Muthoot Finance Limited
NSE:MUTHOOTFIN.NS
2035.45 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 62,720.02 | 80,356.59 | 102,292.61 | 79,115.33 | 59,544.59 | 22,046.62 | 8,889.297 | 15,787.037 | 8,492.638 | 18,823.001 | 21,703.277 | 14,407.367 | 7,950.386 | 13,754.95 | 5,759.92 | 8,825.315 | 2,580.375 | 563.208 | 369.28 |
Short Term Investments
| 2,270.55 | -2,654.76 | -1,934.47 | -1,340.13 | -1,196.94 | -1,990 | 363.23 | 806.253 | 343.87 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 62,720.02 | 77,701.83 | 100,358.14 | 77,775.2 | 58,347.65 | 20,056.62 | 8,889.297 | 15,787.037 | 8,492.638 | 18,823.001 | 21,703.277 | 14,407.367 | 8,850.386 | 13,754.95 | 5,759.92 | 8,825.315 | 2,580.375 | 563.208 | 369.28 |
Net Receivables
| 178.36 | 98.95 | 1,690.84 | 1,577.92 | 1,563.87 | 689.74 | 16,977.12 | 12,817.407 | 14,682.423 | 11,550.052 | 11,651.038 | 11,515.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 723,382.53 | 713,095.17 | 81,418.98 | 61,697.82 | 7.98 | -336,717.98 | -321,841.42 | 21.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -62,898.38 | -723,481.48 | -714,786.01 | -82,996.9 | -63,261.69 | -22,695.19 | 336,717.98 | 321,841.42 | -22,187.51 | 0 | 0 | 0 | 70.75 | 0 | 2,408.13 | 0 | 0 | 0 | 471.07 |
Total Current Assets
| 62,720.02 | 77,701.83 | 100,358.14 | 77,775.2 | 58,347.65 | 20,056.62 | 25,866.417 | 28,604.444 | 23,175.061 | 30,373.053 | 33,354.315 | 25,923.056 | 229,861.589 | 13,754.95 | 62,818.49 | 8,825.315 | 2,580.375 | 563.208 | 8,799.76 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 5,249.51 | 4,088.87 | 3,488.16 | 3,129.89 | 2,881.79 | 2,284.12 | 2,259.679 | 2,362.184 | 2,371.907 | 2,649.967 | 3,203.533 | 2,984.045 | 2,660.003 | 2,340.841 | 1,532.7 | 1,161.907 | 1,056.146 | 496.887 | 512.18 |
Goodwill
| 299.96 | 299.96 | 299.96 | 299.96 | 299.96 | 299.96 | 482.287 | 211.495 | 35.78 | 42.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 62 | 59.29 | 59.23 | 86.86 | 85.37 | 79.85 | 118.489 | 99.919 | 51.764 | 65.239 | 66.333 | 46.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 361.96 | 359.25 | 359.19 | 386.82 | 385.33 | 379.81 | 600.776 | 311.414 | 87.544 | 107.43 | 66.333 | 46.128 | 22.257 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 11,260.84 | 8,910.12 | 6,315.99 | 9,742.74 | 9,919.88 | 2,751.82 | 1,655.663 | 965.326 | 490.841 | 202.325 | 353.75 | 825.05 | -824.95 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 975.78 | -4,462 | -2,468.64 | -6,226.03 | -6,652.76 | -87.89 | 4,516.118 | 321,841.42 | 563.588 | 2,959.722 | 3,623.616 | 3,855.223 | 3.896 | 0 | -24.84 | 0 | 0 | 0 | -29.61 |
Other Non-Current Assets
| -17,848.09 | -4,448.12 | -3,847.35 | -3,516.71 | -3,267.12 | -2,663.93 | -4,516.118 | -321,841.42 | -563.588 | -2,959.722 | -3,623.616 | -3,855.223 | 1,999.223 | 0 | 75.05 | -1,161.907 | 0 | 0 | 122.91 |
Total Non-Current Assets
| 901,974.18 | 4,448.12 | 3,847.35 | 3,516.71 | 3,267.12 | 2,663.93 | 4,516.118 | 3,638.924 | 2,950.293 | 2,959.722 | 3,623.616 | 3,855.223 | 3,860.429 | 2,340.841 | 1,582.91 | 1,161.907 | 1,056.146 | 496.887 | 605.48 |
Total Assets
| 964,694.2 | 801,489.2 | 763,164.74 | 686,414.35 | 548,816.92 | 417,347.99 | 343,051.254 | 321,841.42 | 273,947.471 | 269,961.915 | 255,938.74 | 294,162.655 | 233,722.019 | 139,664.125 | 64,401.41 | 37,735.519 | 23,002.81 | 16,145.873 | 9,405.24 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,388.91 | 1,341.21 | 1,570.2 | 2,111.53 | 2,220.28 | 1,664.05 | 22,524.509 | 20,238.117 | 21,829.556 | 18,825.365 | 15,948.106 | 11,972.015 | 392.237 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 678,591.46 | 351,071.09 | 305,772.73 | 284,317.82 | 216,255.04 | 211,107.85 | 57,533.68 | 48,451.337 | 135,015.763 | 0 | 0 | 0 | 133,361.961 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 551.68 | 811.92 | 1,418.15 | 1,302.75 | 808.33 | 611.94 | 0 | 487.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -677,202.55 | -349,729.88 | -304,202.53 | -282,206.29 | -214,034.76 | -209,443.8 | -314,952.78 | -28,213.22 | -113,186.207 | 0 | 0 | 0 | 2,873.971 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,388.91 | -1,341.21 | -1,570.2 | -2,111.53 | -2,220.28 | -1,664.05 | 257,419.1 | -20,238.117 | -21,829.556 | 0 | 0 | 0 | 2,733.063 | 0 | 4,524.35 | 0 | 0 | 0 | 322.89 |
Total Current Liabilities
| 1,388.91 | 1,341.21 | 1,570.2 | 2,111.53 | 2,220.28 | 1,664.05 | 22,524.509 | 20,238.117 | 21,829.556 | 18,825.365 | 15,948.106 | 11,972.015 | 139,361.233 | 0 | 4,524.35 | 0 | 0 | 0 | 322.89 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 678,591.46 | 554,722.49 | 543,621.21 | 501,814.01 | 407,187.81 | 299,129.26 | 258,931.123 | 219,048.488 | 186,168.829 | 193,679.453 | 194,847.539 | 240,915.108 | 62,416.534 | 119,386.309 | 52,805.25 | 31,655.929 | 19,153.059 | 13,826.52 | 8,058.78 |
Deferred Revenue Non-Current
| 125.91 | -152.86 | -166.36 | -142.21 | -151.03 | -10.34 | 257,419.1 | 255,741.644 | 0 | 0 | 0 | 0 | 0 | 126,320 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 167.62 | 152.86 | 166.36 | 142.21 | 151.03 | 10.34 | -249,465.24 | -36,693.157 | 0 | 0 | 0 | 0 | 0 | 24.731 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28,268.81 | -152,873.85 | -154,967.59 | -182,665.98 | -174,063.57 | -173,716.83 | -7,953.86 | -219,048.488 | 0 | 0 | 0 | 0 | 2,686.933 | -119,411.04 | 1,229.89 | -31,655.929 | -19,153.059 | -13,826.52 | 119.24 |
Total Non-Current Liabilities
| 707,153.8 | 401,848.64 | 388,653.62 | 319,148.03 | 233,124.24 | 125,412.43 | 258,931.123 | 219,048.488 | 186,168.829 | 193,679.453 | 194,847.539 | 240,915.108 | 65,103.467 | 126,320 | 54,035.14 | 34,023.832 | 20,768.325 | 14,547.356 | 8,178.02 |
Total Liabilities
| 707,153.8 | 579,961.16 | 571,785.78 | 528,818.35 | 428,803.4 | 316,612.22 | 263,566.896 | 255,741.644 | 217,347.832 | 218,832.396 | 213,292.978 | 256,807.002 | 204,464.7 | 126,320 | 58,559.49 | 34,023.832 | 20,768.325 | 14,547.356 | 8,500.91 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 109,953.23 | 88,710.7 | 63,973.67 | 149,285.74 | 123,515.84 | 0 | 10,733.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,014.62 | 4,014.48 | 4,013.45 | 4,011.96 | 4,010.37 | 4,006.61 | 4,000.412 | 3,994.755 | 3,990.023 | 3,979.664 | 3,717.128 | 3,717.128 | 3,717.128 | 3,202.128 | 3,010 | 490 | 50 | 50 | 39.97 |
Retained Earnings
| 251,072.07 | 109,953.23 | 88,039.64 | 64,000.77 | 34,008.94 | 21,828.5 | 15,096.139 | 10,808.411 | 8,873.816 | 8,742.191 | 9,901.776 | 13,687.641 | 9,569.276 | 0 | 1,841.79 | 0 | 0 | 0 | 701.44 |
Accumulated Other Comprehensive Income/Loss
| 257,540.4 | 87,589.52 | 80,069.39 | 72,748.18 | -1,446.57 | -906.65 | -4,239.027 | -3,806.197 | -3,308.148 | -2,754.057 | -1,870.917 | -1,401.614 | -953.266 | -627.771 | -449.04 | -320.756 | -222.739 | -149.484 | -78.51 |
Other Total Stockholders Equity
| -261,555.02 | -94,852.94 | -72,975.94 | -48,984.33 | -67,566.38 | -49,132.3 | 63,565.766 | 43,649.792 | 46,667.182 | 40,872.42 | 30,897.775 | 21,352.497 | 16,924.182 | 10,769.769 | 1,439.17 | 3,542.444 | 2,407.224 | 1,698.001 | 241.43 |
Total Shareholders Equity
| 251,072.07 | 216,657.52 | 187,857.24 | 155,750.25 | 118,292.1 | 99,312 | 78,423.291 | 65,380.396 | 56,222.873 | 50,840.218 | 42,645.762 | 37,355.652 | 29,257.319 | 13,344.125 | 5,841.92 | 3,711.688 | 2,234.485 | 1,598.517 | 904.33 |
Total Equity
| 257,540.4 | 221,528.04 | 191,378.96 | 157,596 | 120,013.52 | 100,735.77 | 79,484.358 | 66,099.776 | 56,599.639 | 51,129.519 | 42,645.762 | 37,355.652 | 29,257.319 | 13,344.125 | 5,841.92 | 3,711.688 | 2,234.485 | 1,598.517 | 904.33 |
Total Liabilities & Shareholders Equity
| 964,694.2 | 801,489.2 | 763,164.74 | 686,414.35 | 548,816.92 | 417,347.99 | 343,051.254 | 321,841.42 | 273,947.471 | 269,961.915 | 255,938.74 | 294,162.655 | 233,722.019 | 139,664.125 | 64,401.41 | 37,735.519 | 23,002.81 | 16,145.873 | 9,405.24 |