Murphy Oil Corporation (MUR) - Quarterly Cash Flow Statement

Home
MUR
Financials

28.23 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4
Operating Activities:
Net Income Numbers are in millions	202.776	128.382	90.874	178.409	255.342	98.286	191.644	199.398	528.428	350.557	-113.336	168.4	108.456	-63.082	-287.438	-171.936	-243.553	-317.184	-416.104	-71.724	1,089.002	92.272	40.182	103.379	93.943	45.519	168.253	-286.789	-65.893	-17.571	58.464	-63.922	-16.176	2.93	-198.802	-587.132	-1,595.426	-73.834	-14.441	375.238	245.707	129.412	155.253	75.421	284.809	402.644	360.599	158.687	226.681	585.508	290.071	-113.267	273.683	311.613	268.903	174.069	202.832	272.289	148.891	319.556	188.877	160.844	71.24	127.368	584.422	619.204	408.992	206.118	199.535	250.242	110.634	87.557	222.775	214.075	113.872	154.558	222.399	347.793	113.153	131.791	115.773	168.135	80.696	58.662	68.737	79.686	94.105	43.639	37.408	13.929	2.534	28.77	41.729	162.568	97.836	88.367	85.589	84.172	47.433	59.5	51.2	15.7	-6.7	-61.2	9.1	22.2	15.5	31.9	42.3	27.6	30.6	43.5	42.3	28.1	24	-162.8	7.6	20.6	16	18.1	37.3	27.5	23.7	20.1	20.1	22.8	23.8	25.3	14.7	27.5	19.2	25.9	43.5	-105.1	24.5	17.9	37.5	28.6	17.9	20.9
Depreciation & Amortization Numbers are in millions	0	231.581	226.701	212.772	251.969	255.935	209.48	249.629	238.301	211.2	190.671	215.405	206.994	243.732	213.372	233.803	249.562	249.207	323.546	345.547	342.679	281.304	259.936	221.135	217.26	206.753	202.283	274.806	274.843	255.769	256.667	275.61	277.352	282.535	308.743	327.91	462.13	439.359	514.402	598.6	529.732	496.254	421.144	440.405	428.441	431.594	390.428	568.802	315.875	322.724	340.374	0	0	0	289.125	0	297.568	324.702	320.718	390.634	264.952	231.587	194.769	233.64	210.923	200.839	206.946	171.438	128.086	125.723	119.912	103.067	92.868	107.806	102.788	94.613	99.181	114.164	111.736	87.652	79.691	86.415	84.103	97.699	91.076	84.773	82.137	83.12	73.898	90.887	76.751	65.295	65.288	64.663	60.25	64.722	53.077	53.972	55.844	57.9	55	53.3	49.2	56.4	53.6	50.2	53	56.1	59.1	53.4	51.3	41.1	42.4	47.6	51.3	47.9	62	62.1	64.6	61.8	51.1	52.2	53.1	51.7	45.7	48.1	42.8	58.8	37.6	42.6	43.2	17.8	44.4	41.5	45.9	45.8	70.9	47.2	49.6	53.3
Deferred Income Tax Numbers are in millions	-8.792	34.45	19.478	27.719	59.547	43.515	49.042	78.974	140.414	86.944	-20.253	61.003	36.046	-12.328	-88.867	-46.294	-63.846	-86.529	-81.373	-22.067	32.596	2.412	15.589	-44.925	14.26	-0.937	-147.716	263.987	-36.697	-25.403	58.533	-42.686	-28.956	-230.518	-85.683	-2.91	-780.88	-10.054	-184.186	-235.472	46.435	-5.045	23.167	24.383	68.657	47.419	25.326	160.971	120.05	35.281	7.51	46.104	119.241	7.626	-1.406	101.12	9.035	14.961	18.272	50.759	22.215	25.024	-0.785	72.18	54.794	51.769	110.784	5.517	12.628	8.437	10.534	34.939	36.076	-22.6	0.496	20.678	16.303	3.655	0.119	9.394	49.075	38.903	8.787	7.699	-7.982	19.228	-14.898	2.957	-8.301	11.479	-0.264	24.376	20.324	24.525	16.966	34.166	11.483	13.93	3.852	21.6	2.8	5.8	7.8	-16.7	6.5	7.8	3.7	18.7	-4.3	5	6.6	-52.2	10.2	4.5	3.1	-31.5	-10	-0.3	-5.4	11.1	8.5	-3.6	5.3	-9.7	11.5	20	-3.3	-29.7	14.1	-3.4	-2.7	18.7	3.7	-2.8	3.6	-23.8	-0.5	10.5	2.4	-1.6
Stock Based Compensation Numbers are in millions	0	11.972	9.851	15.848	20.836	10.88	11.196	31.371	2.749	26.505	13.962	14.515	3.827	17.122	8.196	7.27	7.27	9.719	0.553	10.286	9.881	14.489	15.514	-1.881	0	28.799	7.549	12.101	11.542	8.574	8.148	10.352	11.66	14.3	9.988	13.299	-0.508	14.915	16.315	7.784	13.231	16.841	15.301	15.891	15.943	17.309	17.833	12.742	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	30.709	6.901	-39.734	-178.409	-49.03	-13.996	-13.272	-7.56	141.994	-150.727	-122.469	3.091	180.655	-79.275	-16.562	-85.887	14.775	47.689	193.989	-97.479	18.11	-33.667	-108.743	-2.413	-6.155	-24.714	19.864	44.801	-0.049	90.458	40.743	54.427	-44.373	100.425	4.021	-90.521	113.811	16.955	242.04	175.257	73.819	-41.266	-6.293	365.461	251.618	-444.781	66.149	-414.216	-258.442	-401.59	298.334	-515.718	146.219	-315.233	-140.422	-194.908	167.457	2.034	244.327	-55.661	54.106	-238.105	44.97	-72.717	183.862	245.831	-245.215	378.588	-136.221	0.923	-32.445	30.958	87.338	-313.768	-79.901	101.516	-48.435	-45.198	-57.296	-79.124	60.919	-77.091	75.243	-81.021	37.248	-15.412	44.272	93.978	-21.827	-30.175	-66.189	-20.223	21.985	-65.714	29.862	25.083	18.989	3.323	18.607	-22.7	20.8	24	-57.4	22.3	-33.7	15.3	-19.7	-51.1	-12.2	-6.9	-2.3	17.4	54.3	-28.6	34	16.4	-54.8	16.9	-15.3	-34.5	35.7	-64.1	46.7	0	0	0	0	-42.5	0	0	5.3	-19	-40.7	-3.3	-50.5	-54.5	0.7	28.1	-14.1	3.5
Accounts Receivables Numbers are in millions	-7.355	20.529	-13.174	116.84	-50.774	-14.939	-3.976	-6.436	132.312	-145.176	-117.928	-67.044	179.875	-87.821	-16.954	-87.093	23.996	41.274	186.436	-103.339	13.095	-29.12	-112.673	2.16	-5.839	-30.76	4.227	23.787	-34.669	89.037	36.246	43.83	-33.264	106.751	2.354	-91.788	104.871	-18.06	302.602	146.234	82.719	-45.882	-7.251	300.016	291.743	-416.538	49.06	-476.282	-198.081	223.1	69.126	271.278	-25.504	101.813	-391.217	0	-38.949	65.56	73.017	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-2.17	-2.69	4.86	6.938	1.744	0.943	-9.296	-1.124	9.682	-5.551	-4.541	3.091	0.78	8.546	0.392	1.206	-9.221	6.415	7.553	5.86	5.015	-4.547	3.93	-4.573	-0.316	6.046	15.637	21.014	-0.049	1.421	4.497	10.597	-11.109	-6.326	1.667	1.267	8.94	35.015	-60.562	29.023	-8.9	4.616	0.958	65.445	-40.125	-28.243	17.089	62.066	-60.361	-101.574	4.962	-27.548	119.26	-163.157	12.032	0	183.189	-267.445	-20.208	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	9.689	15.163	-24.852	-79.429	-67.224	70.442	-63.8	8.715	-86.651	107.364	40.426	54.479	-84.012	112.889	11.81	55.338	-44.85	-142.941	-76.287	31.549	17.655	126.438	21.131	-69.715	-25.488	53.581	-26.908	64.538	20.523	-92.26	-44.24	48.232	-39.008	-111.993	-225.309	97.571	-49.677	-67.5	-17.281	-114.154	3.64	60.652	-4.923	-375.844	-211.645	193.981	-66.68	0	116.339	-540.284	227.067	-490.021	50.233	-251.87	236.926	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	30.545	-26.101	-6.568	-222.758	67.224	-70.442	63.8	-8.715	86.651	-107.364	-40.426	-9.296	-79.296	4.717	-3.652	24.578	3.312	-10.533	-10.179	8.395	8.445	-1.427	-10.763	-10.008	-1.279	-2.17	3.446	4.285	-41.511	-8.582	17.788	27.547	-4.844	-0.57	6.134	-0.939	-0.229	0.052	5.04	5.594	-0.605	-4.95	6.845	-26.204	-35.471	48.189	27.427	0	12.587	17.168	-2.821	-269.427	2.23	-2.019	1.837	-194.908	167.457	2.034	244.327	-55.661	54.106	-238.105	44.97	-72.717	183.862	245.831	-245.215	378.588	-136.221	0.923	-32.445	30.958	87.338	-313.768	-79.901	101.516	-48.435	-45.198	-57.296	-79.124	60.919	-77.091	75.243	-81.021	37.248	-15.412	44.272	93.978	-21.827	-30.175	-66.189	-20.223	21.985	-65.714	29.862	25.083	18.989	3.323	18.607	-22.7	20.8	24	-57.4	22.3	-33.7	15.3	-19.7	-51.1	-12.2	-6.9	-2.3	17.4	54.3	-28.6	34	16.4	-54.8	16.9	-15.3	-34.5	35.7	-64.1	46.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	204.294	54.366	588.04	283.079	-82.597	75.271	-168.314	-50.294	-346.901	96.432	389.755	-52.925	89.551	267.866	311.832	162.81	202.643	44.699	485.215	62.055	-933.885	64.658	-82.921	-176.485	-41.518	-31.478	-259.649	321.26	18.386	47.751	-9.618	108.757	-94.204	-215.399	-66.629	348.735	1,685.74	-180.225	33.731	-217.989	118.895	98.138	159.482	142.843	296.256	-86.355	170.1	227.565	211.553	-270.976	309.715	851.519	419.662	391.036	32.075	847.396	44.554	7.551	67.978	14.189	128.968	-16.552	-36.604	136.286	-35.265	39.737	3.945	-73.123	69.064	47.288	0.684	8.628	9.585	15.019	5.382	10.805	22.74	-9.11	-11.769	59.763	-5.024	18.619	40.388	-2.844	11.088	0.233	-5.905	-10.714	0.884	5.317	0.032	-9.133	5.416	1.879	6.568	-26.343	46.013	7.079	-1.912	-5.8	0.7	-5.3	-3.4	-22.5	38.4	-14.6	-5.8	2.7	59.8	-58.7	-9.3	-4.6	0.3	7.3	1.7	264.3	-15.5	6.4	8.3	24.8	-15.4	14.2	7.4	85	2.2	10	-27.8	3.9	16	52.8	8.1	54.6	-2	120.7	14.4	111.4	-20.4	-85.4	22.6	23
Operating Cash Flow Numbers are in millions	428.987	467.652	398.791	543.021	456.067	469.891	279.776	501.518	704.985	620.911	338.33	330.88	405.001	448.516	237.766	224.677	208.652	-23.278	392.657	335.878	497.796	438.234	217.197	148.029	269.685	220.794	110.887	309.277	227.336	285.949	305.513	320.445	166.972	70.066	43.312	89.513	552.444	185.3	533.692	755.849	894.334	723.804	735.879	658.669	1,009.506	747.883	921.127	955.054	754.109	356.112	991.006	268.638	958.805	395.042	522.9	927.677	753.138	619.189	829.397	678.166	673.965	132.475	380.027	443.248	1,088.078	1,062.057	446.529	825.396	231.713	451.307	232.004	348.291	430.361	0.26	183.79	455.542	317.353	245.745	206.622	226.375	315.487	249.281	305.875	108.99	204.156	126.586	212.546	265.155	96.717	138.257	32.715	108.768	175.017	118.467	233.452	177.262	215.151	186.758	168.58	135.2	142.4	100.7	-9.4	39.3	120.2	98.3	63.3	86.8	171.3	41.8	101.9	145.9	129.6	70.1	128.7	114.1	34.4	106.6	67.8	54.4	119.4	18.9	144.6	147.1	79.5	100.9	35.5	15.6	82.4	119.5	74.8	98	49	51	37.9	96.8	88.3	28.9	78.4	99.1
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	516.876	-267.791	-249.085	-163.72	-230.315	-349.434	-345.319	-185.4	-329.283	-354.408	-244.908	-106.249	-118.916	-204.769	-258.279	-149.109	-134.425	-213.106	-376.13	-334.491	-350.665	-1,601.092	-270.338	-1,008.285	-232.393	-318.183	-247.054	-303.25	-274.763	-220.023	-211.631	-145.28	-177.081	-394.558	-210.029	-574.667	-541.454	-609.775	-823.84	-872.759	-966.161	-844.326	-996.218	-894.837	-841.605	-888.49	-965.412	-1,374.6	-852.535	-777.195	-567.264	-766.642	-597.354	-732.609	-526.802	-707.655	-626.298	-549.837	-531.521	-451.291	-539.711	-499.083	-518.766	-683.418	-545.23	-496.878	-518.038	-669.749	-466.044	-513.117	-300.309	-307.526	-273.665	-331.005	-279.474	-365.112	-304.728	-317.074	-259.328	-207.311	-332.99	-202.632	-195.516	-232.574	-251.967	-269.954	-183.281	-218.981	-198.836	-211.379	-204.86	-225.798	-193.879	-214.174	-179.649	-108.488	-139.478	-128.523	-135.842	-102.3	-97.2	-92.9	-94.2	-92.6	-99.1	-95.1	-102	-132.4	-106.8	-111.7	-117.1	-128.9	-108.1	-90.7	-90.4	-92.4	-71.5	-56.9	-75.5	-123	-93.8	-105.6	-91.2	-200	-98.5	-186.6	-85.1	-54.2	-71.6	-50.7	-59.1	-59.2	-51.5	-60.3	-52.2	-67	-55.3	-60.5	-54.8	-58.1
Acquisitions Net Numbers are in millions	0	0	0	0	102.913	0	0	4.528	-0.047	0.047	0	0.465	0.675	1.34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-390.488	-507.305	0	0	-166.287	-587.795	-40.006	-6.898	0	0	17.144	0	0	70.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-212.661	-44.661	0	-601.941	-49.277	-46.536	-235.488	-364.024	-265.739	-313.639	-299.828	-132.059	-240.802	-252.882	-297.419	-142.876	-230.32	-258.562	-524.274	-366.908	-469.564	-455.766	-557.715	-247.353	-428.253	-526.111	-599.583	-632.857	-630.169	-776.331	-569.427	-586.006	-599.751	-432.363	-266.038	-345.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36.635	170.983	113.21	48.137	11.485	614.395	86.983	276.745	189.051	361.879	301.464	312.516	267.01	76.69	243.641	167.833	137.51	228.53	130.385	634.563	503.442	390.488	507.305	0	602.093	166.287	587.795	539.801	772.096	725.739	513.551	791.619	359.796	614.887	406.528	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.892	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-733.289	0	-249.085	-12.805	102.913	0	-345,319	14.5	-14.5	0.047	-244,908	0.465	0.675	1.34	268.023	13.75	-134,425	-213,106	-376,130	1.31	2.256	16.816	-270.338	0.254	0.3	0.361	0.26	0.36	41.478	171.189	-35.354	3.996	13.194	1,179.764	16.081	236.139	-44.65	-11.347	452.787	1,674.731	-42.004	-65.803	-5.737	-90.472	-197.325	115.49	31.472	287.361	-100.545	392.511	511.317	952.948	956.819	195.853	592.52	-6.932	-0.814	-15.283	-6.035	-34.994	-10.493	-12.371	5.688	654.854	-6.926	-127.539	98.377	-277.851	-62.249	-11.169	13.975	1.625	5.321	4.064	1.994	-5.697	14.245	153.855	0.307	-17.039	27.536	1,157.251	20.41	111.77	9.044	61.079	8.036	17.304	26.656	0.918	27.732	11.97	0.771	156.647	2.174	-120.925	6.565	3.63	4.35	8	28.4	0.5	0.4	3.1	1.1	4.6	-1.1	29.9	8.8	1.5	4.2	-5.7	38.1	4	0.6	-2.4	-1.3	1.1	0.6	0.8	1.8	1.2	0.4	1.8	1.9	3.8	0.7	13.7	-0.3	-0.1	349.3	-12.3	1.4	1	1.9	4.1	54.9	58.2	0.7	0.6
Investing Cash Flow Numbers are in millions	-216.413	-267.791	-249.085	-176.525	-127.402	-349.434	-345.319	-180.872	-329.33	-354.361	-244.908	-105.784	-118.241	-203.429	9.744	-135.359	-134.425	-213.106	-376.13	-333.181	-348.409	-1,584.276	-270.338	-1,008.031	-232.093	-317.822	-246.794	-302.89	-233.285	-48.834	-246.985	-141.284	-163.887	785.206	-193.948	-338.528	-586.104	-621.122	-371.053	801.972	-1,008.165	-910.129	-1,001.955	-985.309	-1,038.93	-773	-933.94	-1,087.239	-953.08	-751.592	-525.511	-269.46	-198.25	-784.109	-362.535	-740.903	-461.497	-472.238	-654.174	-453.853	-759.835	-482.573	-635.646	-460.927	-818.194	-624.417	-419.661	-947.6	-528.293	-524.286	-286.334	-305.901	-268.344	-326.941	-277.48	-370.809	-290.483	-163.219	-241.129	-224.35	-305.454	954.619	-175.106	-120.804	-242.923	-208.875	-175.245	-201.677	-172.18	-210.461	-177.128	-213.828	-193.108	-57.527	-177.475	-229.413	-132.913	-124.893	-131.492	-94.3	-68.8	-92.4	-93.8	-89.5	-98	-90.5	-103.1	-102.5	-98	-110.2	-112.9	-134.6	-70	-86.7	-89.8	-94.8	-72.8	-55.8	-74.9	-122.2	-92	-104.4	-90.8	-198.2	-96.6	-182.8	-84.4	-40.5	-71.9	-50.8	290.2	-71.5	-50.1	-59.3	-50.3	-62.9	-0.4	-2.3	-54.1	-57.5
Financing Activities:
Debt Repayment Numbers are in millions	-0.171	-50.167	-0.164	-249.665	-248.836	-0.157	-0.139	-216.189	-246.187	-200.162	-0.158	-113.404	-150.333	-0.199	-234.556	-0.794	29.451	-8.452	165.649	20.884	-1,900.175	1,574.825	-0.16	-0.164	-0.154	0	0	-2.621	-10.932	-2.323	-9.66	-2.639	538.808	-602.482	368.31	-288.278	59.547	665.768	-297.471	-975.265	200	371	479	350	0	199.989	261.989	1,060.568	393.003	191.907	-0.011	-340.041	-210.01	559.99	34.99	-332.038	42.288	-2.288	-122	-207.428	-505	535	-32.572	-45.652	-474.195	-175.921	197.686	17.029	388.371	145.109	129.957	53.655	-86	265.333	-0.011	-17.321	-9.832	-13.786	-9.64	-430.415	-16.114	19.965	-68.413	35.942	71.954	92.068	32.968	0	76.919	131.542	152.941	42.553	-15.11	-13.835	-3.08	50.968	-10.551	4.417	-0.295	-34	-60.1	39.5	106.5	65.8	-0.5	14.4	47.3	-14.8	-16.2	30.7	-0.9	-11.9	19.2	0	0	-1.5	26.5	-14.3	13.9	28.2	11	10.9	9.8	7.1	8.7	0	0	-4.7	-21.7	-19.1	-171.5	-51.3	32.5	17.8	15.4	-55.6	-28.5	-31.7	8.9	-16
Common Stock Issued Numbers are in millions	0	0	0	0	0	0.16	14.356	302.129	546.828	201.438	15.579	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.224	1.02	10.521	9.922	7.787	13.046	8.571	12.22	9.51	4.245	4.366	6.743	7.782	18.394	0	0.337	0.978	0.292	0.96	0.926	0.719	0.531	1.405	0.943	1.643	0.464	4.966	18.058	3.945	0.586	0	0	0	0	0	0	0	0	0	0.2	0.1	0.2	0.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	-194.245	-55.887	-50	-74.999	-75.023	-0.003	-14.217	-0.293	-0.641	-1.276	-15.421	-0.236	-1.078	-0.101	-3.794	0	0.153	-0.153	-7.094	-93.986	-106.014	-299.924	-6.991	-1.154	0	-0.28	-6.642	0.035	-0.07	-1.273	-5.808	0	0	-0.086	-1.052	8.976	0	-250	-8.976	0	-0.002	-125	-250	-250	-3.747	-250	-7.337	-249.819	0.181	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.6	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-44.663	-45.772	-45.773	-42.321	-42.79	-42.942	-42.925	-38.865	-38.863	-27.191	-23.3	-19.308	-19.306	-19.303	-19.287	-19.199	-19.2	-19.198	-38.392	-38.232	-39.934	-42.105	-43.398	-43.264	-43.263	-43.259	-43.258	-43.144	-43.143	-43.142	-43.136	-43.049	-43.051	-60.268	-60.267	-60.209	-60.208	-62.294	-62.287	-62.123	-62.122	-56.053	-56.073	-57.303	-58.429	-59.704	-59.672	-546.909	-60.723	-53.414	-53.383	-53.223	-53.217	-53.208	-53.104	-52.966	-52.739	-47.889	-47.811	-47.762	-47.7	-47.687	-47.639	-47.667	-47.608	-35.663	-35.564	-35.551	-35.382	-28.244	-28.176	-28.106	-28.06	-21.003	-20.993	-20.893	-20.808	-20.749	-20.748	-20.709	-20.702	-18.4	-18.394	-18.374	-18.372	-18.365	-18.353	-18.335	-18.33	-17.176	-17.057	-16.996	-16.995	-16.939	-16.896	-16.895	-16.89	-15.755	-15.754	-15.8	-15.7	-15.8	-15.7	-15.7	-15.7	-15.8	-15.7	-15.7	-15.7	-14.6	-14.6	-14.6	-14.6	-14.5	-14.6	-14.6	-14.6	-14.5	-14.6	-14.5	-14.6	-14.6	-14.5	-14.5	-14.5	-13.5	-13.4	-18.9	-13.5	-13.4	-13.5	-13.4	-13.5	-10.1	-12.2	-10	-10	-9.9	-10	-10
Other Financing Activities Numbers are in millions	-35.42	-38.237	-48.271	-9.374	-4.081	-18.875	-71.591	-40.934	-52.4	-84.981	-110.474	-76.208	-28.221	-39.232	-73.977	0.613	-11.12	-0.154	-39.493	-57.274	-28.734	-50.339	-25.428	325	-2.362	-2.524	-9.047	0.035	-0.07	-1.273	-5.808	-0.114	-13.991	-371	-1.052	-8.976	-0.001	-0.044	-9.084	0.096	-0.16	-1.449	-6.559	-304.124	128.609	-2.915	-6.147	-250.617	2.854	0.299	2.135	-269.925	-0.551	-6.773	3.055	266.01	-226.624	8.387	0.881	-63.78	457.108	1.083	6.377	6.857	0.357	8.365	9.945	-615.047	10.363	3.215	6.732	4.699	1.84	1.425	3.792	-0.001	0	-1.052	0	606.813	0	0	0	35.255	0	0	-0.072	-11.677	-0.162	-2.526	0	-1.05	0	10.838	1.495	-4.799	0.352	0.159	0.163	0.2	0.1	-2.2	0	0	-0.2	0.2	0	0.1	0.1	-0.1	0.1	0	0	-0.1	4.5	0	0	-12.7	12.7	0.1	0	0	0	-0.2	0	5.6	0	5.4	-3.1	-2.2	-0.1	0	0	-0.1	0.1	0.1	-0.1	-0.1	0.1	0.1
Financing Cash Flow Numbers are in millions	-274.499	-190.063	-144.208	-376.359	-370.73	-61.974	-114.655	-295.988	-338.091	-313.61	-133.932	-208.92	-198.938	-58.835	-327.82	-19.38	-0.869	-27.804	87.764	-168.608	-2,074.857	1,182.457	-68.986	280.418	-43.417	-43.539	-49.9	-45.73	-54.145	-46.738	-58.604	-45.802	481.766	-1,033.836	306.991	-348.487	-0.662	353.43	-368.842	-1,037.292	137.716	188.498	166.368	39.875	70.18	-112.63	196.17	263.042	335.134	138.792	-51.259	-769.495	-263.778	500.009	-15.059	-118.994	-237.075	-41.79	-168.93	-251.941	-95.592	488.396	-73.834	-78.238	-520.426	-192.698	181.989	-1	376.398	128.651	120.733	39.758	-107.975	250.121	-10.469	-30.433	-12.246	-35.587	-30.051	-450.146	-36.524	2.525	-85.881	16.826	54.113	75.108	15.486	-28.369	58.891	116.806	153.942	28.452	-31.519	-19.936	-18.481	29.274	-27.089	-11.179	-15.886	-49.6	-75.7	21.5	91	50.2	-16.2	-1.1	31.8	-30.4	-31.8	16	-15.4	-26.5	4.6	-14.6	-10.1	-16.1	11.9	-41.5	12	13.8	-3.6	-3.7	-4.7	-7.6	-5.8	-7.9	-15	-18.2	-38.3	-34.7	-185.1	-64.7	19	7.6	3.3	-65.5	-38.6	-41.7	-1	-25.9
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.471	0.391	0.858	-0.832	0.479	-1.511	0.618	1.307	-3.585	-1.508	-0.087	-0.059	-0.855	0.978	0.574	2.594	0.773	1.94	-3.298	0.94	-0.675	0.863	2.405	15.623	-11.275	3.331	21.051	7.124	-1.186	-7.743	3.132	-13.655	0.759	22.984	-16.475	2.018	3.721	10.658	-6.103	-1.242	-10.95	10.301	-1.835	2.983	18.755	-4.932	-13.568	-0.235	8.889	-8.319	8.54	5.209	-19.042	0.885	8.288	5.653	9.006	-6.314	-7.464	13.705	-10.554	41.382	-9.254	-66.073	-37.863	2.434	-13.435	7.246	16.391	28.104	-0.113	-8.111	0.599	10.367	-0.269	-0.622	9.298	-3.07	-7.103	28.704	38.521	12.344	0.073	10.302	1.497	10.56	-0.855	3.472	1.962	5.255	-1.052	-1.994	4.897	-0.336	-4.898	0.317	-2.4	-2.42	-1.088	-1.1	1.2	-0.5	-0.5	0	0	0	0	0.6	-1	0.2	-1.9	2	0.2	0.3	-0.2	-0.6	0	0.1	0.7	-1.1	1.1	0.6	-0.4	-0.3	-0.5	-0.2	-0.3	-5.7	-2.5	3.2	-2.2	4.9	4.7	-3.6	-4	0.6	2.6	2.2	0.6	1
Net Change In Cash Numbers are in millions	-62.396	10.189	6.356	43.428	-41.586	56.972	-179.58	25.965	33.979	-48.568	-40.597	16.117	86.967	187.23	-79.736	90.97	74.131	-262.248	100.993	-128.139	108.855	39.763	-73.642	-487.91	55.134	-44.634	-127.655	-32.219	-61.28	182.634	3.056	119.704	485.61	-155.58	139.88	-595.484	-30.601	-71.734	-212.306	519.287	12.935	12.474	-101.543	-283.782	59.511	-142.679	169.789	130.622	145.052	-265.007	422.776	-765.108	477.735	111.827	153.594	73.433	63.572	98.847	-1.171	-13.923	-192.016	179.68	-338.707	-161.99	-288.405	247.376	195.422	-115.958	96.209	83.776	66.29	74.037	54.641	-66.193	-104.428	53.678	23.922	43.869	-71.661	-419.604	8.12	649.623	44.961	15.314	16.843	3.379	51.932	38.581	-14.61	49.857	8.477	-78.602	-44.713	40.668	32.598	-22.56	52.749	48.266	20.114	-9.9	-0.9	29.4	-12.8	0	-16.6	-9.6	-8	-45.5	40.5	-52.2	-28.3	-13.2	64.4	-30.9	28.6	2.6	-26.5	9.4	5.6	-55.1	24.9	-88.6	48.7	-59	-23.4	-90	-64.2	-48.8	-30.3	37.2	177.7	-33.3	22.6	-4.3	-13.1	-31	51.9	-12.9	23.9	16.7
Cash At End Of Period Numbers are in millions	271.223	333.619	323.43	371.197	327.769	369.355	312.383	491.963	465.998	432.019	480.587	521.184	505.067	418.1	230.87	310.606	219.636	145.505	407.753	306.76	434.899	326.044	286.281	359.923	847.833	792.699	837.333	964.988	997.207	1,058.487	875.853	872.797	753.093	267.483	423.063	283.183	878.667	909.268	981.002	1,193.308	674.021	661.086	648.612	750.155	1,033.937	974.426	1,117.105	947.316	816.694	671.642	936.649	513.873	1,278.981	801.246	689.419	535.825	462.392	398.82	299.973	301.144	315.067	507.083	327.403	666.11	828.1	1,116.505	869.129	673.707	789.665	693.456	609.68	543.39	469.353	414.712	480.905	585.333	531.655	507.733	463.864	535.525	955.129	947.009	297.386	252.425	237.111	220.268	216.889	164.957	126.376	140.986	91.129	82.652	161.254	205.967	165.299	132.701	155.261	102.512	54.246	34.1	44	44.9	15.5	0	6	6.7	16.3	24.3	40.5	-52.2	81.4	109.7	64.4	-30.9	90.9	62.2	-26.5	9.4	76.7	71.1	24.9	-88.6	189.9	-59	-23.4	-90	313.6	-48.8	-30.3	37.2	419.8	-33.3	22.6	-4.3	261.5	-31	51.9	-12.9	266.6	16.7

Murphy Oil Corporation

NYSE:MUR Add to watchlist

NYSE:MUR