Midway Limited
ASX:MWY.AX
0.77 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 273.521 | 188.178 | 193.724 | 280.245 | 258.215 | 289.436 | 236.074 | 213.217 | 209.14 | 145.215 | 95.941 | 80.66 |
| Cost of Revenue
| 191.66 | 178.471 | 188.977 | 263.329 | 248.925 | 170.012 | 141.228 | 135.455 | 171.859 | 99.51 | 80.789 | 70.109 |
| Gross Profit
| 81.861 | 9.707 | 4.747 | 16.916 | 9.29 | 119.424 | 94.846 | 77.762 | 37.281 | 45.705 | 15.152 | 10.551 |
| Gross Profit Ratio
| 0.299 | 0.052 | 0.025 | 0.06 | 0.036 | 0.413 | 0.402 | 0.365 | 0.178 | 0.315 | 0.158 | 0.131 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 18.927 | 20.561 | 19.158 | 19.369 | 26.249 | 24.556 | 14.402 | 8.829 | 8.112 | 7.28 | 0 | 0 |
| Selling & Marketing Expenses
| 29.428 | 24.897 | 40.945 | 40.161 | 50.702 | 53.021 | 48.207 | 37.235 | 34.177 | 16.981 | 0 | 0 |
| SG&A
| 48.355 | 20.463 | 13.556 | 14.187 | 17.884 | 77.577 | 62.609 | 46.064 | 10.22 | 24.262 | 4.312 | 4.69 |
| Other Expenses
| 33.943 | 5.187 | 4.002 | 2.107 | 7.069 | 8.595 | 3.188 | 4.003 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 82.298 | 15.276 | 9.554 | 12.08 | 17.884 | 85.122 | 68.2 | 56.489 | 10.22 | 19.163 | 10.289 | 14.95 |
| Operating Income
| -0.437 | -5.569 | -4.807 | 4.836 | -8.594 | 21.571 | 20.478 | 18.569 | 27.062 | 12.166 | 1.664 | -3.066 |
| Operating Income Ratio
| -0.002 | -0.03 | -0.025 | 0.017 | -0.033 | 0.075 | 0.087 | 0.087 | 0.129 | 0.084 | 0.017 | -0.038 |
| Total Other Income Expenses Net
| 2.722 | -1.066 | -9.673 | -8.412 | -12.011 | 11.571 | 4.241 | 1.372 | 2.526 | 13.363 | 2.003 | -2.574 |
| Income Before Tax
| 2.285 | -6.635 | -14.48 | -3.576 | -20.605 | 33.142 | 24.719 | 19.941 | 29.587 | 25.529 | 3.666 | -5.64 |
| Income Before Tax Ratio
| 0.008 | -0.035 | -0.075 | -0.013 | -0.08 | 0.115 | 0.105 | 0.094 | 0.141 | 0.176 | 0.038 | -0.07 |
| Income Tax Expense
| 1.307 | -2.061 | -4.375 | 0.127 | -6.108 | 6.984 | 6.322 | 5.02 | 8.834 | 6.704 | 1.264 | 1.741 |
| Net Income
| 0.858 | -2.803 | -12.973 | -5.363 | -12.019 | 25.787 | 18.36 | 14.854 | 26.181 | 18.635 | 2.317 | -3.523 |
| Net Income Ratio
| 0.003 | -0.015 | -0.067 | -0.019 | -0.047 | 0.089 | 0.078 | 0.07 | 0.125 | 0.128 | 0.024 | -0.044 |
| EPS
| 0.01 | -0.032 | -0.15 | -0.061 | -0.14 | 0.31 | 0.25 | 0.2 | 0.35 | 0.25 | 0.031 | -0.047 |
| EPS Diluted
| 0.01 | -0.032 | -0.15 | -0.061 | -0.14 | 0.31 | 0.24 | 0.2 | 0.35 | 0.25 | 0.031 | -0.047 |
| EBITDA
| 13.601 | 0.472 | 1.996 | 16.107 | 4.5 | 30.204 | 24.937 | 21.956 | 30.522 | 15.625 | 5.25 | 0.571 |
| EBITDA Ratio
| 0.05 | 0.003 | 0.01 | 0.057 | 0.017 | 0.104 | 0.106 | 0.103 | 0.146 | 0.108 | 0.055 | 0.007 |