Mynaric AG
NASDAQ:MYNA
1.28 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.962 | 4.428 | 4.397 | 0.025 | 1.006 | 1.349 | 0.654 | 0.025 | 3.629 | 0.207 | 0.334 | 2.994 | 2.104 | 0.783 | 0.068 | 0.441 |
| Cost of Revenue
| 35.451 | 25.024 | 33.252 | 25.254 | 19.624 | 13.7 | 11.388 | 5.372 | 2.143 | 2.382 | 3.708 | 1.213 | 1.383 | 0.135 | 0.14 | 0.336 |
| Gross Profit
| -34.489 | -20.596 | -28.855 | -25.229 | -18.618 | -12.351 | -10.734 | -5.347 | 1.487 | -2.174 | -3.374 | 1.78 | 0.72 | 0.648 | -0.072 | 0.106 |
| Gross Profit Ratio
| -35.851 | -4.651 | -6.562 | -1,009.16 | -18.507 | -9.156 | -16.425 | -210.004 | 0.41 | -10.504 | -10.092 | 0.595 | 0.343 | 0.827 | -1.065 | 0.239 |
| Reseach & Development Expenses
| 22.869 | 0 | 19.377 | 0 | 19.004 | 0 | 6.359 | 0 | 2.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 21.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | -1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 13.878 | 8.714 | 11.48 | 10.602 | 7.67 | 4.16 | 3.149 | 3.078 | 5.619 | 1.617 | 2.713 | 3.301 | 1.705 | 1.356 | 1.06 | 0.848 |
| Other Expenses
| 0 | 0 | 1.492 | 0.884 | 0.164 | 0.271 | 0.057 | 0.186 | 0 | -0.001 | 0.172 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.878 | 8.714 | 9.988 | 9.718 | 7.506 | 3.889 | 3.092 | 2.892 | 7.755 | 1.618 | 2.541 | 5.446 | 2.415 | 2.042 | 1.166 | 0.983 |
| Operating Income
| -48.367 | -29.31 | -38.843 | -34.947 | -26.124 | -16.24 | -13.827 | -8.238 | -6.341 | -3.792 | -5.914 | -3.72 | -1.695 | -1.395 | -0.958 | -0.878 |
| Operating Income Ratio
| -50.278 | -6.619 | -8.834 | -1,397.88 | -25.968 | -12.039 | -21.157 | -323.58 | -1.747 | -18.318 | -17.692 | -1.243 | -0.806 | -1.781 | -14.106 | -1.99 |
| Total Other Income Expenses Net
| -12.914 | -3.134 | -2.006 | 2.035 | -1.485 | 0.163 | -1.166 | 0.486 | 0.154 | 0.013 | -0.032 | 0.056 | 0.004 | 0.026 | -0.006 | -0.001 |
| Income Before Tax
| -61.281 | -32.444 | -40.849 | -32.912 | -27.609 | -16.077 | -14.993 | -7.752 | -6.187 | -3.779 | -5.946 | -3.664 | -1.691 | -1.369 | -0.964 | -0.879 |
| Income Before Tax Ratio
| -63.702 | -7.327 | -9.29 | -1,316.48 | -27.444 | -11.918 | -22.942 | -304.474 | -1.705 | -18.255 | -17.788 | -1.224 | -0.804 | -1.748 | -14.194 | -1.993 |
| Income Tax Expense
| -0.552 | 0 | -0.024 | 0 | 1.791 | -0 | -0.199 | 0.198 | 0.128 | 0.004 | 0.001 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -61.084 | -32.444 | -40.87 | -32.912 | -29.4 | -16.077 | -14.794 | -7.95 | -6.059 | -3.783 | -5.947 | -3.664 | -1.691 | -1.369 | -0.964 | -0.879 |
| Net Income Ratio
| -63.497 | -7.327 | -9.295 | -1,316.48 | -29.225 | -11.918 | -22.637 | -312.269 | -1.67 | -18.274 | -17.791 | -1.224 | -0.804 | -1.748 | -14.191 | -1.993 |
| EPS
| -9.8 | -5.55 | -7.3 | -6.28 | -6.77 | -3.93 | -3.61 | -2.47 | -2.09 | -1.27 | -2.14 | -1.35 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -9.8 | -5.55 | -7.3 | -6.28 | -6.77 | -3.93 | -3.61 | -2.47 | -2.09 | -1.27 | -2.14 | -1.35 | 0 | 0 | 0 | 0 |
| EBITDA
| -44.52 | -26.015 | -33.909 | -31.892 | -23.522 | -14.324 | -12.694 | -7.354 | -6.451 | -3.391 | -5.649 | -3.47 | -1.631 | -1.331 | -0.882 | -0.826 |
| EBITDA Ratio
| -46.279 | -5.875 | -7.712 | -1,275.68 | -23.382 | -10.618 | -19.423 | -288.875 | -1.778 | -16.382 | -16.897 | -1.159 | -0.775 | -1.7 | -12.982 | -1.874 |