Magnachip Semiconductor Corporation (MX) - Quarterly Income Statement

Home
MX
Financials

4.15 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2
Revenue Numbers are in millions	66.46	53.698	49.067	44.826	61.245	60.979	57.005	60.99	71.199	101.376	104.093	110.335	127	113.876	123.019	142.945	124.813	118.828	120.473	199.993	229.677	205.145	157.38	179.394	206	199.685	165.819	174.58	176.697	166.685	161.71	180.462	192.296	167.106	148.105	152.43	154.382	162.015	164.885	167.652	194.332	172.07	164.164	95.766	217.824	215.289	205.298	218.084	221.872	202.634	177.002	180.826	200.405	203.679	187.921	186.772	209.448	194.7	179.485	162.287	156.627	139.693	101.459	176.012	194.676	203.052	246.475	200.045	194.053	151.783	162.313	171.283	197.613	213.143	245.154	243.089	236.023	213.39	243.582	277.408	300.374
Cost of Revenue Numbers are in millions	50.999	41.57	40.099	39.295	46.764	47.441	44.911	44.892	53.974	72.431	65.097	71.731	80.413	79.906	88.637	104.484	96.225	86.69	91.343	146.789	168.811	161.305	134.679	135.482	150.251	145.831	121.238	125.229	126.387	120.023	120.14	134.373	153.157	130.357	113.856	122.528	119.683	126.729	129.908	133.154	151.702	136.613	123.887	149.377	145.936	144.241	139.555	143.796	145.432	139.776	127.087	129.287	140.284	137.497	131.447	126.421	140.133	130.166	130.127	125.16	104.465	91.362	80.56	135.505	145.522	155.186	182.926	168.702	166.299	136.86	144.332	150.422	177.342	172.815	184.765	181.177	175.619	187.438	204.461	220.589	226.228
Gross Profit Numbers are in millions	15.461	12.128	8.968	5.531	14.481	13.538	12.094	16.098	17.225	28.945	38.996	38.604	46.587	33.97	34.382	38.461	28.588	32.138	29.13	53.204	60.866	43.84	22.701	43.912	55.749	53.854	44.581	49.351	50.31	46.662	41.57	46.089	39.139	36.749	34.249	29.902	34.699	35.286	34.977	34.498	42.63	35.457	40.277	-53.611	71.888	71.048	65.743	74.288	76.44	62.858	49.915	51.539	60.121	66.182	56.474	60.351	69.315	64.534	49.358	37.127	52.162	48.331	20.899	40.507	49.154	47.866	63.549	31.343	27.754	14.923	17.981	20.861	20.271	40.328	60.389	61.912	60.404	25.952	39.121	56.819	74.146
Gross Profit Ratio Numbers are in millions	0.233	0.226	0.183	0.123	0.236	0.222	0.212	0.264	0.242	0.286	0.375	0.35	0.367	0.298	0.279	0.269	0.229	0.27	0.242	0.266	0.265	0.214	0.144	0.245	0.271	0.27	0.269	0.283	0.285	0.28	0.257	0.255	0.204	0.22	0.231	0.196	0.225	0.218	0.212	0.206	0.219	0.206	0.245	-0.56	0.33	0.33	0.32	0.341	0.345	0.31	0.282	0.285	0.3	0.325	0.301	0.323	0.331	0.331	0.275	0.229	0.333	0.346	0.206	0.23	0.252	0.236	0.258	0.157	0.143	0.098	0.111	0.122	0.103	0.189	0.246	0.255	0.256	0.122	0.161	0.205	0.247
Reseach & Development Expenses Numbers are in millions	14.373	12.691	11.163	15.383	11.627	11.255	13.298	13.653	13.321	13.41	11.954	12.197	12.27	13.322	13.423	11.604	12.477	11.108	10.509	18.981	17.368	18.989	20.018	18.536	18.918	21.005	19.58	18.083	17.554	16.928	17.958	17.748	18.439	18.178	17.815	18.879	20.45	21.931	22.16	22.147	23.422	24.059	23.137	24.957	21.192	21.131	20.582	19.66	19.47	19.762	19.831	18.652	19.003	20.614	18.498	19.331	23.119	20.543	20.531	19.957	17.704	16.242	16.986	32.199	35.494	36.347	37.774	33.437	32.534	35.118	35.384	32.016	33.934	29.918	26.96	27.043	27.488	26.099	22.058	27.453	24.282
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.576	0	12.408	12.656	19.78	16.812	16.975	18.07	17.516	18.566	18.935	17.622	23.631	17.266	17.73	23.148	23.112	20.082	25.948	19.952	18.653	22.107	28.588	25.03	32.491	38.69	30.746	25.027	26.196	20.071	19.709	19.791	19.281	21.388	20.093	18.209	17.627	17.881	17.458	15.401	16.566	16.202	15.964	0	0	0	0	0	0	0	0	21.086	23.644	25.531	22.729	21.309	22.812	43.523	0.033	34.048	28.166	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.554	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-21.498	21.498	0	0	0	0	0	0	0
SG&A Numbers are in millions	12.091	11.734	11.264	12.079	12.089	12.137	12.165	12.562	11.411	12.736	14.163	13.255	12.55	14.001	12.634	12.576	12.888	12.408	12.102	19.78	16.812	16.975	18.07	17.516	18.566	18.935	17.622	23.631	17.266	17.73	23.148	23.112	20.082	25.948	19.952	18.653	22.107	28.588	25.03	32.491	38.69	30.746	25.027	26.196	20.071	19.709	19.791	19.281	21.388	20.093	18.209	17.627	17.881	17.458	15.401	16.566	16.202	15.964	17.908	20.017	17.175	18.353	15.283	21.226	23.01	19.224	21.086	23.644	25.531	22.729	21.309	22.812	22.025	21.531	34.048	28.166	32.518	28.479	29.784	18.029	16.063
Other Expenses Numbers are in millions	0	0.108	0.044	-0.042	0.087	0.003	-0.035	-0.042	1.958	0.797	0.933	0.947	1.608	0.611	0.62	0.767	0.714	0.791	0.838	0.866	0.785	0.656	0.673	0.555	0.15	-0.96	0.519	1.006	0.198	0.083	1.611	0.561	0.887	1.007	0.535	0.617	0.256	0.234	0.556	0.626	0.572	0.597	0.561	2.597	0.763	-0.23	-0.26	0.634	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	26.464	24.425	22.427	27.462	23.716	23.392	25.463	26.215	27.233	26.943	26.117	25.452	26.586	32.343	36.473	24.18	25.365	23.516	23.165	38.761	34.18	35.964	38.088	36.052	37.484	39.94	37.202	41.714	34.82	34.658	41.106	40.86	38.521	44.126	37.767	37.532	42.557	50.519	47.19	54.638	62.112	54.805	48.164	51.153	41.263	40.84	40.373	38.941	40.858	39.855	38.04	36.279	36.884	38.072	46.045	35.897	39.321	36.507	38.439	39.974	34.879	34.595	32.269	53.425	58.504	55.571	58.86	57.081	58.065	57.847	56.693	54.828	55.959	51.449	61.008	55.209	60.006	54.578	51.842	45.482	40.345
Operating Income Numbers are in millions	-11.003	-12.297	-13.459	-21.931	-9.235	-10.656	-13.369	-10.117	-10.008	3.274	12.879	63.87	20.001	1.627	-2.091	9.206	3.223	8.622	5.965	10.035	25.923	6.746	-18.281	7.86	18.265	13.914	7.379	7.637	15.49	9.742	6.367	5.229	0.618	-7.377	4.267	-7.63	-7.858	-15.233	-12.213	-30.409	-19.482	-19.348	-7.887	-110.525	30.625	30.208	22.924	35.347	35.582	23.003	11.875	15.26	21.616	25.635	10.429	23.496	29.552	27.76	10.583	-2.847	17.283	13.351	-11.424	-12.918	-9.35	-6.83	4.689	-25.738	-42.395	-42.924	-39.03	-34.231	-129.372	-11.121	-28.133	6.703	-8.322	-28.626	-12.721	11.337	33.801
Operating Income Ratio Numbers are in millions	-0.166	-0.229	-0.274	-0.489	-0.151	-0.175	-0.235	-0.166	-0.141	0.032	0.124	0.579	0.157	0.014	-0.017	0.064	0.026	0.073	0.05	0.05	0.113	0.033	-0.116	0.044	0.089	0.07	0.045	0.044	0.088	0.058	0.039	0.029	0.003	-0.044	0.029	-0.05	-0.051	-0.094	-0.074	-0.181	-0.1	-0.112	-0.048	-1.154	0.141	0.14	0.112	0.162	0.16	0.114	0.067	0.084	0.108	0.126	0.055	0.126	0.141	0.143	0.059	-0.018	0.11	0.096	-0.113	-0.073	-0.048	-0.034	0.019	-0.129	-0.218	-0.283	-0.24	-0.2	-0.655	-0.052	-0.115	0.028	-0.035	-0.134	-0.052	0.041	0.113
Total Other Income Expenses Net Numbers are in millions	6.512	-1.775	-2.982	7.535	-0.303	3.732	-0.879	19.601	-11.129	-6.239	0.132	0.962	-6.084	0.776	-5.092	11.632	4.093	3.83	-35.74	15.031	-14.489	-15.454	-15.003	-9.71	0.565	-33.898	-3.626	34.843	-8.949	-17.263	38.224	-53.12	30.006	-10.167	4.673	13.616	-47.958	-15.995	-6.683	-33.668	-27.014	35.014	-12.915	15.536	6.753	-27.697	-22.155	28.635	16.731	-15.504	5.618	10.326	-75.833	7.965	14.414	-7.016	34.4	-55.78	19.515	823.504	38.672	17.614	-54.865	-123.556	-46.965	-58.559	-31.671	-10.481	-1.084	-21.807	-4.181	-11.789	-93.516	9.504	6.799	-20.417	-26.786	-0.3	13.621	-4.825	-3.344
Income Before Tax Numbers are in millions	-4.491	-14.599	-16.441	-8.4	-9.538	-6.924	-22.697	9.484	-21.137	-4.237	13.011	64.832	13.917	2.403	-7.183	20.838	7.316	12.452	-29.775	25.066	-0.153	-8.708	-33.284	-1.85	18.83	-19.984	3.753	42.48	6.541	-7.521	44.591	-47.891	30.624	-17.544	8.94	5.986	-55.816	-31.228	-18.896	-64.077	-46.496	15.666	-20.802	-94.989	37.378	3.121	-5.743	63.982	52.313	7.499	17.493	25.586	-54.217	33.6	24.843	16.48	63.952	-28.02	30.098	820.657	55.955	30.965	-66.289	-136.474	-56.315	-65.389	-26.982	-36.219	-43.479	-64.731	-43.211	-46.02	-129.204	-1.617	-21.334	-13.714	-35.108	-28.926	0.9	6.512	30.457
Income Before Tax Ratio Numbers are in millions	-0.068	-0.272	-0.335	-0.187	-0.156	-0.114	-0.398	0.156	-0.297	-0.042	0.125	0.588	0.11	0.021	-0.058	0.146	0.059	0.105	-0.247	0.125	-0.001	-0.042	-0.211	-0.01	0.091	-0.1	0.023	0.243	0.037	-0.045	0.276	-0.265	0.159	-0.105	0.06	0.039	-0.362	-0.193	-0.115	-0.382	-0.239	0.091	-0.127	-0.992	0.172	0.014	-0.028	0.293	0.236	0.037	0.099	0.141	-0.271	0.165	0.132	0.088	0.305	-0.144	0.168	5.057	0.357	0.222	-0.653	-0.775	-0.289	-0.322	-0.109	-0.181	-0.224	-0.426	-0.266	-0.269	-0.654	-0.008	-0.087	-0.056	-0.149	-0.136	0.004	0.023	0.101
Income Tax Expense Numbers are in millions	5.126	-1.602	-1.024	-2.36	-4.373	-2.977	-1.227	6.513	-3.942	-0.897	3.483	11.221	3.149	2.601	0.29	-47.064	-1.145	0.678	1.303	1.64	1.454	0.812	0.841	0.53	1.608	1.521	0.99	-1.173	0.937	0.538	0.853	1.899	0.758	0.272	0.815	-16.868	1.25	-0.602	1.133	-0.247	0.311	0.656	0.803	12.916	-9.293	-1.315	1.662	-61.304	3.901	3.159	2.23	1.881	1.793	1.97	2.375	4.209	2.457	2.727	-1.003	1.802	2.434	2.387	2.618	3.317	3.278	2.508	2.496	2.547	1.845	2.251	2.427	1.698	2.859	2.274	1.56	-0.472	-1.624	2.352	6.725	0.764	1
Net Income Numbers are in millions	-9.617	-12.997	-15.417	-6.04	-5.165	-3.947	-21.47	2.971	-17.195	-3.34	9.528	53.611	10.768	-0.198	-7.473	66.581	272.962	29.171	-31.078	23.426	-1.607	-9.52	-34.125	-2.38	17.222	-21.505	2.763	43.653	5.604	-8.059	43.738	-49.79	29.866	-17.816	8.125	22.854	-57.066	-30.626	-20.029	-63.83	-46.807	15.01	-21.605	-107.905	46.671	4.436	-7.405	125.286	48.412	4.34	15.263	23.705	-56.01	31.63	22.468	12.271	61.495	-30.747	31.101	818.786	62.437	27.612	-69.692	-143.097	-59.593	-67.897	-29.478	-38.766	-45.324	-66.982	-45.638	-47.718	-132.063	-3.891	-22.894	-13.242	-33.484	-31.278	-5.825	5.748	29.457
Net Income Ratio Numbers are in millions	-0.145	-0.242	-0.314	-0.135	-0.084	-0.065	-0.377	0.049	-0.242	-0.033	0.092	0.486	0.085	-0.002	-0.061	0.466	2.187	0.245	-0.258	0.117	-0.007	-0.046	-0.217	-0.013	0.084	-0.108	0.017	0.25	0.032	-0.048	0.27	-0.276	0.155	-0.107	0.055	0.15	-0.37	-0.189	-0.121	-0.381	-0.241	0.087	-0.132	-1.127	0.214	0.021	-0.036	0.574	0.218	0.021	0.086	0.131	-0.279	0.155	0.12	0.066	0.294	-0.158	0.173	5.045	0.399	0.198	-0.687	-0.813	-0.306	-0.334	-0.12	-0.194	-0.234	-0.441	-0.281	-0.279	-0.668	-0.018	-0.093	-0.054	-0.142	-0.147	-0.024	0.021	0.098
EPS Numbers are in millions	-0.26	-0.34	-0.4	-0.16	-0.13	-0.095	-0.49	0.067	-0.38	-0.074	0.21	1.16	0.23	-0.004	-0.19	1.87	7.74	0.65	-0.89	0.68	-0.047	-0.28	-1	-0.07	0.5	-0.62	0.08	1.28	0.16	-0.24	1.3	-1.42	0.86	-0.51	0.23	0.66	-1.65	-0.9	-0.59	-1.87	-1.37	0.44	-0.63	-3.17	1.32	0.13	-0.21	3.5	1.34	0.12	0.41	0.63	-1.43	0.81	0.59	0.32	1.63	-0.81	0.82	21.64	1.65	0.65	-1.84	-3.78	-1.58	-1.79	-0.78	-1.02	-1.2	-1.77	-1.21	-1.26	-3.49	-0.1	-0.43	-0.35	-0.88	-0.83	-0.15	0.15	0.78
EPS Diluted Numbers are in millions	-0.26	-0.34	-0.4	-0.16	-0.13	-0.095	-0.49	0.066	-0.38	-0.074	0.2	1.12	0.23	-0.004	-0.19	1.45	5.89	0.65	-0.89	0.54	-0.047	-0.28	-1	-0.069	0.41	-0.62	0.08	0.99	0.15	-0.24	1.05	-1.42	0.85	-0.51	0.23	0.66	-1.65	-0.9	-0.59	-1.87	-1.37	0.43	-0.63	-3.17	1.24	0.12	-0.21	3.38	1.3	0.12	0.4	0.63	-1.43	0.78	0.57	0.32	1.57	-0.81	0.81	21.64	1.65	0.63	-1.78	-3.66	-1.52	-1.73	-0.75	-0.99	-1.16	-1.71	-1.17	-1.22	-3.37	-0.099	-0.43	-0.34	-0.86	-0.8	-0.15	0.15	0.75
EBITDA Numbers are in millions	0.139	-10.029	-12.104	-4.116	-5.268	-2.579	-18.084	-6.342	-17.236	-0.027	16.77	68.627	24.631	10.197	-2.694	17.429	6.077	11.166	-21.582	38.864	35.627	5.249	-6.819	12.058	26.178	-6.483	15.337	15.094	22.648	4.693	7.222	-37.213	7.157	4.396	2.506	-9.677	-45.342	-15.233	-5.343	-12.371	-11.658	-11.594	-0.619	-83.808	-1.837	38.337	33.632	78.187	21.548	32.888	8.151	-10.27	-35.304	16.454	2.973	38.517	44.341	42.535	26.396	868.927	29.724	25.49	-0.957	-12.918	-0.009	-7.705	-39.01	27.93	17.505	-6.373	13.996	10.898	-62.647	63.42	41.247	49.194	30.361	26.68	33.134	109.991	34.187
EBITDA Ratio Numbers are in millions	0.002	-0.154	-0.191	-0.398	-0.044	-0.049	-0.109	-0.065	-0.062	0.069	0.17	0.161	0.198	0.051	0.016	0.127	0.054	0.101	0.122	0.117	0.155	0.082	-0.041	0.092	0.128	0.105	0.096	0.092	0.129	0.113	0.055	0.069	0.042	-0.001	0.021	-0.004	-0.008	-0.051	-0.029	-0.074	-0.057	-0.064	-0	-0.993	0.184	0.178	0.164	0.204	0.097	0.162	0.046	-0.151	0.538	0.081	0.016	0.212	0.015	0.473	0.029	0.266	-0.074	-0.033	0.387	-0.073	0.058	0.067	0.119	0.115	0.081	0.007	0.027	0.053	0.084	0.184	0.194	0.225	0.22	0.125	0.136	0.397	0.114

Magnachip Semiconductor Corporation

NYSE:MX Add to watchlist

NYSE:MX