Nera Telecommunications Ltd
SGX:N01.SI
0.088 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.237 | 7.237 | 20.622 | 20.503 | 16.461 | 16.461 | 18.2 | 19.919 | 22.856 | 20.696 | 22.458 | 24.965 | 10.745 | 12.72 | 12.366 | 17.013 | 18.028 | 12.611 | 13.841 | 25.791 | 19.45 | 19.07 | 20.454 | 19.059 | 22.751 | 17.095 | 23.524 | 17.663 | 20.801 | 18.428 | 17.623 | 18.984 | 20.773 | 25.084 | 23.86 | 19.666 | 22.117 | 25.926 | 25.437 | 41.897 | 43.74 | 37.436 | 54.334 | 54.014 | 46.535 | 47.892 | 42.08 | 50.08 | 39.991 | 33.28 | 19.375 | 30.375 | 29.401 | -20.374 |
Short Term Investments
| 7.817 | 7.817 | 4.22 | 0 | 0 | 0 | 0 | 0.116 | 0.647 | 0.647 | 0.659 | 0.651 | 2.259 | 0 | 0 | 2.488 | 3.528 | 5.287 | 5.803 | 3.626 | 1.249 | 0.137 | 0.131 | 0.13 | 0.134 | 57 | 0 | 0 | 0.219 | 0.229 | 0.691 | 5.961 | 4.111 | 2.622 | 5.224 | 22.078 | 17.153 | 0 | 0 | 0 | 26.3 | 0 | 0 | -0.25 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.748 |
Cash and Short Term Investments
| 15.054 | 15.054 | 20.622 | 20.503 | 16.461 | 16.461 | 18.2 | 19.919 | 23.503 | 21.343 | 23.117 | 25.616 | 13.004 | 12.72 | 12.366 | 19.501 | 21.556 | 17.898 | 19.644 | 29.417 | 20.699 | 19.207 | 20.585 | 19.189 | 22.885 | 74.095 | 23.524 | 17.663 | 21.02 | 18.657 | 18.314 | 24.945 | 24.884 | 27.706 | 29.084 | 41.744 | 39.27 | 25.926 | 25.437 | 41.897 | 43.74 | 37.436 | 54.334 | 54.014 | 46.535 | 47.892 | 42.08 | 50.08 | 39.991 | 33.28 | 19.375 | 30.375 | 29.401 | 20.374 |
Net Receivables
| 62.506 | 62.506 | 66.278 | 65.041 | 83.066 | 83.066 | 86.45 | 82.078 | 84.333 | 81.816 | 98.819 | 103.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.212 | 58.776 | 0 | 0 | 0 | 0 | 49.463 | 53.98 | 0 | 0 | 33.63 |
Inventory
| 4.621 | 4.621 | 5.401 | 5.401 | 3.423 | 3.423 | 11.662 | 9.394 | 10.191 | 5.271 | 6.074 | 9.1 | 9.728 | 23.286 | 20.8 | 18.486 | 17.802 | 0.332 | 0.096 | 0.053 | 0.061 | 0.155 | 0.157 | 0.107 | 0.077 | 0.527 | 0.416 | 5.803 | 7.601 | 4.994 | 3.383 | 3.003 | 3.865 | 4.396 | 3.363 | 1.704 | 2.521 | 1.974 | 2.04 | 2.093 | 5.916 | 22.331 | 21.51 | 14.849 | 23.786 | 26.44 | 28.536 | 18.845 | 24.85 | 27.447 | 28.029 | 23.527 | 24.456 | 38.848 |
Other Current Assets
| 24.09 | 24.09 | 20.479 | 21.835 | 21.915 | 21.915 | 7.899 | 108.618 | 109.2 | 105.038 | 120.469 | 126.359 | 124.033 | 112.146 | 116.297 | 124.496 | 113.026 | 123.484 | 136.44 | 125.557 | 130.912 | 129.135 | 123.281 | 119.412 | 114.628 | 108.587 | 121.958 | 108.153 | 103.834 | 98.399 | 97.609 | 94.731 | 98.999 | 85.834 | 81.289 | 77.76 | 79.046 | 88.154 | 96.746 | 78.395 | 79.238 | 63.836 | 55.802 | 0.5 | 0.576 | 39.047 | 42.324 | 49.872 | 48.78 | 0.014 | 0.015 | 54.612 | 50.784 | 0.292 |
Total Current Assets
| 106.271 | 106.271 | 112.78 | 112.78 | 124.865 | 124.865 | 140.454 | 137.931 | 142.894 | 131.652 | 149.66 | 161.075 | 146.765 | 148.152 | 149.463 | 162.483 | 152.384 | 141.714 | 156.18 | 155.027 | 151.672 | 148.497 | 144.023 | 138.708 | 137.59 | 183.209 | 145.898 | 131.619 | 132.455 | 122.05 | 119.306 | 122.679 | 127.748 | 117.936 | 113.736 | 121.208 | 120.837 | 116.054 | 124.223 | 122.385 | 128.894 | 123.603 | 131.646 | 130.575 | 129.673 | 113.379 | 112.94 | 118.797 | 113.621 | 110.204 | 101.399 | 108.514 | 104.641 | 93.144 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.004 | 9.004 | 9.236 | 9.236 | 10.679 | 10.679 | 10.426 | 5.812 | 6.502 | 9.86 | 10.4 | 10.269 | 8.99 | 6.558 | 6.884 | 7.108 | 2.147 | 1.569 | 1.246 | 1.245 | 1.376 | 1.583 | 1.754 | 1.89 | 2.077 | 3.196 | 2.119 | 14.43 | 14.156 | 14.475 | 15.228 | 16.426 | 16.449 | 15.696 | 14.319 | 14.425 | 14.585 | 14.742 | 16.122 | 15.082 | 8.671 | 7.644 | 7.532 | 7.164 | 7.788 | 7.081 | 6.194 | 6.389 | 6.793 | 7.219 | 7.39 | 7.382 | 7.785 | 11.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.481 | 0.481 | 0.568 | 0.568 | 0.634 | 0.634 | 0.734 | 0.85 | 0.971 | 0 | 0.835 | 0.751 | 0.795 | 0.816 | 0.837 | 0.757 | 0.774 | 0.79 | 0.806 | 0.822 | 0.838 | 0.855 | 0.871 | 0.887 | 0.903 | 0.919 | 0.935 | 0.951 | 0.967 | 0.983 | 0.999 | 1.015 | 1.031 | 1.047 | 1.074 | 1.106 | 1.138 | 1.195 | 1.251 | 1.144 | 1.16 | 1.176 | 1.193 | 1.209 | 1.225 | 1.241 | 1.257 | 1.273 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.481 | 0.481 | 0.568 | 0.568 | 0.634 | 0.634 | 0.734 | 0.85 | 0.971 | 0.804 | 0.835 | 0.751 | 0.795 | 0.816 | 0.837 | 0.757 | 0.774 | 0.79 | 0.806 | 0.822 | 0.838 | 0.855 | 0.871 | 0.887 | 0.903 | 0.919 | 0.935 | 0.951 | 0.967 | 0.983 | 0.999 | 1.015 | 1.031 | 1.047 | 1.074 | 1.106 | 1.138 | 1.195 | 1.251 | 1.144 | 1.16 | 1.176 | 1.193 | 1.209 | 1.225 | 1.241 | 1.257 | 1.273 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.165 | 0 | 0.199 | 0 | 0.324 | 0 | 0.312 | 0.292 | 0.682 | -0.804 | 0.648 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.404 | 0 | 0 | 2.616 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.007 | 0 | 4.044 | 0 | 0.457 | 0 | 0.484 | 0.937 | 0.979 | 0.805 | 0.806 | 1.338 | 1.494 | 1.657 | 1.651 | 1.463 | 1.465 | 2.665 | 2.697 | 2.69 | 2.618 | 2.074 | 1.579 | 1.592 | 1.622 | 1.439 | 1.418 | 1.528 | 1.546 | 1.088 | 1.084 | 1.087 | 1.172 | 1.583 | 1.573 | 1.563 | 1.531 | 1.522 | 1.668 | 1.753 | 1.8 | 2.238 | 2.388 | 2.372 | 2.375 | 0 | 0 | 1.414 | 1.285 | 1.066 | 0.925 | 0.971 | 0.892 | 0 |
Other Non-Current Assets
| 0 | 4.172 | 0 | 4.243 | 0 | 0.781 | 0 | 0 | 0 | 1.39 | 0 | 0 | 0.473 | 0.13 | 0.113 | 1.74 | 1.727 | 0.769 | 0.756 | 0.737 | 0.784 | 0.842 | 0.9 | 0.934 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.156 | 26.395 | 2.957 | 2.795 | 0.016 | 0.033 | 3.276 | 3.257 | 1.751 | 1.73 | 1.737 | 1.745 | 1.562 | 1.179 | 10.204 |
Total Non-Current Assets
| 13.657 | 13.657 | 14.047 | 14.047 | 12.094 | 12.094 | 11.956 | 7.891 | 9.134 | 12.055 | 12.689 | 12.626 | 11.752 | 9.161 | 9.485 | 11.068 | 6.113 | 5.793 | 5.505 | 5.494 | 5.616 | 5.354 | 5.104 | 5.303 | 5.592 | 5.554 | 4.472 | 16.909 | 16.669 | 16.546 | 17.311 | 18.528 | 18.652 | 18.326 | 16.966 | 17.094 | 17.254 | 17.459 | 19.041 | 21.135 | 14.622 | 14.015 | 13.908 | 13.377 | 13.751 | 11.598 | 10.708 | 10.827 | 9.808 | 10.022 | 10.06 | 9.915 | 9.856 | 21.21 |
Total Assets
| 119.928 | 119.928 | 126.827 | 126.827 | 136.959 | 136.959 | 152.41 | 145.822 | 152.028 | 143.707 | 162.349 | 173.701 | 158.517 | 157.313 | 158.948 | 173.551 | 158.497 | 147.507 | 161.685 | 160.521 | 157.288 | 153.851 | 149.127 | 144.011 | 143.182 | 188.763 | 150.37 | 148.528 | 149.124 | 138.596 | 136.617 | 141.207 | 146.4 | 136.262 | 130.702 | 138.302 | 138.091 | 133.513 | 143.264 | 143.52 | 143.516 | 137.618 | 145.554 | 143.952 | 143.424 | 124.977 | 123.648 | 129.624 | 123.429 | 120.226 | 111.459 | 118.429 | 114.497 | 114.354 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 23.126 | 23.126 | 28.292 | 19.749 | 31.126 | 31.126 | 39.112 | 33.05 | 28.206 | 17.551 | 32.112 | 34.507 | 38.592 | 34.82 | 30.913 | 35.098 | 32.146 | 51.631 | 60.387 | 53.857 | 53.063 | 52.241 | 61.108 | 46.42 | 49.685 | 38.078 | 41.894 | 40.148 | 52.81 | 45.346 | 39.5 | 44.214 | 53.008 | 47.556 | 44.051 | 40.431 | 44.01 | 43.232 | 47.101 | 42.809 | 49.117 | 46.701 | 46.626 | 47.206 | 54.047 | 43.531 | 45.69 | 40.178 | 37.302 | 38.716 | 33.3 | 32.117 | 30.508 | 0 |
Short Term Debt
| 5 | 5 | 13.544 | 11.997 | 16.288 | 14.972 | 21.539 | 23.631 | 32.803 | 28.716 | 29.214 | 34.67 | 17.152 | 13.131 | 12.509 | 6.324 | 5.5 | 6.436 | 7.727 | 10.168 | 11.3 | 11.465 | 0.729 | 2.973 | 2.812 | 2.5 | 5.11 | 3.344 | 3.509 | 2.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.007 | 0.014 | 0.021 | 0.027 | 0.028 | 0.028 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.025 | 0.647 |
Tax Payables
| 0.208 | 0 | 0.946 | 0 | 0.98 | 0 | 0.311 | 0.176 | 0.421 | 0.79 | 0.331 | 0.797 | 0.355 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 34.623 | 1.6 | 25.08 | 15.472 | 28.688 | 1.316 | 30.845 | 30.429 | 31.018 | 26.501 | 0.331 | 23.553 | 0.355 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.847 | 0 | 0 | 0 | 0 | 0 | 21.343 | 18.449 | 19.91 | 0 | 0 |
Other Current Liabilities
| 6.764 | 41.387 | 8.348 | 43.518 | 7.801 | 37.805 | 13.9 | 10.383 | 12.617 | 5.231 | 30.321 | 9.281 | 34.183 | 41.626 | 46.508 | 59.567 | 53.33 | 23.556 | 25.111 | 23.942 | 22.686 | 22.558 | 18.206 | 18.711 | 17.258 | 17.525 | 27.139 | 31.83 | 22.237 | 24.841 | 25.204 | 26.428 | 26.377 | 27.336 | 26.436 | 26.694 | 27.886 | 27.753 | 28.551 | 28.853 | 28.524 | 28.609 | 27.554 | 0.021 | 28.096 | 26.262 | 25.47 | 24.819 | 23.801 | 1.763 | 2.777 | 1.583 | 21.644 | 56.008 |
Total Current Liabilities
| 69.513 | 69.513 | 75.264 | 75.264 | 83.903 | 83.903 | 105.396 | 97.493 | 104.644 | 77.999 | 91.978 | 102.011 | 90.282 | 89.577 | 89.93 | 100.989 | 91.52 | 81.623 | 93.225 | 87.967 | 87.049 | 86.264 | 80.043 | 68.104 | 69.755 | 58.103 | 74.143 | 75.322 | 78.556 | 73.011 | 64.704 | 70.642 | 79.385 | 74.892 | 70.487 | 67.125 | 71.896 | 70.985 | 75.652 | 71.663 | 77.648 | 75.324 | 74.201 | 76.101 | 82.171 | 69.821 | 71.186 | 65.024 | 61.13 | 61.849 | 54.553 | 53.636 | 52.177 | 56.655 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 4.404 | 0 | 4.96 | 0 | 5.399 | 0.221 | 0.42 | 3.317 | 3.578 | 3.907 | 4.001 | 3.984 | 4.093 | 4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.773 | 6.773 | 10.118 | 17.396 | 12.802 | 12.802 | 13.054 | 10.647 | 5.434 | 4.702 | 4.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.007 | 0.014 | 0.021 | 0.028 | 0.036 | 0.043 | 0.05 | 0.057 | 0.062 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.37 | 0.77 | 0.729 | 0.527 | 0.562 | 0.466 | 0.422 | 0.156 | 0.063 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.861 | 4.861 | 0.582 | 4.986 | 0.536 | 5.496 | 0.55 | 0.422 | 0.423 | 0.526 | 0.537 | 0.46 | 0.47 | 0.319 | 0.314 | 0.313 | 0.31 | 0.392 | 0.404 | 0.407 | 0.422 | 0.364 | 0.368 | 0.374 | 0.374 | 0.791 | 0.76 | 0.992 | 1.011 | 0.937 | 0.972 | 0.957 | 0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.861 | 4.861 | 4.986 | 4.986 | 5.496 | 5.496 | 5.949 | 0.643 | 0.843 | 3.843 | 4.115 | 4.367 | 4.471 | 4.303 | 4.407 | 4.51 | 0.31 | 0.392 | 0.404 | 0.407 | 0.422 | 0.364 | 0.368 | 7.147 | 7.147 | 10.986 | 18.526 | 14.564 | 14.542 | 14.518 | 12.181 | 6.857 | 6.067 | 4.858 | 0.063 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.007 | 0.014 | 0.021 | 0.028 | 0.036 | 0.043 | 0.05 | 0.057 | 0.062 | 1.062 |
Total Liabilities
| 74.374 | 74.374 | 80.25 | 80.25 | 89.399 | 89.399 | 111.345 | 98.136 | 105.487 | 81.842 | 96.093 | 106.378 | 94.753 | 93.88 | 94.337 | 105.499 | 91.83 | 82.015 | 93.629 | 88.374 | 87.471 | 86.628 | 80.411 | 75.251 | 76.902 | 69.089 | 92.669 | 89.886 | 93.098 | 87.529 | 76.885 | 77.499 | 85.452 | 79.75 | 70.55 | 67.147 | 71.918 | 70.985 | 75.652 | 71.663 | 77.648 | 75.324 | 74.201 | 76.102 | 82.178 | 69.835 | 71.207 | 65.052 | 61.166 | 61.892 | 54.603 | 53.693 | 52.239 | 57.717 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 29.909 | 0 |
Retained Earnings
| 16.93 | 16.93 | 0 | 17.388 | 0 | 18.788 | 0 | 0 | 0 | 0 | 38.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -1.285 | -1.285 | 16.668 | -0.72 | 17.651 | -1.137 | 11.156 | 17.777 | 16.632 | 31.956 | -2.583 | 37.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 33.855 | 33.524 | 34.702 | 38.143 | 36.758 | 35.583 | 38.147 | 42.238 | 39.908 | 37.314 | 38.807 | 38.851 | 36.371 | 89.765 | 27.792 | 28.733 | 26.117 | 21.158 | 29.823 | 33.799 | 31.039 | 26.603 | 30.243 | 41.246 | 36.264 | 32.619 | 37.703 | 41.948 | 35.959 | 32.385 | 41.444 | 37.941 | 31.337 | 25.233 | 22.532 | 34.663 | 32.354 | 28.425 | 26.947 | 34.827 | 32.349 | 0 |
Total Shareholders Equity
| 45.554 | 45.554 | 46.577 | 46.577 | 47.56 | 47.56 | 41.065 | 47.686 | 46.541 | 61.865 | 66.256 | 67.323 | 63.764 | 63.433 | 64.611 | 68.052 | 66.667 | 65.492 | 68.056 | 72.147 | 69.817 | 67.223 | 68.716 | 68.76 | 66.28 | 119.674 | 57.701 | 58.642 | 56.026 | 51.067 | 59.732 | 63.708 | 60.948 | 56.512 | 60.152 | 71.155 | 66.173 | 62.528 | 67.612 | 71.857 | 65.868 | 62.294 | 71.353 | 67.85 | 61.246 | 55.142 | 52.441 | 64.572 | 62.263 | 58.334 | 56.856 | 64.736 | 62.258 | 56.637 |
Total Equity
| 45.554 | 45.554 | 46.577 | 46.577 | 47.56 | 47.56 | 41.065 | 47.686 | 46.541 | 61.865 | 66.256 | 67.323 | 63.764 | 63.433 | 64.611 | 68.052 | 66.667 | 65.492 | 68.056 | 72.147 | 69.817 | 67.223 | 68.716 | 68.76 | 66.28 | 119.674 | 57.701 | 58.642 | 56.026 | 51.067 | 59.732 | 63.708 | 60.948 | 56.512 | 60.152 | 71.155 | 66.173 | 62.528 | 67.612 | 71.857 | 65.868 | 62.294 | 71.353 | 67.85 | 61.246 | 55.142 | 52.441 | 64.572 | 62.263 | 58.334 | 56.856 | 64.736 | 62.258 | 56.637 |
Total Liabilities & Shareholders Equity
| 119.928 | 119.928 | 126.827 | 126.827 | 136.959 | 136.959 | 152.41 | 145.822 | 152.028 | 143.707 | 162.349 | 173.701 | 158.517 | 157.313 | 158.948 | 173.551 | 158.497 | 147.507 | 161.685 | 160.521 | 157.288 | 153.851 | 149.127 | 144.011 | 143.182 | 188.763 | 150.37 | 148.528 | 149.124 | 138.596 | 136.617 | 141.207 | 146.4 | 136.262 | 130.702 | 138.302 | 138.091 | 133.513 | 143.264 | 143.52 | 143.516 | 137.618 | 145.554 | 143.952 | 143.424 | 124.977 | 123.648 | 129.624 | 123.429 | 120.226 | 111.459 | 118.429 | 114.497 | 114.354 |