MVV Energie AG
FSX:MVV1.DE
30.6 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,302.587 | 1,943.917 | 1,923.574 | 1,428.465 | 1,330.812 | 2,119.307 | 1,740.464 | 1,523.456 | 1,276.903 | 1,641.848 | 1,481.381 | 1,123.436 | 1,032.327 | 1,103.212 | 974.813 | 801.354 | 674.62 | 932.276 | 1,023.844 | 877.755 | 868.241 | 979.766 | 933.98 | 936.85 | 829.516 | 1,010.977 | 1,125.417 | 871.305 | 973.045 | 1,081.206 | 1,083.96 | 1,033.772 | 990.024 | 1,103.019 | 939.631 | 778.965 | 801.488 | 900.292 | 940.782 | 834.629 | 855.633 | 1,029.457 | 1,073.428 | 877.543 | 935.417 | 1,149.165 | 1,081.903 | 916.4 | 888.308 | 1,141.082 | 1,018.193 | 911.718 | 783.063 | 948.346 | 947.347 | 804.962 | 711.295 | 1,003.965 | 838.993 | 678.572 | 694.851 | 957.192 | 830.38 |
Cost of Revenue
| 1,214.539 | 1,766.959 | 1,764.567 | 1,184.413 | 1,036.68 | 1,715.873 | 1,514.286 | 1,394.444 | 1,105.536 | 1,399.802 | 1,317.719 | 954.241 | 811.016 | 794.511 | 709.197 | 575.269 | 481.734 | 640.567 | 781.032 | 663.753 | 645.429 | 729.303 | 723.415 | 740.877 | 634.813 | 732.886 | 861.039 | 702.089 | 765.942 | 808.211 | 798.402 | 864.56 | 793.538 | 833.231 | 722.827 | 627.685 | 624.068 | 677.685 | 736.284 | 685.408 | 689.606 | 836.092 | 835.811 | 743.933 | 762.513 | 905.754 | 839.643 | 759.986 | 712.949 | 899.443 | 799.48 | 764.054 | 609.404 | 699.672 | 729.595 | 654.962 | 524.568 | 720.816 | 613.729 | 498.909 | 529.13 | 698.703 | 604.494 |
Gross Profit
| 88.048 | 176.958 | 159.007 | 244.052 | 294.132 | 403.434 | 226.178 | 129.012 | 171.367 | 242.046 | 163.662 | 169.195 | 221.311 | 308.701 | 265.616 | 226.085 | 192.886 | 291.709 | 242.812 | 214.002 | 222.812 | 250.463 | 210.565 | 195.973 | 194.703 | 278.091 | 264.378 | 169.216 | 207.103 | 272.995 | 285.558 | 169.212 | 196.486 | 269.788 | 216.804 | 151.28 | 177.42 | 222.607 | 204.498 | 149.221 | 166.027 | 193.365 | 237.617 | 133.61 | 172.904 | 243.411 | 242.26 | 156.414 | 175.359 | 241.639 | 218.713 | 147.664 | 173.659 | 248.674 | 217.752 | 150 | 186.727 | 283.149 | 225.264 | 179.663 | 165.721 | 258.489 | 225.886 |
Gross Profit Ratio
| 0.068 | 0.091 | 0.083 | 0.171 | 0.221 | 0.19 | 0.13 | 0.085 | 0.134 | 0.147 | 0.11 | 0.151 | 0.214 | 0.28 | 0.272 | 0.282 | 0.286 | 0.313 | 0.237 | 0.244 | 0.257 | 0.256 | 0.225 | 0.209 | 0.235 | 0.275 | 0.235 | 0.194 | 0.213 | 0.252 | 0.263 | 0.164 | 0.198 | 0.245 | 0.231 | 0.194 | 0.221 | 0.247 | 0.217 | 0.179 | 0.194 | 0.188 | 0.221 | 0.152 | 0.185 | 0.212 | 0.224 | 0.171 | 0.197 | 0.212 | 0.215 | 0.162 | 0.222 | 0.262 | 0.23 | 0.186 | 0.263 | 0.282 | 0.268 | 0.265 | 0.238 | 0.27 | 0.272 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.414 | 0 | 0 | 0 | 0.987 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0.803 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | 0.714 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0.659 | 0 | 0 | 0 | 0.809 | 0 | 0 | 0 | 2.205 | 0 | 0 | 0 | 2.509 | 0 | 0 | 0 | 4.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.568 | 0 | 0 | 11.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 61.006 | 56.232 | 76.088 | 85.097 | 58.126 | 85.593 | 77.963 | 1,541.894 | 1,067.825 | 1,005.655 | 1,098.267 | 723.627 | 208.36 | 84.97 | 127.725 | 128.264 | 113.27 | 116.153 | 119.745 | 126.14 | 109.175 | 108.761 | 106.48 | 128.095 | 106.385 | 106.686 | 104.337 | 128.23 | 100.46 | 105.227 | 106.284 | 7.568 | 106.349 | 105.819 | 11.689 | 98.416 | 85.839 | 88.417 | 92.119 | 86.867 | 81.227 | 82.072 | 81.622 | 107.943 | 81.442 | 81.762 | 83.823 | 103.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 26.065 | 19.812 | 22.684 | 42.096 | 79.73 | 229.191 | 167.12 | 372.353 | 198.053 | 16.494 | 283.457 | 331.93 | 104.493 | 189.51 | 170.919 | 186.12 | 170.736 | 194.044 | 195.127 | 154.741 | 183.622 | 173.665 | 210.024 | 226.311 | 152.022 | 197.768 | 128.963 | 210.602 | 175.162 | 212.299 | 128.785 | 207.121 | 148.691 | 187.27 | 130.463 | 161.604 | 141.077 | 135.599 | 149.3 | 166.937 | 133.648 | 128.773 | 174.224 | 141.371 | 142.561 | 150.661 | 159.313 | 178.766 | 132.274 | 129.795 | 181.7 | 154.54 | 140.512 | 105.53 | 112.255 | 161.112 | 49.311 | 183.528 | 147.517 | 201.562 | 98.615 | 216.01 | 303.23 |
Operating Expenses
| 34.941 | 36.42 | 53.404 | 380.959 | 159.02 | 229.191 | 167.12 | 372.353 | 198.053 | 16.494 | 283.457 | 331.93 | 104.493 | 189.51 | 170.919 | 186.12 | 170.736 | 194.044 | 195.127 | 154.741 | 183.622 | 173.665 | 210.024 | 226.311 | 152.022 | 197.768 | 128.963 | 210.602 | 175.162 | 212.299 | 128.785 | 214.689 | 148.691 | 187.27 | 142.152 | 161.604 | 141.077 | 135.599 | 149.3 | 166.937 | 133.648 | 128.773 | 174.224 | 141.371 | 142.561 | 150.661 | 159.313 | 178.766 | 132.274 | 129.795 | 181.7 | 154.54 | 140.512 | 105.53 | 112.255 | 161.112 | 49.311 | 183.528 | 147.517 | 201.562 | 98.615 | 216.01 | 303.23 |
Operating Income
| 53.107 | 140.538 | 105.603 | -141.6 | 153.625 | 183.43 | 78.981 | -211.285 | -11.896 | 291.504 | -123.416 | -162.735 | 116.818 | 119.191 | 94.697 | 39.965 | 22.15 | 97.665 | 47.685 | 59.261 | 39.19 | 76.798 | 4.503 | 3.85 | 28.968 | 84.651 | 139.325 | -1.264 | 34.962 | 62.808 | 163.005 | -21.964 | 80.75 | 84.665 | 81.218 | -35.028 | 45.935 | 94.588 | 56.202 | -15.567 | 41.635 | 67.649 | 97.729 | -8.532 | 34.088 | 96.158 | 88.03 | -22.352 | 43.085 | 111.844 | 37.013 | -6.876 | 33.147 | 143.144 | 105.497 | -11.112 | 137.416 | 99.621 | 77.747 | -21.899 | 67.106 | 42.479 | -77.344 |
Operating Income Ratio
| 0.041 | 0.072 | 0.055 | -0.099 | 0.115 | 0.087 | 0.045 | -0.139 | -0.009 | 0.178 | -0.083 | -0.145 | 0.113 | 0.108 | 0.097 | 0.05 | 0.033 | 0.105 | 0.047 | 0.068 | 0.045 | 0.078 | 0.005 | 0.004 | 0.035 | 0.084 | 0.124 | -0.001 | 0.036 | 0.058 | 0.15 | -0.021 | 0.082 | 0.077 | 0.086 | -0.045 | 0.057 | 0.105 | 0.06 | -0.019 | 0.049 | 0.066 | 0.091 | -0.01 | 0.036 | 0.084 | 0.081 | -0.024 | 0.049 | 0.098 | 0.036 | -0.008 | 0.042 | 0.151 | 0.111 | -0.014 | 0.193 | 0.099 | 0.093 | -0.032 | 0.097 | 0.044 | -0.093 |
Total Other Income Expenses Net
| 36.37 | 2.428 | -24.175 | 147.261 | 2.311 | 16.159 | 581.599 | 101.91 | -19.432 | -20.842 | -7.313 | 319.712 | -0.211 | 0.128 | 1.725 | -24.439 | -12.747 | 0.085 | -9.222 | -52.091 | -9.772 | 4.366 | -5.879 | 20.92 | -24.965 | -6.417 | -7.917 | 25.238 | -11.334 | -10.123 | -6.185 | -2.405 | 18.398 | -16.202 | -6.137 | -40.417 | -1.547 | 2.319 | -7.159 | -11.193 | 2.728 | -13.193 | 21.778 | -12.505 | -12.492 | -14.889 | -10.238 | 6.971 | -15.058 | -16.124 | -14.377 | -16.648 | -14.478 | -13.657 | -36.145 | -26.296 | -12.127 | -14.047 | -16.928 | -57.717 | -8.976 | -17.297 | -22.738 |
Income Before Tax
| 89.477 | 142.966 | 81.428 | 5.661 | 155.936 | 199.589 | 660.58 | -109.375 | -31.328 | 270.662 | -130.729 | 156.977 | 116.607 | 119.319 | 96.422 | 15.526 | 9.403 | 97.75 | 38.463 | 7.17 | 29.418 | 81.164 | -5.338 | -9.418 | 17.716 | 73.906 | 127.498 | -16.148 | 20.607 | 50.573 | 150.588 | -47.882 | 66.193 | 66.316 | 68.515 | -50.741 | 34.796 | 89.327 | 48.039 | -28.909 | 35.107 | 51.399 | 85.171 | -20.266 | 17.851 | 77.861 | 72.709 | -15.381 | 28.027 | 95.72 | 22.636 | -23.524 | 18.669 | 129.487 | 69.352 | -37.408 | 125.289 | 85.574 | 60.819 | -79.616 | 58.13 | 25.182 | -100.082 |
Income Before Tax Ratio
| 0.069 | 0.074 | 0.042 | 0.004 | 0.117 | 0.094 | 0.38 | -0.072 | -0.025 | 0.165 | -0.088 | 0.14 | 0.113 | 0.108 | 0.099 | 0.019 | 0.014 | 0.105 | 0.038 | 0.008 | 0.034 | 0.083 | -0.006 | -0.01 | 0.021 | 0.073 | 0.113 | -0.019 | 0.021 | 0.047 | 0.139 | -0.046 | 0.067 | 0.06 | 0.073 | -0.065 | 0.043 | 0.099 | 0.051 | -0.035 | 0.041 | 0.05 | 0.079 | -0.023 | 0.019 | 0.068 | 0.067 | -0.017 | 0.032 | 0.084 | 0.022 | -0.026 | 0.024 | 0.137 | 0.073 | -0.046 | 0.176 | 0.085 | 0.072 | -0.117 | 0.084 | 0.026 | -0.121 |
Income Tax Expense
| 33.542 | 45.048 | 26.51 | 2.857 | 37.992 | 59.215 | 168.496 | -37.886 | -13.937 | 79.15 | -38.724 | 41.489 | 37.001 | 36.546 | 29.257 | 2.752 | 7.412 | 24.997 | 11.789 | 2.183 | 9.313 | 25.607 | -0.948 | 3.618 | 13.645 | 22.001 | 38.025 | 6.148 | 6.222 | 15.242 | 45.523 | -11.874 | 17.387 | 19.208 | 19.773 | -14.114 | 10.195 | 26.145 | 13.963 | -7.903 | 8.345 | 15.357 | 25.572 | -9.951 | 5.643 | 24.503 | 23.058 | -0.217 | 8.878 | 30.382 | 7.934 | -11.501 | 6.363 | 41.472 | 22.028 | -6.353 | 38.41 | 29.04 | 19.704 | -21.517 | 18.51 | 9.686 | -28.053 |
Net Income
| 24.792 | 69.369 | 58.223 | 8.59 | 112.637 | 154.634 | 492.084 | -71.489 | -17.391 | 191.512 | -101.37 | 40.842 | 49.663 | 63.167 | 45.105 | 10.374 | -6.055 | 63.581 | 26.001 | 7.538 | 16.847 | 49.678 | -28.08 | -0.401 | 8.711 | 46.001 | 75.691 | -15.357 | 12.858 | 29.987 | 93.852 | -18.496 | 46.641 | 38.604 | 39.691 | -36.03 | 23.736 | 53.852 | 30.349 | -12.226 | 27.478 | 26.534 | 50.376 | -0.177 | 7.824 | 37.637 | 38.598 | -36.286 | 19.149 | 65.338 | 14.702 | -12.023 | 12.306 | 88.015 | 47.324 | -31.055 | 86.879 | 56.534 | 41.115 | -58.099 | 39.62 | 15.496 | -72.029 |
Net Income Ratio
| 0.019 | 0.036 | 0.03 | 0.006 | 0.085 | 0.073 | 0.283 | -0.047 | -0.014 | 0.117 | -0.068 | 0.036 | 0.048 | 0.057 | 0.046 | 0.013 | -0.009 | 0.068 | 0.025 | 0.009 | 0.019 | 0.051 | -0.03 | -0 | 0.011 | 0.046 | 0.067 | -0.018 | 0.013 | 0.028 | 0.087 | -0.018 | 0.047 | 0.035 | 0.042 | -0.046 | 0.03 | 0.06 | 0.032 | -0.015 | 0.032 | 0.026 | 0.047 | -0 | 0.008 | 0.033 | 0.036 | -0.04 | 0.022 | 0.057 | 0.014 | -0.013 | 0.016 | 0.093 | 0.05 | -0.039 | 0.122 | 0.056 | 0.049 | -0.086 | 0.057 | 0.016 | -0.087 |
EPS
| 0.38 | 1.05 | 0.88 | 0.13 | 1.71 | 2.35 | 7.47 | -1.08 | -0.26 | 2.91 | -1.55 | 0.62 | 0.75 | 0.96 | 0.68 | 0.15 | -0.09 | 0.96 | 0.39 | 0.11 | 0.26 | 0.75 | -0.43 | -0.006 | 0.13 | 0.7 | 1.15 | -0.23 | 0.2 | 0.45 | 1.42 | -0.28 | 0.71 | 0.59 | 0.6 | -0.55 | 0.36 | 0.82 | 0.46 | -0.19 | 0.42 | 0.4 | 0.76 | -0.003 | 0.11 | 0.56 | 0.62 | -0.55 | 0.24 | 0.79 | 0.17 | -0.18 | 0.16 | 1.14 | 0.62 | -0.47 | 1.25 | 0.81 | 0.57 | -0.88 | 0.62 | 0.19 | -1.09 |
EPS Diluted
| 0.38 | 1.05 | 0.88 | 0.13 | 1.71 | 2.35 | 7.47 | -1.08 | -0.26 | 2.89 | -1.54 | 0.62 | 0.75 | 0.96 | 0.68 | 0.15 | -0.09 | 0.96 | 0.39 | 0.11 | 0.26 | 0.75 | -0.43 | -0.006 | 0.13 | 0.7 | 1.15 | -0.23 | 0.2 | 0.45 | 1.42 | -0.27 | 0.71 | 0.59 | 0.6 | -0.54 | 0.36 | 0.82 | 0.46 | -0.18 | 0.42 | 0.4 | 0.76 | -0.003 | 0.11 | 0.56 | 0.62 | -0.54 | 0.24 | 0.79 | 0.17 | -0.18 | 0.16 | 1.14 | 0.62 | -0.46 | 1.25 | 0.81 | 0.57 | -0.86 | 0.62 | 0.19 | -1.09 |
EBITDA
| 101.781 | 190.7 | 155.801 | -84.679 | 203.026 | 233.415 | 129.552 | -156.549 | 40.416 | 343.571 | -60.964 | -98.21 | 183.852 | 174.154 | 163.548 | 95.98 | 72.749 | 160.234 | 103.596 | 97.847 | 92.966 | 140.438 | 57.645 | 22.909 | 76.615 | 156.32 | 186.022 | 42.442 | 80.241 | 111.744 | 211.442 | 32.825 | 142.845 | 130.259 | 143.768 | 20.861 | 84.347 | 132.87 | 112.252 | 37.474 | 94.157 | 109.53 | 109.768 | 36.405 | 78.189 | 140.885 | 129.262 | 20.897 | 85.139 | 154.568 | 78.773 | 39.525 | 70.853 | 181.968 | 151.705 | 37.11 | 180.026 | 137.979 | 124.143 | 42.319 | 111.964 | 80.378 | -36.378 |
EBITDA Ratio
| 0.078 | 0.098 | 0.081 | -0.059 | 0.153 | 0.11 | 0.074 | -0.103 | 0.032 | 0.209 | -0.041 | -0.087 | 0.178 | 0.158 | 0.168 | 0.12 | 0.108 | 0.172 | 0.101 | 0.111 | 0.107 | 0.143 | 0.062 | 0.024 | 0.092 | 0.155 | 0.165 | 0.049 | 0.082 | 0.103 | 0.195 | 0.032 | 0.144 | 0.118 | 0.153 | 0.027 | 0.105 | 0.148 | 0.119 | 0.045 | 0.11 | 0.106 | 0.102 | 0.041 | 0.084 | 0.123 | 0.119 | 0.023 | 0.096 | 0.135 | 0.077 | 0.043 | 0.09 | 0.192 | 0.16 | 0.046 | 0.253 | 0.137 | 0.148 | 0.062 | 0.161 | 0.084 | -0.044 |