022 | 0 | 0 | 0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.582 | 0.55 | 0.423 | 0.537 | 0.47 | 0.31 | 0.422 | 0.374 | 1.011 | 0.943 | 0 | 0 | 0.014 | 0 | 0 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.986 | 5.949 | 0.843 | 4.115 | 4.471 | 0.31 | 0.422 | 7.147 | 14.542 | 6.067 | 0.022 | 0 | 0.007 | 0.036 | 0.062 | 0.252 | 0 | 0 | 0 | 0.042 | 0.056 | 0.415 | 1.062 |
Total Liabilities
| 80.25 | 111.345 | 105.487 | 96.093 | 94.753 | 91.83 | 87.471 | 76.902 | 93.098 | 85.452 | 71.918 | 77.648 | 82.178 | 61.166 | 52.239 | 53.204 | 52.184 | 32.03 | 63.909 | 63.103 | 59.856 | 57.817 | 57.717 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 17.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.154 | 49.121 | 38.097 | 29.485 |
Accumulated Other Comprehensive Income/Loss
| 16.668 | 11.156 | 16.632 | 34.232 | 33.855 | 36.758 | 39.191 | 36.371 | 26.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -17.388 | 0 | 0 | 2.115 | 0 | 0 | 0.717 | 0 | 0 | 31.039 | 36.264 | 35.959 | 31.337 | 32.354 | 32.349 | 32.337 | 37.281 | 66.888 | 95.97 | 32.906 | 33.279 | 33.281 | 28.792 |
Total Shareholders Equity
| 46.577 | 41.065 | 46.541 | 66.256 | 63.764 | 66.667 | 69.817 | 66.28 | 56.026 | 60.948 | 66.173 | 65.868 | 61.246 | 62.263 | 62.258 | 62.246 | 67.19 | 66.888 | 95.97 | 88.06 | 82.4 | 71.378 | 58.277 |
Total Equity
| 46.577 | 41.065 | 46.541 | 66.256 | 63.764 | 66.667 | 69.817 | 66.28 | 56.026 | 60.948 | 66.173 | 65.868 | 61.246 | 62.263 | 62.258 | 62.246 | 67.19 | 66.888 | 111.274 | 101.342 | 93.905 | 82.003 | 58.277 |
Total Liabilities & Shareholders Equity
| 126.827 | 152.41 | 152.028 | 162.349 | 158.517 | 158.497 | 157.288 | 143.182 | 149.124 | 146.4 | 138.091 | 143.516 | 143.424 | 123.429 | 114.497 | 115.45 | 119.374 | 98.918 | 175.183 | 164.445 | 153.761 | 139.82 | 115.994 |