MVV Energie AG

FSX:MVV1.DE

30.6 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 975.0261,884.9981,258.177343.175357.564309.32364.355333.041261.46366.577416.863378.368168.518147.101321.1797.12399.583119.368127.975125.16764.07692.93
Short Term Investments 163.5647.0716.20318.3467.9582.6190.0070.0320.6011.2931.9491.991.4251.4951.5340.007000000
Cash and Short Term Investments 1,138.591,892.0681,274.38361.521365.522311.939364.362333.073262.061367.87418.812380.358169.943148.596322.70497.1399.583119.368127.975125.16764.07692.93
Net Receivables 3,924.45114,479.1448,357.834909.574782.91-2.619406.081501.11372.283380.727467.085481.913000000187.761194.119137.67139.862
Inventory 279.342312.452205.226191.603145.411141.541167.716200.76173.34764.37360.37859.60965.92357.44850.78857.08853.75849.14245.34841.97650.29142.091
Other Current Assets 9.0614,554.3733.3134.22364.5271,195.983854.712883.493735.483596.995739.317770.37674.092746.793786.009907.545645.189622.984231.633189.197456.686389.021
Total Current Assets 5,351.44316,758.8939,840.7531,466.9211,358.371,646.8441,386.791,417.3271,070.8911,029.2381,218.5071,210.337909.958952.8371,159.5011,061.763798.53791.494592.717550.459708.723663.904
Non-Current Assets:
Property, Plant & Equipment, Net 3,064.443,100.7983,043.1152,875.6892,783.6852,588.2472,519.3692,539.3082,531.4072,588.1512,464.8592,255.1912,136.812,057.7961,995.6441,955.484728.384624.3021,843.291,901.9161,655.1021,609.758
Goodwill 226.189230.917208.907202.995209.198196.769230.406230.109126.899168.632169.09169.21400224.2460000000
Intangible Assets 86.48185.28878.75680.969100.296119.154114.658121.07299.98688.49884.74483.172309.682310.946105.604314.92800317.485315.858247.84264.377
Goodwill and Intangible Assets 312.67316.205287.663283.964309.494315.923345.064351.181226.885257.13253.834255.95309.682310.946329.85314.928325.077308.76317.485315.858247.84264.377
Long Term Investments 8.308246.516255.942251.72188.951194.205187.297204.457361.542118.09992.406198.022193.505183.365176.981279.083000000
Tax Assets 47.275115.219103.86930.34429.36830.4233.43550.61320.322.63622.34616.40112.7462.90711.9910.968000000
Other Non-Current Assets 769.3453,790.6481,278.316122.684152.329364.342240.933440.74372.955125.168186.722142.517142.574129.542280.24174.7831,425.5681,428.312145.6109.159139.46227.682
Total Non-Current Assets 4,202.0387,569.3864,968.9053,564.4013,463.8273,493.1373,326.0983,586.2993,513.0893,111.1843,020.1672,868.0812,795.3172,684.5562,794.7062,725.2462,479.0292,361.3742,306.3752,326.9332,042.4022,101.817
Total Assets 9,553.48124,328.27914,809.6585,031.3224,822.1975,139.9814,712.8885,003.6264,583.984,140.4224,238.6744,078.4183,705.2753,637.3933,954.2073,787.0093,277.5593,152.8682,899.0922,877.3922,751.1252,765.721
Liabilities & Equity:
Current Liabilities:
Account Payables 471.57507.216383.286336.752361.609340.256351.179397.233386.455408.527390.969336.583246.203251.979236.816240.31200151.55000
Short Term Debt 267.497183.826277.106163.523131.494220.555146.066407.867218.511292.3413.551193.2880293.00900000000
Tax Payables 161.801125.79391.929129.16167.37145.28557.02251.96834.7649.79152.85914.60816.77843.58642.50128.74323.62815.0420000
Deferred Revenue 3,742.931136.7819,004.481763.245674.06245.28551.45716.8095.49631.26729.144116.8480248.46800000000
Other Current Liabilities 58.37315,055.9413.0341.56910.417986.471666.93675.436448.103322.485351.091249.933727.862156.36906.391832.30500-151.55000
Total Current Liabilities 4,540.37115,883.7639,677.9031,305.0891,177.5821,592.5671,215.6321,497.3451,058.5651,054.5791,184.755896.652974.065949.8161,143.2071,072.61700151.55000
Non-Current Liabilities:
Long Term Debt 1,501.5411,733.1091,609.171,553.1681,533.5371,163.1381,299.2271,175.8481,382.9121,164.4391,113.8561,212.8010000000000
Deferred Revenue Non-Current 162.798136.942127.125125.312114.159141.128156.376155.82133.297160.873165.013138.2370000000000
Deferred Tax Liabilities Non-Current 198.77527.143274.447140.2143.468173.809167.97148.674123.735143.87132.427126.322151.495147.171134.274188.036000000
Other Non-Current Liabilities 693.9963,601.2511,362.389373.253318.184444.125352.581599.584571.145281.147348.392398.0011,233.6231,353.2761,563.5871,256.60400-333.5532,027.9321,945.3592,066.28
Total Non-Current Liabilities 2,557.1055,998.4453,373.1312,191.9332,109.3481,922.21,976.1542,079.9262,211.0891,750.3291,759.6881,875.3611,385.1181,500.4471,697.8611,444.6400-333.5532,027.9321,945.3592,066.28
Total Liabilities 7,097.47621,882.20813,051.0343,497.0223,286.933,514.7673,191.7863,577.2713,269.6542,804.9082,944.4432,772.0132,359.1832,450.2632,841.0682,517.2572,479.2182,420.8042,045.4892,027.9321,945.3592,066.28
Equity:
Preferred Stock 21.2940161.911107.92572.55400000000000000000
Common Stock 168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.721168.7211,153.69100622.764609.672697.769590.043
Retained Earnings 1,552.624569.653929.166803.101768.308777.222705.028640.654593.776579.913540.121517.363509.481467.773371.4090109.22950.010000
Accumulated Other Comprehensive Income/Loss -21.294524.178-161.911-107.925-72.554-3,404.629-3,268.834-3,193.2-3,081.274-3,045.343-2,931.411-2,825.656-2,725.073-2,634.149-2,506.3890000000
Other Total Stockholders Equity 433.947455.241293.33347.316382.6873,839.1093,667.3033,566.9723,429.6663,426.7233,312.2323,237.9293,180.3143,089.392,873.340689.112682.0540000
Total Shareholders Equity 2,155.2921,717.7931,391.2171,319.1381,319.7161,380.4231,272.2181,183.1471,110.8891,130.0141,089.6631,098.3571,133.4431,091.735907.0811,153.691798.341732.064622.764609.672697.769590.043
Total Equity 2,456.0052,446.0711,758.6241,534.31,535.2671,625.2141,521.1021,426.3551,314.3261,335.5141,294.2311,306.4051,346.0921,187.131,010.111,269.752798.341732.064853.603849.46805.766699.441
Total Liabilities & Shareholders Equity 9,553.48124,328.27914,809.6585,031.3224,822.1975,139.9814,712.8885,003.6264,583.984,140.4224,238.6744,078.4183,705.2753,637.3933,954.2073,787.0093,277.5593,152.8682,899.0922,877.3922,751.1252,765.721