Magnachip Semiconductor Corporation
NYSE:MX
4.15 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 230.051 | 337.658 | 474.23 | 507.059 | 792.195 | 750.898 | 679.672 | 687.969 | 633.712 | 698.218 | 734.177 | 819.592 | 772.831 | 770.405 | 560.066 | 601.664 | 792.356 | 744.352 | 937.656 | 1,085.17 |
| Cost of Revenue
| 178.411 | 236.394 | 320.687 | 378.742 | 611.584 | 552.802 | 491.779 | 531.743 | 498.848 | 545.356 | 579.109 | 556.091 | 538.515 | 526.847 | 401.547 | 445.254 | 654.787 | 644.911 | 728.999 | 859.03 |
| Gross Profit
| 51.64 | 101.264 | 153.543 | 128.317 | 180.611 | 198.096 | 187.893 | 156.226 | 134.864 | 152.862 | 155.068 | 263.501 | 234.316 | 243.558 | 158.519 | 156.41 | 137.569 | 99.441 | 208.657 | 226.14 |
| Gross Profit Ratio
| 0.224 | 0.3 | 0.324 | 0.253 | 0.228 | 0.264 | 0.276 | 0.227 | 0.213 | 0.219 | 0.211 | 0.322 | 0.303 | 0.316 | 0.283 | 0.26 | 0.174 | 0.134 | 0.223 | 0.208 |
| Reseach & Development Expenses
| 51.563 | 52.338 | 51.212 | 45.698 | 75.356 | 78.039 | 70.523 | 72.18 | 83.42 | 92.765 | 87.862 | 78.723 | 76.767 | 83.524 | 70.889 | 89.455 | 138.863 | 131.252 | 107.59 | 97.715 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 72.639 | 81.775 | 89.094 | 94.378 | 126.954 | 85.767 | 78.971 | 68.367 | 66.64 | 0 | 0 | 92.99 | 87.677 | 123.211 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 48.47 | 50.872 | 52.44 | 49.974 | 71.637 | 72.639 | 81.775 | 89.094 | 94.378 | 126.954 | 85.767 | 78.971 | 68.367 | 66.64 | 70.828 | 81.314 | 92.99 | 87.677 | 123.211 | 83.766 |
| Other Expenses
| 9.251 | 3.298 | 3.786 | 3.11 | 2.98 | 0.264 | 2.898 | 2.99 | 1.779 | 2.356 | 2.87 | 2.119 | 0 | 0 | 70.828 | 0 | 0 | 0 | 0 | 83.766 |
| Operating Expenses
| 109.284 | 106.508 | 103.652 | 95.672 | 146.993 | 150.678 | 152.298 | 161.274 | 177.798 | 219.719 | 173.629 | 157.694 | 145.134 | 150.164 | 141.717 | 170.769 | 231.853 | 218.929 | 230.801 | 181.481 |
| Operating Income
| -57.644 | 1.297 | 53.677 | 27.016 | 36.598 | 47.418 | 39.236 | 2.737 | -42.934 | -77.126 | -26.768 | 105.807 | 72.94 | 91.391 | 16.363 | -27.729 | -106.368 | -213.754 | -58.378 | 44.659 |
| Operating Income Ratio
| -0.251 | 0.004 | 0.113 | 0.053 | 0.046 | 0.063 | 0.058 | 0.004 | -0.068 | -0.11 | -0.036 | 0.129 | 0.094 | 0.119 | 0.029 | -0.046 | -0.134 | -0.287 | -0.062 | 0.041 |
| Total Other Income Expenses Net
| 10.085 | 2.365 | -9.438 | -16.185 | -41.938 | -21.143 | 46.855 | -28.608 | -57.02 | -38.583 | -33.465 | 38.57 | -43.128 | -8.881 | 824.925 | -286.525 | -13.623 | -6.298 | -40.704 | 2.306 |
| Income Before Tax
| -47.559 | -2.879 | 73.969 | 10.831 | -17.079 | 0.749 | 86.091 | -25.871 | -99.954 | -115.709 | -60.233 | 141.287 | 29.812 | 82.51 | 841.288 | -314.254 | -171.411 | -220.052 | -99.082 | 46.965 |
| Income Before Tax Ratio
| -0.207 | -0.009 | 0.156 | 0.021 | -0.022 | 0.001 | 0.127 | -0.038 | -0.158 | -0.166 | -0.082 | 0.172 | 0.039 | 0.107 | 1.502 | -0.522 | -0.216 | -0.296 | -0.106 | 0.043 |
| Income Tax Expense
| -10.937 | 5.157 | 17.261 | -46.228 | 4.747 | 4.649 | 1.155 | 3.744 | -15.087 | 1.523 | 3.97 | -52.014 | 8.019 | 8.39 | 9.241 | 11.585 | 9.139 | 9.258 | 1.816 | 9.553 |
| Net Income
| -36.622 | -8.036 | 56.708 | 57.059 | -21.826 | -3.9 | 84.936 | -29.615 | -84.867 | -117.232 | -64.203 | 193.301 | 21.793 | 74.12 | 839.143 | -417.294 | -180.55 | -229.31 | -100.898 | 37.412 |
| Net Income Ratio
| -0.159 | -0.024 | 0.12 | 0.113 | -0.028 | -0.005 | 0.125 | -0.043 | -0.134 | -0.168 | -0.087 | 0.236 | 0.028 | 0.096 | 1.498 | -0.694 | -0.228 | -0.308 | -0.108 | 0.034 |
| EPS
| -0.89 | -0.18 | 1.26 | 1.62 | -0.64 | -0.11 | 2.5 | -0.85 | -2.47 | -3.44 | -1.82 | 5.29 | -0.29 | 1.88 | 16.53 | -11.03 | -4.77 | -6.06 | -2.67 | -0.51 |
| EPS Diluted
| -0.89 | -0.18 | 1.21 | 1.23 | -0.64 | -0.11 | 2.02 | -0.85 | -2.47 | -3.44 | -1.82 | 5.16 | -0.29 | 1.88 | 16.53 | -10.66 | -4.61 | -5.86 | -2.58 | -0.51 |
| EBITDA
| -30.047 | 13.278 | 89.579 | 40.157 | 14.326 | 30.72 | 63.741 | 15.783 | -57.196 | -69.431 | -7.147 | 177.551 | 106.02 | 163.804 | 923.184 | -166.174 | 52.334 | -0.214 | 161.083 | 358.446 |
| EBITDA Ratio
| -0.131 | 0.048 | 0.143 | 0.103 | 0.088 | 0.106 | 0.098 | 0.034 | -0.023 | -0.049 | 0.023 | 0.171 | 0.18 | 0.181 | 0.118 | 0.096 | 0.087 | 0.093 | 0.193 | 0.33 |