MAX Automation SE (MXHN.DE) - Quarterly Income Statement

Home
MXHN.DE
Financials

5.52 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3
Revenue Numbers are in millions	97.55	90.616	70.975	109.102	106.738	110.696	111.094	107.43	99.587	91.081	119.783	85.053	73.482	70.76	81.902	73.019	71.846	80.234	129.696	111.66	78.978	69.254	79.411	64.501	112.905	90.709	105.033	90.902	93.015	87.23	102.777	74.252	84.491	75.618	117.486	95.814	94.943	75.573	98.554	89.454	90.381	73.048	94.632	57.32	62.234	55.914	69.065	62.801	59.94	52.512	69.811	69.044	70.982	50.16	59.527	51.383	40.104	38.729	34.789	42.026
Cost of Revenue Numbers are in millions	81.095	75.358	68.492	49.64	43.884	51.041	54.361	49.126	48.254	43.498	67.267	40.907	32.794	28.975	44.268	31.831	31.168	37.392	70.558	58.724	42.267	30.038	39.047	28.24	68.57	47.656	58.095	43.724	47.296	43.042	57.036	32.904	42.975	36.992	65.903	48.518	48.161	36.265	50.153	45.739	48.571	38.569	50.168	28.083	31.214	26.724	36.732	33.604	31.967	25.07	38.767	40.301	42.159	25.388	32.515	27.019	18.776	18.91	0	21.018
Gross Profit Numbers are in millions	16.455	15.258	2.483	59.462	62.854	59.655	56.733	58.304	51.333	47.583	52.516	44.146	40.688	41.785	37.634	41.188	40.678	42.842	59.138	52.936	36.711	39.216	40.364	36.261	44.335	43.053	46.938	47.178	45.719	44.188	45.741	41.348	41.516	38.626	51.583	47.296	46.782	39.308	48.401	43.715	41.81	34.479	44.464	29.237	31.02	29.19	32.333	29.197	27.973	27.442	31.044	28.743	28.823	24.772	27.012	24.364	21.328	19.819	34.789	21.008
Gross Profit Ratio Numbers are in millions	0.169	0.168	0.035	0.545	0.589	0.539	0.511	0.543	0.515	0.522	0.438	0.519	0.554	0.591	0.46	0.564	0.566	0.534	0.456	0.474	0.465	0.566	0.508	0.562	0.393	0.475	0.447	0.519	0.492	0.507	0.445	0.557	0.491	0.511	0.439	0.494	0.493	0.52	0.491	0.489	0.463	0.472	0.47	0.51	0.498	0.522	0.468	0.465	0.467	0.523	0.445	0.416	0.406	0.494	0.454	0.474	0.532	0.512	1	0.5
Reseach & Development Expenses Numbers are in millions	0	0	2.274	0	0	0	1.522	0	0	0	2.392	0	0	0	5.808	0	0	0	2.992	0	0	0	2.669	0	0	0	1.264	0	0	0	2.845	0	0	0	4.524	0	0	0	2.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	11.023	0	0	0	14.612	0	0	0	13.297	0	0	0	29.512	0	0	0	28.043	0	0	0	0	0	0	0	24.284	0	0	0	17.009	0	0	0	31.772	0	0	0	29.252	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	1.539	0	0	0	2.347	0	0	0	1.499	0	0	0	1.593	0	0	0	1.792	0	0	0	0	0	0	0	1.695	0	0	0	1.257	0	0	0	1.167	0	0	0	0.93	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	14.738	12.39	12.562	14.885	15.218	13.863	16.959	14.072	14.494	12.559	14.796	11.768	11.144	12.243	31.105	28.54	30.364	32.802	29.835	39.48	33.827	33.498	32.193	30.533	39.423	22.76	25.979	20.516	13.844	28.196	18.266	25.378	26.568	26.969	32.939	27.057	28.055	26.917	30.182	25.849	25.689	25.613	24.283	17.822	18.729	18.711	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	3.07	2.44	0.936	1.598	1.642	49.061	51.181	47.112	46.714	47.969	41.586	42.06	40.581	40.644	39.634	37.117	47.518	48.552	49.888	58.334	36.734	35.186	38.884	32.975	49.147	39.991	42.374	40.736	40.485	39.64	0.049	36.726	37.989	37.197	43.376	39.809	41.272	37.569	2.702	38.341	36.784	36.352	35.533	25.704	28.027	-0.718	27.879	0.187	24.967	24.941	23.948	25.111	25.632	22.584	21.884	21.753	20.124	19.26	91.007	18.956
Operating Expenses Numbers are in millions	11.668	9.95	11.626	53.073	51.208	49.061	51.181	47.112	46.714	47.969	41.586	42.06	40.581	40.644	39.634	37.117	47.518	48.552	49.888	58.334	36.734	35.186	38.884	32.975	49.147	39.991	42.374	40.736	40.485	39.64	40.301	36.726	37.989	37.197	43.376	39.809	41.272	37.569	40.805	38.341	36.784	36.352	35.533	25.704	28.027	26.626	27.879	25.732	24.967	24.941	23.948	25.111	25.632	22.584	21.884	21.753	20.124	19.26	91.007	18.956
Operating Income Numbers are in millions	4.787	5.308	-9.143	6.389	11.196	10.594	6.65	11.192	7.263	-0.383	8.363	2.038	0.015	1.141	-11.014	4.071	-6.84	-5.71	2.336	-5.398	6.419	4.03	2.33	2.963	-5.012	2.991	5.724	6.328	5.123	4.532	7.786	4.622	3.527	1.429	9.694	7.487	5.841	1.739	11.991	5.374	5.026	-1.873	9.091	3.533	2.993	2.564	22.394	-3.465	3.006	2.501	7.096	3.632	3.191	2.188	5.128	2.611	1.204	0.559	0.54	2.052
Operating Income Ratio Numbers are in millions	0.049	0.059	-0.129	0.059	0.105	0.096	0.06	0.104	0.073	-0.004	0.07	0.024	0	0.016	-0.134	0.056	-0.095	-0.071	0.018	-0.048	0.081	0.058	0.029	0.046	-0.044	0.033	0.054	0.07	0.055	0.052	0.076	0.062	0.042	0.019	0.083	0.078	0.062	0.023	0.122	0.06	0.056	-0.026	0.096	0.062	0.048	0.046	0.324	-0.055	0.05	0.048	0.102	0.053	0.045	0.044	0.086	0.051	0.03	0.014	0.016	0.049
Total Other Income Expenses Net Numbers are in millions	-2.926	-2.533	-3.7	-3.388	1.561	-2.577	-2.115	-1.952	-2.214	-2.422	-1.21	-2.038	-2.17	-2.108	-11.032	-2.23	-1.136	-3.655	-12.787	-10.546	5.541	-0.994	-1.182	-1.131	-0.884	-0.71	0.06	-1.326	-1.528	-0.964	-0.488	-1.464	-1.882	-1.641	-0.672	-2.252	-1.883	-1.872	2.369	-1.117	-1.525	-1.667	-2.24	-0.384	-0.344	-0.359	15.805	-6.461	-0.337	-0.049	-0.809	-0.355	-0.379	-0.451	-0.356	-0.672	-0.266	-0.235	-0.22	0.215
Income Before Tax Numbers are in millions	1.861	2.775	-12.843	3.001	12.757	8.017	4.535	9.24	5.049	-2.805	6.214	0.048	-2.063	-0.967	-13.032	1.841	-7.976	-9.365	-3.537	-15.944	5.518	3.036	0.298	2.155	-5.696	2.352	4.624	5.116	3.706	3.584	4.952	3.158	1.645	-0.212	7.535	5.235	3.627	-0.133	9.965	4.257	3.501	-3.54	6.691	3.149	2.649	2.205	20.259	-2.996	2.669	2.452	6.287	3.277	2.812	1.737	4.772	1.939	0.938	0.324	0.32	2.267
Income Before Tax Ratio Numbers are in millions	0.019	0.031	-0.181	0.028	0.12	0.072	0.041	0.086	0.051	-0.031	0.052	0.001	-0.028	-0.014	-0.159	0.025	-0.111	-0.117	-0.027	-0.143	0.07	0.044	0.004	0.033	-0.05	0.026	0.044	0.056	0.04	0.041	0.048	0.043	0.019	-0.003	0.064	0.055	0.038	-0.002	0.101	0.048	0.039	-0.048	0.071	0.055	0.043	0.039	0.293	-0.048	0.045	0.047	0.09	0.047	0.04	0.035	0.08	0.038	0.023	0.008	0.009	0.054
Income Tax Expense Numbers are in millions	0.699	1.116	2.984	0.645	0.242	2.354	-5.099	2.31	3.415	0.422	0.714	2.946	0.038	0.425	-3.534	0.897	-0.232	0.672	-3.469	-1.144	1.502	1.229	-0.058	-1.459	-1.713	0.74	-0.884	1.528	1.172	1.088	-0.369	0.506	0.954	0.11	2.825	1.671	1.137	0.043	2.744	1.167	1.148	-0.897	2.122	0.963	0.619	0.64	1.286	1.026	0.711	0.825	0.485	0.815	0.954	0.427	1.184	0.322	0.099	0.159	0.126	0.319
Net Income Numbers are in millions	0.361	2.44	-8.057	2.314	15.345	5.572	9.485	6.879	1.479	-3.227	4.919	-2.914	-2.041	-1.365	-9.541	0.808	-7.75	-9.97	-0.213	-14.747	-13.914	-4.997	-19.311	-9.544	-3.614	1.655	5.371	3.593	2.56	2.441	5.299	2.652	0.691	-0.322	4.71	3.564	2.49	-0.176	7.221	3.09	2.353	-2.643	4.569	2.186	2.03	1.565	2.917	1.97	1.958	1.627	5.802	2.462	1.858	1.31	3.588	1.617	0.839	0.165	0.194	1.949
Net Income Ratio Numbers are in millions	0.004	0.027	-0.114	0.021	0.144	0.05	0.085	0.064	0.015	-0.035	0.041	-0.034	-0.028	-0.019	-0.116	0.011	-0.108	-0.124	-0.002	-0.132	-0.176	-0.072	-0.243	-0.148	-0.032	0.018	0.051	0.04	0.028	0.028	0.052	0.036	0.008	-0.004	0.04	0.037	0.026	-0.002	0.073	0.035	0.026	-0.036	0.048	0.038	0.033	0.028	0.042	0.031	0.033	0.031	0.083	0.036	0.026	0.026	0.06	0.031	0.021	0.004	0.006	0.046
EPS Numbers are in millions	0.009	0.059	-0.2	0.056	0.37	0.14	0.23	0.17	0.04	-0.11	0.19	-0.1	-0.07	-0.05	-0.35	0.03	-0.26	-0.34	-0.008	-0.5	-0.47	-0.17	-0.72	-0.32	-0.12	0.06	0.2	0.12	0.1	0.09	0.2	0.1	0.029	-0.01	0.17	0.12	0.088	-0.006	0.27	0.12	0.088	-0.096	0.17	0.078	0.078	0.058	0.11	0.078	0.068	0.058	0.22	0.088	0.068	0.049	0.13	0.058	0.029	0.01	0.007	0.068
EPS Diluted Numbers are in millions	0.009	0.059	-0.2	0.056	0.37	0.14	0.23	0.17	0.04	-0.11	0.19	-0.1	-0.07	-0.05	-0.35	0.03	-0.26	-0.34	-0.008	-0.5	-0.47	-0.17	-0.72	-0.32	-0.12	0.06	0.2	0.12	0.1	0.09	0.2	0.1	0.029	-0.01	0.17	0.12	0.088	-0.006	0.27	0.12	0.088	-0.096	0.17	0.078	0.078	0.058	0.11	0.078	0.068	0.058	0.22	0.088	0.068	0.049	0.13	0.058	0.029	0.01	0.007	0.068
EBITDA Numbers are in millions	7.668	7.985	-2.398	9.603	18.726	13.189	10.523	13.888	10.362	2.03	10.855	4.567	2.439	3.569	-10.891	6.975	0.003	0.677	-11.417	1.237	1.968	6.046	8.667	12.498	-1.879	5.303	6.341	8.997	7.815	7.194	6.65	8.43	7.363	5.132	9.781	11.727	10.936	4.399	9.446	8.683	8.209	1.345	9.905	4.859	4.545	3.918	5.823	4.812	4.258	3.652	8.462	4.83	4.347	3.169	6.119	3.509	2.116	1.493	1.463	2.998
EBITDA Ratio Numbers are in millions	0.079	0.088	-0.034	0.088	0.175	0.119	0.095	0.129	0.104	0.022	0.091	0.054	0.033	0.05	-0.133	0.096	0	0.008	-0.088	0.011	0.025	0.087	0.109	0.194	-0.017	0.058	0.06	0.099	0.084	0.082	0.065	0.114	0.087	0.068	0.083	0.122	0.115	0.058	0.096	0.097	0.091	0.018	0.105	0.085	0.073	0.07	0.084	0.077	0.071	0.07	0.121	0.07	0.061	0.063	0.103	0.068	0.053	0.039	0.042	0.071

MAX Automation SE

FSX:MXHN.DE Add to watchlist

FSX:MXHN.DE