Murphy Oil Corporation
NYSE:MUR
28.23 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,448.854 | 4,220.14 | 2,801.215 | 1,751.709 | 2,817.111 | 2,586.627 | 2,097.695 | 1,809.575 | 3,033.08 | 5,476.084 | 5,390.089 | 28,626.046 | 27,745.549 | 23,345.071 | 19,059.092 | 27,512.54 | 18,439.098 | 14,307.387 | 11,877.151 | 8,359.839 | 5,345.238 | 3,984.327 | 4,478.509 | 4,614.341 | 2,036.8 | 1,694.5 | 2,132.3 | 2,008.5 | 1,711.2 | 1,738.2 | 1,636.7 | 1,631.4 | 1,600.9 | 2,012.7 | 1,652.6 | 1,473.6 | 1,474 | 1,310.5 | 2,168.6 |
| Cost of Revenue
| 827.327 | 1,840.861 | 1,521.679 | 1,759.714 | 1,929.337 | 1,527.795 | 1,426.042 | 1,613.441 | 2,452.13 | 2,996.135 | 1,553.394 | 23,824.883 | 24,358.505 | 20,401.726 | 14,859.461 | 23,682.724 | 16,397.713 | 12,536.69 | 9,930.859 | 7,057.047 | 4,429.795 | 3,375.46 | 3,612.94 | 3,816.489 | 1,543.7 | 1,334.7 | 1,611.7 | 1,483.9 | 1,329.9 | 1,324.3 | 1,281.8 | 1,346.2 | 1,281.5 | 1,509 | 1,164 | 1,042.2 | 1,129.7 | 934.2 | 1,501 |
| Gross Profit
| 2,621.527 | 2,379.279 | 1,279.536 | -8.005 | 887.774 | 1,058.832 | 671.653 | 196.134 | 580.95 | 2,479.949 | 3,836.695 | 4,801.163 | 3,387.044 | 2,943.345 | 4,199.631 | 3,829.816 | 2,041.385 | 1,770.697 | 1,946.292 | 1,302.792 | 915.443 | 608.867 | 865.569 | 797.852 | 493.1 | 359.8 | 520.6 | 524.6 | 381.3 | 413.9 | 354.9 | 285.2 | 319.4 | 503.7 | 488.6 | 431.4 | 344.3 | 376.3 | 667.6 |
| Gross Profit Ratio
| 0.76 | 0.564 | 0.457 | -0.005 | 0.315 | 0.409 | 0.32 | 0.108 | 0.192 | 0.453 | 0.712 | 0.168 | 0.122 | 0.126 | 0.22 | 0.139 | 0.111 | 0.124 | 0.164 | 0.156 | 0.171 | 0.153 | 0.193 | 0.173 | 0.242 | 0.212 | 0.244 | 0.261 | 0.223 | 0.238 | 0.217 | 0.175 | 0.2 | 0.25 | 0.296 | 0.293 | 0.234 | 0.287 | 0.308 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.835 | 85.474 | 81.8 | 61.4 | 65.9 | 136.6 | 67.5 | 66.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 117.306 | 131.121 | 121.95 | 140.243 | 232.736 | 216.024 | 222.766 | 265.21 | 306.663 | 364.004 | 379.167 | 354.493 | 301.005 | 329.604 | 325.764 | 229.802 | 229.3 | 228.512 | 158.889 | 132.329 | 126.589 | 98.562 | 97.835 | 85.474 | 81.8 | 61.4 | 65.9 | 136.6 | 67.5 | 66.6 | 65.2 | 72.9 | 201 | 154 | 133.8 | 138.6 | 74.8 | 84 | 87 |
| Other Expenses
| 1,462.192 | 316.958 | 115.657 | 128.615 | 135.611 | 34.873 | -30.706 | -18.15 | -78.634 | -24.949 | 1,891.354 | 2,547.768 | 1,620.969 | -31.858 | 1,454.959 | 713.002 | 489.837 | 384.063 | 396.875 | 321.446 | 328.496 | 300.022 | 232.342 | 227.615 | 215.4 | 213.2 | 219.9 | 182.4 | 236.6 | 218.2 | 188.3 | 182.2 | 149.6 | 213.5 | 219.3 | 260.1 | 267.9 | 298.1 | 264.9 |
| Operating Expenses
| 1,579.498 | 448.079 | 237.607 | 268.858 | 368.347 | 364.56 | 388.19 | 413.813 | 826.252 | 928.382 | 2,270.521 | 2,902.261 | 1,389.06 | 1,494.386 | 2,866.673 | 942.804 | 719.137 | 612.575 | 555.764 | 453.775 | 455.085 | 398.584 | 330.177 | 313.089 | 297.2 | 274.6 | 285.8 | 319 | 304.1 | 284.8 | 253.5 | 255.1 | 350.6 | 367.5 | 353.1 | 398.7 | 342.7 | 382.1 | 351.9 |
| Operating Income
| 1,042.029 | 1,586.71 | 1,020.877 | -293.137 | 445.293 | 629.717 | 321.573 | -217.679 | -491.266 | 1,364.416 | 1,488.771 | 1,889.187 | 1,591.683 | 1,499.399 | 1,327.398 | 2,862.528 | 1,262.296 | 1,037.957 | 1,380.824 | 839 | 460.358 | 178.643 | 524.914 | 456.847 | 194.4 | -2.2 | 206.7 | 205.6 | 77.2 | 129.1 | 101.4 | 30.1 | -31.2 | 136.2 | 135.5 | 32.7 | 1.6 | -5.8 | 315.7 |
| Operating Income Ratio
| 0.302 | 0.376 | 0.364 | -0.167 | 0.158 | 0.243 | 0.153 | -0.12 | -0.162 | 0.249 | 0.276 | 0.066 | 0.057 | 0.064 | 0.07 | 0.104 | 0.068 | 0.073 | 0.116 | 0.1 | 0.086 | 0.045 | 0.117 | 0.099 | 0.095 | -0.001 | 0.097 | 0.102 | 0.045 | 0.074 | 0.062 | 0.018 | -0.019 | 0.068 | 0.082 | 0.022 | 0.001 | -0.004 | 0.146 |
| Total Other Income Expenses Net
| -120.96 | -136.449 | -238.544 | -186.726 | -241.795 | -172.585 | 71,828.319 | -104.212 | -25.566 | -112.146 | -103.415 | -3.893 | -423.808 | -85.168 | -12.543 | -44.163 | -53.445 | -90.658 | 121.537 | 23.278 | -20.511 | -26.968 | -22.811 | -2.336 | -16 | -6 | 3.8 | 10.8 | -211.2 | 27.8 | 32.2 | 39.3 | 58.8 | 77.7 | -7.9 | 28.3 | -34.3 | -253.6 | -19.1 |
| Income Before Tax
| 921.069 | 1,450.261 | 42.891 | -1,549.035 | 203.498 | 432.338 | 71.802 | -493.115 | -3,282.262 | 1,252.27 | 1,472.687 | 1,622.982 | 1,550.983 | 1,414.231 | 1,277.173 | 2,818.551 | 1,237.232 | 1,028.425 | 1,372.059 | 804.936 | 419.167 | 151.675 | 505.908 | 465.334 | 178.5 | -8.3 | 211.7 | 216.4 | -134 | 156.9 | 133.6 | 69.4 | 27.6 | 213.9 | 127.6 | 61 | -32.7 | -259.4 | 296.6 |
| Income Before Tax Ratio
| 0.267 | 0.344 | 0.015 | -0.884 | 0.072 | 0.167 | 0.034 | -0.273 | -1.082 | 0.229 | 0.273 | 0.057 | 0.056 | 0.061 | 0.067 | 0.102 | 0.067 | 0.072 | 0.116 | 0.096 | 0.078 | 0.038 | 0.113 | 0.101 | 0.088 | -0.005 | 0.099 | 0.108 | -0.078 | 0.09 | 0.082 | 0.043 | 0.017 | 0.106 | 0.077 | 0.041 | -0.022 | -0.198 | 0.137 |
| Income Tax Expense
| 195.921 | 309.464 | -5.862 | -293.741 | 14.683 | 9.33 | 382.738 | -219.172 | -1,026.49 | 227.297 | 584.55 | 658.936 | 810.051 | 616.15 | 536.656 | 1,078.565 | 470.703 | 390.146 | 534.156 | 308.541 | 117.977 | 54.165 | 175.005 | 159.773 | 58.8 | 6.1 | 79.3 | 90.4 | -15.4 | 50.3 | 46.8 | 6.6 | 37.2 | 112 | 81 | 22.2 | 10.9 | -64.6 | 216.9 |
| Net Income
| 661.559 | 965.047 | 48.753 | -1,255.294 | 188.815 | 411.094 | -311.789 | -275.97 | -2,270.833 | 905.611 | 1,123.473 | 970.876 | 872.702 | 798.081 | 837.621 | 1,739.986 | 766.529 | 638.279 | 846.452 | 701.315 | 294.197 | 111.508 | 330.903 | 296.828 | 119.7 | -14.4 | 132.4 | 137.9 | -118.6 | 106.6 | 102.1 | 105.6 | -11.2 | 101.9 | 46.6 | 38.8 | -43.6 | -194.8 | 79.7 |
| Net Income Ratio
| 0.192 | 0.229 | 0.017 | -0.717 | 0.067 | 0.159 | -0.149 | -0.153 | -0.749 | 0.165 | 0.208 | 0.034 | 0.031 | 0.034 | 0.044 | 0.063 | 0.042 | 0.045 | 0.071 | 0.084 | 0.055 | 0.028 | 0.074 | 0.064 | 0.059 | -0.008 | 0.062 | 0.069 | -0.069 | 0.061 | 0.062 | 0.065 | -0.007 | 0.051 | 0.028 | 0.026 | -0.03 | -0.149 | 0.037 |
| EPS
| 4.26 | 6.22 | 0.32 | -8.18 | 1.15 | 2.38 | -1.81 | -1.6 | -13.03 | 5.06 | 5.98 | 5.01 | 4.51 | 4.16 | 4.39 | 9.18 | 4.08 | 3.46 | 4.64 | 3.81 | 1.6 | 0.61 | 1.82 | 1.65 | 0.67 | -0.08 | 0.74 | 0.77 | -0.66 | 0.59 | 0.57 | 0.59 | -0.07 | 0.75 | 0.34 | 0.28 | -0.32 | -1.44 | 0.56 |
| EPS Diluted
| 4.22 | 6.13 | 0.32 | -8.18 | 1.15 | 2.36 | -1.81 | -1.6 | -13.02 | 5.03 | 5.94 | 4.99 | 4.49 | 4.13 | 4.35 | 9.06 | 4.01 | 3.41 | 4.55 | 3.77 | 1.59 | 0.61 | 1.81 | 1.64 | 0.67 | -0.08 | 0.74 | 0.77 | -0.66 | 0.59 | 0.57 | 0.59 | -0.07 | 0.75 | 0.34 | 0.28 | -0.32 | -1.44 | 0.56 |
| EBITDA
| 1,952.028 | 2,435.28 | 1,123.207 | -325.019 | 1,645.634 | 1,083.779 | 1,308.544 | 709.136 | -1,127.204 | 3,274.336 | 3,097.981 | 2,804.148 | 2,325.358 | 2,510.057 | 2,329.986 | 3,730.046 | 1,867.407 | 1,592.344 | 1,936.214 | 1,129.536 | 686.341 | 391.257 | 784.482 | 695.755 | 409.9 | 298.7 | 455.9 | 398.9 | 313.8 | 347.3 | 289.7 | 212.3 | 118.4 | 349.7 | 354.8 | 245.5 | 207.4 | 278.8 | 580.6 |
| EBITDA Ratio
| 0.566 | 0.645 | 0.648 | 0.396 | 0.578 | 0.658 | 0.577 | 0.487 | 0.427 | 0.627 | 0.579 | 0.114 | 0.111 | 0.113 | 0.124 | 0.133 | 0.108 | 0.126 | 0.139 | 0.136 | 0.145 | 0.148 | 0.181 | 0.166 | 0.201 | 0.277 | 0.237 | 0.186 | 0.304 | 0.182 | 0.156 | 0.097 | 0.018 | 0.111 | 0.196 | 0.132 | 0.179 | 0.465 | 0.256 |