Muthoot Finance Limited

NSE:MUTHOOTFIN.NS

1775.85 (INR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42014 Q42014 Q22014 Q12013 Q42013 Q22013 Q12012 Q42012 Q22011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 55,541.9962,720.0290,982.2572,543.7947,361.9680,356.5963,451.1866,301.0868,597.71102,292.6193,557.2884,872.8889,174.4279,115.3392,617.6763,927.4669,086.4759,544.5935,794.628,207.0514,232.9222,046.6218,823.00128,848.508021,703.27720,362.69817,702.1814,407.36712,253.0557,950.386
Short Term Investments 000003,494.52000-1,934.47000657.46000000000000000600900
Cash and Short Term Investments 55,541.9962,720.0290,982.2572,543.7947,361.9680,356.5963,451.1866,301.0868,597.71100,358.1493,557.2884,872.8889,174.4279,115.3392,617.6763,927.4669,086.4759,544.5935,794.628,207.0514,232.9222,046.6218,823.00128,848.508021,703.27720,362.69817,702.1814,407.36712,853.0558,850.386
Net Receivables 175.40148.02109.8285.461,495.4999.416465.67086.6486.695.011,577.92126.59149.11113.681,563.87289.83246.03218.55689.7411,550.05212,554.008011,651.03814,806.39011,515.68907,411.504
Inventory 00000723,481.48000103,594.8500000000000000000000213,528.95
Other Current Assets 000000000000000000000000000082.062240,357.643213,599.7
Total Current Assets 55,717.3962,720.0291,130.2772,653.6147,361.9680,455.5463,550.5966,365.0868,597.71100,358.1493,557.2884,872.8889,269.4380,693.2592,744.2664,076.5769,200.1561,108.4636,084.4328,453.0814,451.4722,736.3630,373.05341,402.516033,354.31535,169.08817,702.1825,923.056253,210.698229,861.589
Non-Current Assets:
Property, Plant & Equipment, Net 5,354.695,249.515,076.534,344.664,227.314,088.873,990.153,934.533,800.533,488.163,170.33,134.193,086.693,129.893,091.272,907.412,843.832,881.792,562.292,529.42,319.312,284.122,649.9672,911.94103,203.5333,141.6663,075.562,984.0452,844.9982,660.003
Goodwill 299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.96299.9642.19100000000
Intangible Assets 55.676259.2457.7661.7659.2953.654.6658.5359.2371.6477.5983.386.8678.8182.6980.8685.3786.4778.8276.0779.8565.23959.323066.33358.87451.9946.12833.9322.257
Goodwill and Intangible Assets 355.63361.96359.2357.72361.72359.25353.56354.62358.49359.19371.6377.55383.26386.82378.77382.65380.82385.33386.43378.78376.03379.81107.4359.323066.33358.87451.9946.12833.9322.257
Long Term Investments 10,447.0711,260.8412,321.7615,634.779,623.088,910.127,452.7226,812.710,925.026,315.996,681.548,323.6411,541.79,742.7416,926.6328,958.9131,715.229,919.8824,156.743,937.343,608.612,751.82202.325189.5010353.75382.050825.05-524.95-824.95
Tax Assets 0975.78779.21756.76-5,034.05640.981,150.51,186.17-6,766-2,468.64-3,139.64-4,811.9735.37592.75000000002,959.722003,623.616003,855.22387.4013.896
Other Non-Current Assets -16,157.39-17,848.09-779.21-756.76-4,589.03-640.98-1,150.5-1,186.17-4,159.02-3,847.35-3,541.9-3,511.74-735.37-592.75-20,396.67-32,248.97-34,939.87-13,187-27,105.46-6,845.52-6,303.95-5,415.75-2,959.722-3,160.7650-3,623.616-3,582.59274,532.44-3,855.2231,678.7731,999.223
Total Non-Current Assets 999,406.7901,974.1817,757.4920,337.154,589.0313,358.2411,796.4331,101.854,159.023,847.353,541.93,511.7415,011.6513,259.4520,396.6732,248.9734,939.8713,18727,105.466,845.526,303.955,415.752,959.7223,160.76503,623.6163,582.59277,659.993,855.2234,120.1523,860.429
Total Assets 1,044,501.62964,694.2929,227.6880,845.16821,931.71801,489.2725,487.68737,503.6716,120.53763,164.74723,189.22725,671.82701,015.23686,414.35675,554.68619,654.15575,100.66548,816.92498,072.45442,711.38428,658.57417,347.99269,961.915264,242.7780255,938.74284,393.32295,362.17294,162.655257,330.85233,722.019
Liabilities & Equity:
Current Liabilities:
Account Payables 1,551.561,388.911,508.371,216.581,164.791,341.211,445.741,762.21,661.41,204.461,422.341,725.851,6922,111.532,516.143,052.062,715.862,259.41,7331,447.61,304.941,664.0518,825.36560,783.939015,948.10672,531.041011,972.01563,635.9187,669.638
Short Term Debt 00000351,071.090000000000000000000000089,467.47133,361.961
Tax Payables 2,759.14551.68400.951,540.752,343.2811.921,177.742,270.112,314.611,418.151,713.171,834.522,829.261,302.751,155.61,442.432,100.84808.331,096.6927.881,904.22611.94000000000
Deferred Revenue 00000-349,729.88000-304,202.53000-230,360.4600000000000000002,873.971
Other Current Liabilities -4,310.7-1,940.59-1,909.32-2,757.33-3,507.99-2,153.13-2,623.48-4,032.31-3,976.01303,150.12-3,135.51-3,560.37-4,521.26229,057.71-3,671.74-4,494.49-4,816.7-847.45-2,829.69-1,475.48-3,209.16-2,275.99-18,825.365-60,783.9390-15,948.106-72,531.0410-11,972.0151,610.163-1,670.366
Total Current Liabilities 5,390.461,388.911,508.371,216.581,164.791,341.211,445.741,762.21,661.41,570.21,422.341,725.851,6922,111.532,516.143,052.062,715.862,220.281,7331,447.61,304.941,664.0518,825.36560,783.939015,948.10672,531.0416,664.911,972.015154,713.551139,361.233
Non-Current Liabilities:
Long Term Debt 753,551.64469,318.86657,299.04620,342.12160.86203,651.4493,038.42512,191.4144.57101.41182.16187.75514,841.89503,529.110000361,901.69318,921.79312,900.210193,679.45300194,847.539078,482.71240,915.10864,237.03862,416.534
Deferred Revenue Non-Current 0125.91657,158.33620,208.29-138.09554,569.63492,885.21512,023.27-171.67-166.36-149.18-110.59514,723.3501,671.800000000000000000
Deferred Tax Liabilities Non-Current 0167.62140.71133.83138.09152.86153.21168.13171.67166.36149.18110.59118.59142.2100000000000000000
Other Non-Current Liabilities -753,551.64-469,318.86-1,314,598.08-1,240,684.24-160.86-203,651.4-986,076.84-1,024,382.8-144.57-101.41-182.16-187.75-1,029,683.78-503,529.110000-361,901.69-318,921.79-312,900.210-193,679.45300-194,847.5390170,920.04-240,915.1083,981.6852,686.933
Total Non-Current Liabilities 785,643.47707,153.8657,299.04620,342.12572,393.25554,722.49493,038.42512,191.4498,396.09388,653.62515,242.14528,531.56514,841.89501,814.01503,591.63459,939.07426,700.61407,187.81361,901.69318,921.79312,900.21299,129.26193,679.453142,538.1110194,847.539160,928.974249,402.75240,915.10868,218.72365,103.467
Total Liabilities 785,527.48707,153.8683,435.03646,820.65598,501.65579,961.16514,310.32535,750.67523,769.54571,785.78543,563.65556,562.68541,888.23528,818.35528,800.85482,853.46447,434.9428,803.4379,990.52333,086.37328,086.59316,612.22218,832.396215,740.9610213,292.978244,293.543256,067.65256,807.002222,932.274204,464.7
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 4,014.644,014.624,014.594,014.584,014.494,014.484,014.474,014.364,013.594,013.454,013.454,013.224,011.994,011.964,011.894,011.724,010.374,010.374,009.694,007.334,007.024,006.613,979.6643,970.63803,717.1283,717.1283,717.133,717.1283,717.1283,717.128
Retained Earnings 00000109,953.2300088,039.6400064,000.7700034,008.9400021,828.58,742.191009,901.776022,920.6713,687.64109,569.276
Accumulated Other Comprehensive Income/Loss 248,575.58247,057.45236,159.95224,810.5214,303.187,589.520193,305.75183,997.5280,069.39173,713.74163,228.86153,261.319,028.4140,920.990121,881.06-1,446.57112,414.93104,039.3395,067.72-906.65-2,754.05744,531.17942,645.76-1,870.91736,382.652,085.94-1,401.6140-953.266
Other Total Stockholders Equity 0-195,859.5500015,100.29202,664.85-0.01015,063.700015,016.440130,981.99014,968.7900014,890.4138,118.3630029,026.858-0.00110,570.7821,352.49730,681.44816,924.182
Total Shareholders Equity 252,590.22251,072.07240,174.54228,825.08218,317.59216,657.52206,679.32197,320.1188,011.11187,857.24177,727.19167,242.08157,273.29155,750.25144,932.88134,993.71125,891.43118,292.1116,424.62108,046.6699,074.7499,31250,840.21848,501.81742,645.7642,645.76240,099.77739,294.5237,355.65234,398.57629,257.319
Total Equity 258,974.14257,540.4245,792.57234,024.51223,430.06221,528.04211,177.36201,752.93192,350.99191,378.96179,625.57169,109.14159,127157,596146,753.83136,800.69127,665.76120,013.52118,081.93109,625.01100,571.98100,735.7751,129.51948,501.81742,645.7642,645.76240,099.77739,294.5237,355.65234,398.57629,257.319
Total Liabilities & Shareholders Equity 1,044,501.62964,694.2929,227.6880,845.16821,931.71801,489.2725,487.68737,503.6716,120.53763,164.74723,189.22725,671.82701,015.23686,414.35675,554.68619,654.15575,100.66548,816.92498,072.45442,711.38428,658.57417,347.99269,961.915264,242.77842,645.76255,938.74284,393.32295,362.17294,162.655257,330.85233,722.019