Midway Limited
ASX:MWY.AX
0.77 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 157.061 | 115.737 | 80.111 | 107.382 | 107.315 | 91.165 | 129.249 | 150.948 | 134.771 | 122.989 | 159.433 | 129.799 | 148.916 | 87.158 | 123.39 | 89.827 | 101.404 | 110.894 |
| Cost of Revenue
| 118.733 | 110.428 | 74.332 | 104.139 | 105.712 | 91.225 | 122.14 | 141.189 | 127.174 | 121.751 | 136.156 | 77.703 | 85.771 | 55.457 | 77.846 | 57.609 | 65.043 | 65.075 |
| Gross Profit
| 38.328 | 5.309 | 5.779 | 3.243 | 1.603 | -0.06 | 7.109 | 9.759 | 7.597 | 1.238 | 23.277 | 52.096 | 63.145 | 31.701 | 45.544 | 32.218 | 36.361 | 45.819 |
| Gross Profit Ratio
| 0.244 | 0.046 | 0.072 | 0.03 | 0.015 | -0.001 | 0.055 | 0.065 | 0.056 | 0.01 | 0.146 | 0.401 | 0.424 | 0.364 | 0.369 | 0.359 | 0.359 | 0.413 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.827 | -4.833 | 0 | -6.195 | 0 | -7.151 | -11.057 | -14.768 | -19.36 | -13.458 | 13.58 | 10.976 | 8.606 | 5.796 | 4.789 | 4.04 | 4.061 | 4.051 |
| Selling & Marketing Expenses
| 16.431 | 12.997 | 0 | 16.477 | 0 | 14.576 | 18.034 | 22.127 | 27.111 | 23.591 | 30.113 | 22.908 | 31.369 | 16.838 | 24.428 | 12.807 | 13.395 | 20.782 |
| SG&A
| 25.258 | 8.164 | 10.181 | 10.282 | 9.02 | 7.425 | 6.977 | 7.359 | 7.751 | 10.133 | 11.325 | 33.884 | 39.975 | 22.634 | 29.217 | 16.847 | 17.456 | 24.833 |
| Other Expenses
| 2.856 | 3.239 | 0 | 0 | 2.323 | 0 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 25.258 | 4.925 | 10.181 | 10.282 | 6.697 | 7.425 | 5.993 | 7.359 | 7.751 | 10.133 | 11.325 | 26.855 | 41.026 | 27.174 | 33.447 | 23.042 | 21.323 | 24.592 |
| Operating Income
| 13.07 | 0.384 | -4.402 | -7.039 | -5.094 | -7.485 | 1.116 | 2.4 | -0.154 | -8.895 | 11.952 | 9.215 | 17.104 | 3.374 | 10.961 | 7.608 | 12.343 | 15.676 |
| Operating Income Ratio
| 0.083 | 0.003 | -0.055 | -0.066 | -0.047 | -0.082 | 0.009 | 0.016 | -0.001 | -0.072 | 0.075 | 0.071 | 0.115 | 0.039 | 0.089 | 0.085 | 0.122 | 0.141 |
| Total Other Income Expenses Net
| -9.54 | -0.245 | -5.144 | 9.95 | -8.398 | 1.076 | -4.32 | -2.772 | -18.791 | 7.235 | -1.847 | 9.171 | 4.223 | 0.018 | 0.529 | 0.843 | 2.649 | 4.582 |
| Income Before Tax
| 3.53 | 0.139 | -9.546 | 2.911 | -13.492 | -6.409 | -3.204 | -0.372 | -18.945 | -1.66 | 10.105 | 18.386 | 21.327 | 3.392 | 11.49 | 8.451 | 14.992 | 20.258 |
| Income Before Tax Ratio
| 0.022 | 0.001 | -0.119 | 0.027 | -0.126 | -0.07 | -0.025 | -0.002 | -0.141 | -0.013 | 0.063 | 0.142 | 0.143 | 0.039 | 0.093 | 0.094 | 0.148 | 0.183 |
| Income Tax Expense
| 1.194 | 0.113 | -2.851 | 0.79 | -4.079 | -1.908 | 0.245 | -0.118 | -5.893 | -0.215 | 2.881 | 4.103 | 5.61 | 0.712 | 3.105 | 1.915 | 3.591 | 5.243 |
| Net Income
| 2.271 | -1.413 | -5.955 | 3.152 | -9.328 | -3.645 | -4.032 | -1.331 | -12.847 | 0.828 | 11.579 | 14.208 | 15.596 | 2.764 | 8.329 | 6.525 | 11.226 | 14.955 |
| Net Income Ratio
| 0.014 | -0.012 | -0.074 | 0.029 | -0.087 | -0.04 | -0.031 | -0.009 | -0.095 | 0.007 | 0.073 | 0.109 | 0.105 | 0.032 | 0.068 | 0.073 | 0.111 | 0.135 |
| EPS
| 0.022 | -0.016 | -0.068 | 0.036 | -0.11 | -0.042 | -0.046 | -0.015 | -0.15 | 0.01 | 0.13 | 0.17 | 0.19 | 0.04 | 0.11 | 0.09 | 0.15 | 0.2 |
| EPS Diluted
| 0.021 | -0.016 | -0.068 | 0.036 | -0.11 | -0.042 | -0.046 | -0.015 | -0.15 | 0.01 | 0.13 | 0.17 | 0.19 | 0.04 | 0.11 | 0.09 | 0.15 | 0.2 |
| EBITDA
| 3.395 | 4.016 | -1.363 | -4.037 | -1.624 | -2.411 | 6.854 | 7.933 | 6.17 | -2.125 | 17.131 | 12.669 | 19.559 | 5.378 | 12.687 | 9.269 | 14.067 | 17.412 |
| EBITDA Ratio
| 0.022 | 0.035 | -0.017 | -0.038 | -0.015 | -0.026 | 0.053 | 0.053 | 0.046 | -0.017 | 0.107 | 0.098 | 0.131 | 0.062 | 0.103 | 0.103 | 0.139 | 0.157 |