Mynaric AG
NASDAQ:MYNA
0.461 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.39 | 4.422 | 2.355 | 0.679 | 0.114 | 4.518 | 2.929 | 0.471 | 1.856 | 1.295 | 0.113 |
| Cost of Revenue
| 16.729 | 56.975 | 33.324 | 16.002 | 2.893 | 1.262 | 1.205 | 2.194 | 2.146 | 0.608 | 0.295 |
| Gross Profit
| -11.339 | -52.553 | -30.969 | -15.323 | -2.779 | 3.256 | 1.724 | -1.723 | -0.29 | 0.688 | -0.182 |
| Gross Profit Ratio
| -2.104 | -11.884 | -13.15 | -22.567 | -24.377 | 0.721 | 0.589 | -3.654 | -0.156 | 0.531 | -1.616 |
| Reseach & Development Expenses
| 0 | 18.019 | 17.83 | 6.203 | 2.072 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 49.699 | 50.034 | 27.341 | 19.691 | 8.179 | 7.163 | 3.968 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.115 | 2.279 | 1.638 | 0.451 | 1.246 | 0.032 | -0 | 0 | 0 | 0 | 0 |
| SG&A
| 50.814 | 4.063 | -6.24 | -0.859 | 9.425 | 7.195 | 3.968 | 0.76 | 0.867 | 0.569 | 0.333 |
| Other Expenses
| 17.01 | 0 | -0.24 | 0 | 0.43 | 0.176 | 0.079 | 0.642 | 0.313 | 0 | 0 |
| Operating Expenses
| 67.824 | 22.082 | 11.83 | 5.344 | 12.976 | 11.034 | 8.676 | 0.118 | 0.553 | 0.884 | 0.406 |
| Operating Income
| -79.163 | -74.635 | -42.799 | -20.667 | -10.078 | -7.778 | -6.952 | -1.841 | -0.844 | -0.196 | 0.003 |
| Operating Income Ratio
| -14.687 | -16.878 | -18.174 | -30.437 | -88.404 | -1.722 | -2.374 | -3.904 | -0.455 | -0.152 | 0.023 |
| Total Other Income Expenses Net
| -14.917 | -0.016 | -1.322 | -0.513 | 0.182 | 0 | 0.031 | -0.248 | -0.654 | 0 | 0.518 |
| Income Before Tax
| -94.08 | -73.761 | -43.686 | -20.642 | -9.896 | -7.778 | -6.921 | -1.843 | -0.841 | -0.196 | 0.003 |
| Income Before Tax Ratio
| -17.455 | -16.68 | -18.55 | -30.401 | -86.807 | -1.722 | -2.363 | -3.909 | -0.453 | -0.151 | 0.026 |
| Income Tax Expense
| -0.552 | -0.024 | 1.791 | -0.001 | 0.161 | 0 | -0.063 | -0 | -0 | 0 | 0 |
| Net Income
| -93.528 | -73.782 | -45.477 | -20.642 | -9.896 | -7.778 | -6.921 | -1.843 | -0.841 | -0.196 | 0.003 |
| Net Income Ratio
| -17.352 | -16.685 | -19.311 | -30.401 | -86.807 | -1.722 | -2.363 | -3.909 | -0.453 | -0.151 | 0.023 |
| EPS
| -15.48 | -13.57 | -10.7 | -6.16 | -3.41 | -2.88 | -2.56 | -0.66 | -0.3 | 0 | 0 |
| EPS Diluted
| -15.48 | -13.57 | -10.7 | -6.16 | -3.41 | -2.88 | -2.56 | -0.66 | -0.3 | 0 | 0 |
| EBITDA
| -71.076 | -68.177 | -40.37 | -17.927 | -8.779 | -7.369 | -6.825 | -1.708 | -0.741 | -0.152 | 0.016 |
| EBITDA Ratio
| -13.187 | -15.418 | -16.255 | -27.723 | -84.904 | -1.631 | -2.33 | -3.633 | -0.399 | -0.117 | 0.145 |