MAX Automation SE
FSX:MXHN.DE
5.48 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 397.368 | 409.193 | 349.078 | 307.001 | 425.488 | 277.383 | 376.18 | 337.138 | 383.816 | 351.437 | 270.1 | 244.317 | 259.997 | 189.743 | 150.917 | 231.865 | 224.543 |
| Cost of Revenue
| 322.843 | 195.239 | 169.944 | 144.657 | 228.935 | 128.968 | 192.159 | 169.909 | 198.846 | 183.032 | 136.188 | 127.37 | 146.615 | 97.221 | 0 | 117.68 | 113.842 |
| Gross Profit
| 74.525 | 213.954 | 179.134 | 162.344 | 196.553 | 148.415 | 184.021 | 167.229 | 184.97 | 168.405 | 133.912 | 116.947 | 113.382 | 92.522 | 150.917 | 114.185 | 110.701 |
| Gross Profit Ratio
| 0.188 | 0.523 | 0.513 | 0.529 | 0.462 | 0.535 | 0.489 | 0.496 | 0.482 | 0.479 | 0.496 | 0.479 | 0.436 | 0.488 | 1 | 0.492 | 0.493 |
| Reseach & Development Expenses
| 2.274 | 1.928 | 2.316 | 2.693 | 2.676 | 2.669 | 0.709 | 4.408 | 5.087 | 2.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13.566 | 12.682 | 11.315 | 8.66 | 11.655 | 7.503 | 7.579 | 7.478 | 7.569 | 10.99 | 9.546 | 0 | 0 | 0 | 70.852 | 0 | 0 |
| Selling & Marketing Expenses
| 9.885 | 9.692 | 7.298 | 6.718 | 7.961 | 6.81 | 14.134 | 6.508 | 8.465 | 22.605 | 17.086 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 52.879 | 22.374 | 18.613 | 15.378 | 19.616 | 14.313 | 21.713 | 13.986 | 16.034 | 33.595 | 26.632 | 0 | 0 | 0 | 70.852 | 0 | 0 |
| Other Expenses
| 3.186 | 170.603 | 146.256 | 157.445 | 192.266 | 120.804 | 0.426 | 0.438 | 0.333 | 0.2 | 0.133 | 103.523 | -0.025 | -0.324 | 0.542 | 100.122 | 92.101 |
| Operating Expenses
| 51.967 | 192.977 | 164.869 | 172.823 | 211.882 | 135.117 | 163.232 | 152.212 | 162.025 | 152.282 | 115.891 | 103.523 | 97.275 | 83.021 | 150.376 | 100.122 | 92.101 |
| Operating Income
| 22.558 | 21.986 | 11.558 | -10.479 | -15.329 | 13.555 | 20.189 | 17.363 | 24.763 | 20.518 | 18.181 | 13.424 | 16.107 | 9.501 | 0.541 | 14.063 | 18.6 |
| Operating Income Ratio
| 0.057 | 0.054 | 0.033 | -0.034 | -0.036 | 0.049 | 0.054 | 0.052 | 0.065 | 0.058 | 0.067 | 0.055 | 0.062 | 0.05 | 0.004 | 0.061 | 0.083 |
| Total Other Income Expenses Net
| -11.452 | -5.7 | -8.326 | -9.038 | -18.522 | -13.066 | -3.334 | -0.723 | -6.49 | -1.846 | -3.318 | -1.759 | -1.994 | -1.529 | -0.002 | -2.488 | -1.674 |
| Income Before Tax
| 11.106 | 16.02 | 3.232 | -28.531 | -34.323 | 9.626 | 17.03 | 9.543 | 16.265 | 14.183 | 14.694 | 12.231 | 14.113 | 7.972 | 0.539 | 11.575 | 16.926 |
| Income Before Tax Ratio
| 0.028 | 0.039 | 0.009 | -0.093 | -0.081 | 0.035 | 0.045 | 0.028 | 0.042 | 0.04 | 0.054 | 0.05 | 0.054 | 0.042 | 0.004 | 0.05 | 0.075 |
| Income Tax Expense
| 5.507 | 1.048 | 4.123 | -2.197 | 1.154 | -1.873 | 2.903 | 1.201 | 5.677 | 4.162 | 4.345 | 3.848 | 2.681 | 1.763 | 0.344 | 1.019 | 5.967 |
| Net Income
| 15.174 | 14.688 | -0.891 | -26.334 | -35.477 | -30.814 | 13.965 | 8.32 | 10.588 | 10.021 | 10.349 | 8.383 | 11.432 | 6.209 | 0.195 | 10.556 | 10.959 |
| Net Income Ratio
| 0.038 | 0.036 | -0.003 | -0.086 | -0.083 | -0.111 | 0.037 | 0.025 | 0.028 | 0.029 | 0.038 | 0.034 | 0.044 | 0.033 | 0.001 | 0.046 | 0.049 |
| EPS
| 0.37 | 0.39 | -0.03 | -0.89 | -1.2 | -1.05 | 0.5 | 0.3 | 0.38 | 0.36 | 0.37 | 0.3 | 0.44 | 0.22 | 0.01 | 0.38 | 0.4 |
| EPS Diluted
| 0.37 | 0.39 | -0.03 | -0.89 | -1.2 | -1.05 | 0.5 | 0.3 | 0.38 | 0.36 | 0.37 | 0.3 | 0.44 | 0.22 | 0.01 | 0.38 | 0.4 |
| EBITDA
| 34.035 | 33.405 | 21.783 | -0.841 | -7.772 | -20.246 | 26.427 | 24.051 | 32.431 | 28.134 | 23.255 | 19.259 | 20.808 | 13.235 | 4.395 | 18.025 | 22.135 |
| EBITDA Ratio
| 0.082 | 0.092 | 0.079 | -0.011 | -0.036 | 0.126 | 0.077 | 0.082 | 0.096 | 0.079 | 0.09 | 0.076 | 0.08 | 0.07 | 0.029 | 0.078 | 0.099 |