Murphy Oil Corporation (MUR) - Quarterly Balance Statement

Home
MUR
Financials

28.23 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	271.223	333.619	323.43	317.074	327.769	369.355	312.4	492	465.998	432.019	480.587	521.2	505.067	418.1	230.87	310.6	219.636	145.505	407.753	306.8	434.899	326.044	286.281	387.4	947.732	901.308	938.615	965	997.2	1,058.487	875.853	872.8	753.1	267.5	423.1	283.2	878.7	909.268	981.002	1,193.308	674.021	661.086	648.612	750.155	1,033.937	974.426	1,117.105	947.316	816.694	671.642	936.649	513.873	1,278.981	801.246	689.419	535.825	462	399	299.973	301.144	315.067	507.083	327.403	666.11	828.1	1,116.505	869.129	673.707	789.665	693.456	609.68	543.39	469.353	414.712	480.905	585.333	531.655	507.733	463.864	535.525	955.129	947.009	297.386	252.425	237.111	220.268	216.889	164.957	126.376	140.986	91.129	82.652	161.254	205.967	165.299	132.701	155.261	102.512	54.246	34.1	44	44.9	15.5	28.3	28.9	22.6	16.3	24.3	69.6	29.2	81.4	109.7	123	60	90.9	62.3	59.7	86.1	76.8	71.1	126.2	101.3	189.9	141.2	200.3	223.7	313.6	377.8	426.7	457	419.8	242.1	279.9	257.2	261.5	274.6	305.5	253.7	266.5	242.7	226	235.2	195.2	163.3	144.1
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40.104	211.549	111.5	117.9	131.2	146.1	173.3	415.1	395.544	388.098	461.313	460.19	427.372	372.003	374.842	289.793	129.884	215.538	115.603	491.604	470.772	494.352	532.093	493.705	538.082	457.016	616.558	0	0	895.643	779.025	794.313	584.682	613.563	420.34	611.11	345.072	0	0	59.821	0	0	0	0	0	0	0	17.892	0	0	17.892	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	271.223	333.619	323.43	317.074	327.769	369.355	312.4	492	465.998	432.019	480.587	521.2	505.067	418.1	230.87	310.6	219.636	145.505	407.753	306.8	434.899	326.044	286.281	387.4	947.732	901.308	938.615	965	997.2	1,098.591	1,087.402	984.3	871	398.7	569.2	456.5	1,293.8	1,304.812	1,369.1	1,654.621	1,134.211	1,088.458	1,020.615	1,124.997	1,323.73	1,104.31	1,332.643	1,062.919	1,308.298	1,142.414	1,431.001	1,045.966	1,772.686	1,339.328	1,146.435	1,152.383	462	399	1,195.616	1,080.169	1,109.38	1,091.765	940.966	1,086.45	1,439.21	1,461.577	869.129	673.707	849.486	693.456	609.68	543.39	469.353	414.712	480.905	585.333	531.655	507.733	463.864	553.417	955.129	947.009	297.386	252.425	237.111	220.268	216.889	164.957	126.376	140.986	91.129	82.652	161.254	205.967	165.299	132.701	155.261	102.512	54.246	34.1	44	44.9	15.5	28.3	28.9	22.6	16.3	24.3	69.6	29.2	81.4	109.7	123	60	90.9	62.3	59.7	86.1	76.8	71.1	126.2	101.3	189.9	141.2	200.3	223.7	313.6	377.8	426.7	457	419.8	242.1	279.9	257.2	261.5	274.6	305.5	253.7	266.5	242.7	226	235.2	195.2	163.3	144.1
Net Receivables Numbers are in millions	263.11	336.965	356.863	343.992	460.63	409.989	394.936	391.152	385.153	522.023	371.838	258.15	186.683	366.542	278.819	262.014	279.149	372.549	597.248	426.684	462.513	425.845	349.768	331.859	274.193	258.366	212.639	243.472	267.209	232.558	320.935	357.099	400.532	293.312	521.434	433.314	432.791	542.417	523.368	850.109	970.286	1,053.122	1,007.125	997.902	1,387.986	2,083.309	1,676.172	1,853.364	1,639.428	1,261.958	1,485.059	1,554.184	1,780.976	1,756.713	1,858.526	1,467.311	0	0	1,390.131	1,463.297	1,164.678	1,157.585	974.956	1,033.996	1,431.346	1,867.986	1,303.621	1,420.601	1,079.609	1,034.084	1,110.539	995.089	1,039.026	1,047.42	988.319	865.155	839.626	892.351	797.863	702.933	666.203	640.344	509.564	450.201	400.859	380.522	471.375	408.782	351.677	383.66	323.952	262.022	342.183	403.361	374.363	469.616	405.713	390.141	352.1	357.5	317.3	264.7	243.6	233.9	242.9	248.1	245.8	272.4	244	244	236	319.7	285.9	281.1	230.5	234.8	198.5	184.7	209.5	244.2	187.4	196.9	161.8	196.2	233.8	214.4	208.8	241.4	223.4	215.2	225.7	290.3	304	288.8	239.8	321.8	308.6	219.7	251.3	259.3	228.2	212.3	216.3	194.6	344.8
Inventory Numbers are in millions	51.048	51.811	49.662	54.454	60.435	62.45	63.5	54.5	53.265	63.886	59.339	54.198	57.411	57.116	66.585	66.076	67.856	59.728	68.348	76.123	79.441	86.701	77.278	87.911	94.615	91.376	94.157	105.127	120.066	131.952	129.556	127.071	162.303	154.067	166.746	166.788	180.596	209.307	224.013	242.733	299.955	289.494	293.236	294.195	627.833	759.262	629.601	752.31	829.198	763.249	661.676	666.638	638.7	913.338	750.182	762.213	-1,363.3	-1,324.42	754.209	733.982	784.236	773.463	675.977	604.173	621.164	756.751	1,044.32	626.647	662.601	545.686	562.419	411.077	472.589	493.646	266.523	314.955	457.394	315.056	242.272	295.845	275.305	284.45	247.314	270.51	279.623	327.914	216.215	201.344	274.121	257.45	202.493	173.148	201.872	203.861	184.985	164.755	203.931	208.85	178.285	151.6	139.6	158.2	169.2	129.8	147.6	139.7	151.3	158.4	145.5	138.7	140.7	131.4	132	148.4	173.7	175.8	195.5	181.3	160.3	152.4	144.4	141.1	152.3	152	106.5	139.2	135	136.9	131.6	138.3	142.5	119.8	86.7	102.9	116.2	127.9	148.8	87.3	87.5	115.8	84.3	94.4	98.5	99.9	130
Other Current Assets Numbers are in millions	44.234	35.053	30.934	36.674	38.177	27.354	30.983	34.697	47.171	48.953	48.286	47.378	81.57	76.848	115.031	361.596	167.015	185.608	139.009	164.76	167.773	1,913.302	1,924.917	229.426	64.746	64.305	62.632	58.016	62.675	77.482	71.963	90.674	171.258	191.769	441.6	340.66	258.652	442.897	471.707	531.686	882.666	801.859	1,052.583	1,091.549	431.257	468.832	460.387	439.99	325.048	276.332	226.867	180.883	268.268	204.138	166.346	168.786	0	3,316.8	146.003	98.247	124.409	169.926	125.469	122.345	146.157	170.631	167.55	165.837	104.891	118.62	120.746	157.535	190.203	191.902	116.539	73.503	86.844	64.756	64.836	77.168	86.923	75.317	58.657	65.719	57.156	58.681	62.873	79.077	93.465	96.909	76.259	80.839	72.748	51.099	47.974	49.865	58.733	58.182	57.558	49.9	45.6	52.6	46.3	45.4	50.3	58	60.9	62.7	56.9	45.8	45.5	49.4	52.8	53.8	47.8	47.2	58.6	54.9	52.7	51.4	62.2	68.3	58.3	53.6	85.2	80.2	80.4	42.5	21	18.7	16.2	18.6	0	0.1	0	-0.1	0	0	0.1	0	0	0	0	0	0
Total Current Assets Numbers are in millions	629.615	757.448	760.889	752.194	887.011	869.148	801.8	972.3	951.587	1,066.881	960.05	880.9	830.731	918.606	691.305	1,000.3	733.656	763.39	1,212.358	974.4	1,144.626	2,751.892	2,638.244	879.8	1,381.286	1,315.355	1,308.043	1,371.6	1,447.2	1,540.583	1,609.856	1,559.1	1,605.1	1,037.8	1,698.9	1,448.4	2,165.8	2,499.4	2,588.2	3,256.1	3,287.1	3,134.9	3,373.6	3,467.5	3,770.8	4,415.7	4,098.8	4,100.1	4,102	3,444	3,804.6	3,447.671	4,460.6	4,213.5	3,921.5	3,550.693	3.457	3,715.8	3,486	3,375.695	3,182.703	3.193	2,717.368	2,846.964	3,637.877	4,256.945	3,384.62	2,886.792	2,696.587	2,391.846	2,403.384	2,107.091	2,171.171	2,147.68	1,852.286	1,838.946	1,915.519	1,779.896	1,568.835	1,629.363	1,983.56	1,947.12	1,112.921	1,038.855	974.749	987.385	967.352	854.16	845.639	879.005	693.833	598.661	778.057	864.288	772.621	816.937	823.638	759.685	642.189	593.1	546.5	520.4	474.6	437.4	469.7	468.4	474.3	517.8	516	457.7	503.6	610.2	593.7	543.3	542.9	520.1	512.3	507	499.3	519.1	520.2	507.6	562.3	543	625.8	657.5	737.8	798.6	802.7	829.2	804.2	670.8	670.6	649	617.5	724.2	762.9	560.7	605.4	617.8	538.5	541.9	510	457.8	618.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	9,049.648	9,100.136	8,870.669	8,970.382	9,010.164	9,293.398	9,266.1	9,174.4	9,047.506	9,151.63	9,145.247	8,127.9	9,030.812	9,198.339	9,128.663	8,269	9,358.318	9,671.01	9,753.638	9,969.7	10,497.95	10,632.122	9,177.266	9,757.6	8,244.167	8,208.142	8,207.736	8,220	8,283.7	8,164.116	8,253.112	8,316.2	8,440.3	8,565.5	9,492.4	9,818.4	10,168.8	12,577.749	12,480.861	13,331.047	14,372.837	14,196.884	13,654.991	13,481.055	13,543.554	14,233.376	13,421.164	13,011.606	12,111.918	11,346.39	10,922.959	10,475.149	10,338.783	11,062.349	10,659.848	10,367.847	9,846.026	9,416.226	9,307.027	9,065.088	8,765.386	8,297.448	7,758.429	7,727.718	7,628.956	7,430.872	7,309.81	7,109.822	6,336.567	5,815.633	5,323.403	5,106.282	4,964.362	4,784.782	4,494.829	4,374.229	4,172.06	3,918.469	3,771.468	3,685.594	3,509.374	3,244.619	3,146.86	3,530.8	3,488.573	3,361.745	3,131.818	2,886.599	2,793.685	2,754.15	2,606.733	2,525.807	2,412.164	2,333.173	2,221.386	2,184.719	1,862.42	1,838.758	1,810.447	1,782.7	1,748.1	1,721	1,684.1	1,662.4	1,726.9	1,704	1,699.9	1,655.8	1,640	1,626.8	1,580.6	1,556.8	1,482	1,549.4	1,515.9	1,487.2	1,721.5	1,735.6	1,738.5	1,722.7	1,685.3	1,628	1,566.4	1,549.3	1,346.3	1,313.3	1,186	1,073.2	1,105.5	1,113.1	1,104.9	1,128.6	1,434.2	1,423.7	1,343.5	1,369.4	1,369.6	1,422.1	1,423	1,421.1	1,416.6	1,494.1	1,514.1	1,473.1	1,937.6
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.198	40.083	38.702	40.259	41.482	40.652	42.034	43.103	43.47	42.068	42.82	41.863	40.716	44.39	44.061	42.85	41.55	40.195	42.115	40.652	42.605	39.201	36.153	37.37	42.805	44.605	46.34	51.45	51.758	48.213	44.509	44.057	45.963	46.025	43.96	0	0	42.667	43.206	43,582	41.444	39.191	46.426	64,873	62.325	59.552	54.593	51,037	50.564	52.908	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	44.206	44.17	42.667	43.206	43.582	41.444	39.191	46.426	64.873	62.325	59.552	54.593	51.037	50.564	52.908	50.291	50.412	43.632	46.291	45.256	48.396	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.5	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.198	40.083	38.702	40.259	41.482	40.652	42.034	43.103	43.47	42.068	42.82	41.863	40.716	44.39	44.061	42.85	41.55	40.195	42.115	40.652	42.605	39.201	36.153	37.37	42.805	44.605	46.34	51.45	51.758	48.213	44.509	44.057	45.963	46.025	43.96	44.206	44.17	42.667	43.206	43.582	41.444	39.191	46.426	64.873	62.325	59.552	54.593	51.037	50.564	52.908	50.291	50.412	43.632	46.291	45.256	48.396	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.5	0	0	0	0	0
Long Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.458	140.263	40.044	-61,869.718	-60.024	-64.539	76.216	0	82.382	2,353.9	-82.007	0	108.906	-77.997	-75.991	-80,545	-9,961.858	-9,527.074	-54.796	274.924	-46.454	-8,931.851	0.785	0	-68.436	-89.484	-61.804	-86,252	-24.544	-24.728	-17.823	-20,861	-42.285	-41.961	-39.654	0	-20.077	-33.887	-29.197	-31,397	-32.715	-27.548	-21.099	-20,940	-15.391	-16.577	-17.609	-19,115	-19.169	-20.466	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	324.379	0.434	435	1.111	40.678	74.1	117.9	196.894	326.706	408.346	385.516	442.212	457.6	433.617	395.253	347.053	290.006	210.127	129.287	94.592	104.368	124.679	359.644	346.455	370.641	368.878	211.543	406.703	107.573	109.594	69,081	50.879	46.093	45.498	51,183	48.781	48.551	48.603	3,873	60.7	59.619	55.146	61,991	60.044	64.577	64.958	0	63.547	64.796	81.962	0	75.748	77.978	75.959	80,545	74.282	70.653	54.713	1,018.767	46.454	24.239	-0.785	0	68.436	89.484	61.804	86,252	24.544	24.728	17.823	20,861	42.285	41.961	39.654	0	20.077	33.887	29.197	31,397	32.715	27.548	21.099	20,940	15.391	16.577	17.609	19,115	19.169	20.466	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	37.156	-288.245	36.668	-390.879	44.292	46.306	46.5	44.3	33.227	26.994	28.094	910.584	27.101	29.645	30.759	956.247	30.324	29.624	29.662	645.113	46.499	47.642	42.928	55.556	54.712	51.311	53.553	57.757	55.197	324.529	299.425	-68,662.6	297.721	265.207	223.902	-50,957.7	244.619	24.3	43.136	-3,738.947	60.507	302.151	388.617	381.404	135.244	135.234	48.528	347.091	186.483	-2,250.354	166.566	173.455	466.347	246.78	258.723	271.853	10.276	9,831.5	334.741	-1,018.767	288.352	579.88	552.926	537.046	521.132	498.774	520.023	487.785	446.032	332.974	305.188	188.297	164.847	123.113	116.357	111.13	111.609	112.933	105.231	99.704	67.776	70.432	527.368	78.119	91.757	87.027	90.561	93.979	91.106	92.493	87.231	84.219	84.414	90.107	90.862	84.301	67.342	66.499	67.624	69.7	68.1	65.9	62.8	64.6	64	62.8	65.4	64.7	67	71.1	73.8	76.8	227.5	105.8	106.5	111.8	81.8	72.9	77.9	70.2	65.6	69.3	64.3	76.6	88.5	73.6	78.3	64.7	48.5	48.4	42.1	375.2	63.5	57.8	46.1	43.4	50.9	44.2	34.9	28.4	33.9	32.2	42.5	49.4	104.3
Total Non-Current Assets Numbers are in millions	9,086.804	9,136.27	8,907.771	9,014.503	9,055.567	9,380.382	9,386.7	9,336.6	9,277.627	9,505.33	9,581.687	9,424	9,500.125	9,685.584	9,593.039	9,620.5	9,735.695	9,990.64	9,993.427	10,744.1	10,639.041	10,784.132	9,344.873	10,172.8	8,645.334	8,630.094	8,630.167	8,489.3	8,745.6	8,596.218	8,662.131	8,734.6	8,788.9	8,876.8	9,761.8	10,043.7	10,462.2	12,650.6	12,572.6	13,465.1	14,558.7	14,739	14,177.5	14,024	13,720.3	14,409.3	13,652.9	13,401.8	12,487.8	11,556.8	11,132.3	10,690.467	11,030.5	11,353.5	10,962.6	10,682.55	10.276	9,831.5	9,683.8	9,380.664	9,096.343	8.917	8,347.508	8,302.134	8,192.893	7,974.251	7,876.173	7,649.057	6,834.357	6,196.82	5,673.1	5,338.636	5,175.172	4,953.92	4,655.146	4,529.565	4,327.839	4,074.069	3,919.905	3,828.88	3,618.594	3,354.242	3,720.654	3,673.792	3,642.655	3,508.324	3,276.972	3,031.615	2,935.355	2,899.551	2,744.255	2,660.438	2,540.21	2,469.571	2,357.504	2,317.416	1,929.762	1,905.257	1,878.071	1,852.4	1,816.2	1,786.9	1,746.9	1,727	1,790.9	1,766.8	1,765.3	1,720.5	1,707	1,697.9	1,654.4	1,633.6	1,709.5	1,655.2	1,622.4	1,599	1,803.3	1,808.5	1,816.4	1,792.9	1,750.9	1,697.3	1,630.7	1,625.9	1,434.8	1,386.9	1,264.3	1,137.9	1,154	1,161.5	1,147	1,503.8	1,497.7	1,481.5	1,389.6	1,412.8	1,420.5	1,466.3	1,457.9	1,457	1,450.5	1,526.3	1,556.6	1,522.5	2,041.9
Total Assets Numbers are in millions	9,716.419	9,893.718	9,668.66	9,766.697	9,942.578	10,249.53	10,188.5	10,309	10,229.214	10,572.211	10,541.737	10,304.9	10,330.856	10,604.19	10,284.344	10,620.8	10,469.351	10,754.03	11,205.785	11,718.5	11,783.667	13,536.024	11,983.117	11,052.6	10,026.62	9,945.449	9,938.21	9,860.9	10,192.8	10,136.801	10,271.987	10,293.7	10,394	9,914.6	11,460.7	11,492.1	12,628	15,150	15,160.8	16,721.2	17,845.8	17,873.9	17,551.1	17,491.5	17,491.1	18,825	17,751.7	17,501.9	16,589.8	15,000.8	14,936.9	14,138.138	15,491.1	15,567	14,884.1	14,233.243	13.733	13,547.3	13,169.8	12,756.359	12,279.046	12.109	11,064.876	11,149.098	11,830.77	12,231.196	11,260.793	10,535.849	9,530.944	8,588.666	8,076.484	7,445.727	7,346.343	7,101.6	6,507.432	6,368.511	6,243.358	5,853.965	5,488.74	5,458.243	5,602.154	5,301.362	4,833.575	4,712.647	4,617.404	4,495.709	4,244.324	3,885.775	3,780.994	3,778.556	3,438.088	3,259.099	3,318.267	3,333.859	3,130.125	3,134.353	2,753.4	2,664.942	2,520.26	2,445.5	2,362.7	2,307.3	2,221.5	2,164.4	2,260.6	2,235.2	2,239.6	2,238.3	2,223	2,155.6	2,158	2,243.8	2,303.2	2,198.5	2,165.3	2,119.1	2,315.6	2,315.5	2,315.7	2,312	2,271.1	2,204.9	2,193	2,168.9	2,060.6	2,044.4	2,002.1	1,936.5	1,956.7	1,990.7	1,951.2	2,174.6	2,168.3	2,130.5	2,007.1	2,137	2,183.4	2,027	2,063.3	2,074.8	1,989	2,068.2	2,066.6	1,980.3	2,660.8
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	429.832	507.753	485.892	446.891	449.96	584.107	516.855	543.786	539.576	910.009	939.941	623.129	615.436	744.067	538.327	335.273	295.398	366.205	554.557	587.781	575.461	598.466	475.559	348.026	622.577	632.072	615.963	595.916	584.025	595.775	712.201	784.975	876.664	843.786	1,338.177	1,529.848	1,621.415	1,715.588	1,900.508	2,275.83	2,249.39	2,220.532	2,149.085	2,158.485	2,764.22	3,341.504	2,890.094	2,803.268	2,918.657	2,304.396	2,650.907	1,941.008	2,792.52	2,600.956	2,805.444	2,237.92	0	0	2,003.515	1,539.523	1,733.342	1,599.209	1,396.431	1,174.623	1,834.319	2,366.712	2,060.079	1,987.71	1,424.374	1,299.933	1,460.958	1,008.597	1,293.762	1,274.876	1,208.532	1,176.634	1,143.99	1,029.314	976.303	709.378	938.561	857.429	773.239	471.692	670.246	673.878	693.662	599.229	548.957	584.799	487.544	325.323	554.557	560.805	575.699	528.416	552.435	529.048	491.958	334.4	421.7	378.3	341.6	249	406.6	369.2	380.7	329.1	414.2	366.9	426.1	406.6	439.9	410.1	403.1	299.2	352.6	373.2	363.4	295.1	382.8	368	371.8	255.3	355.2	356.5	341.2	251.5	393.1	0	382.5	293.4	369	440.3	398.3	372.8	497.5	346.6	345.2	387.1	331.2	0	0	0	0
Short Term Debt Numbers are in millions	254.084	510.299	180.201	208.563	492.482	517.261	240.071	221.1	167.586	168.623	174.554	140.081	157.94	168.763	102.983	103.758	100.169	103.341	109.49	92.286	234.142	757.957	311.747	10.583	10.454	9.674	9.557	19.804	19.562	559.216	562.426	569.817	20.444	20.011	38.156	18.9	24.346	29.884	43.632	465.388	79.214	70.2	30.647	26.249	21.782	17.575	0.046	0.046	0.045	0.044	350.034	350.005	349.975	349.946	0.041	0.041	0	0	0.029	0.038	0	0	0	2.572	2.946	3.07	8.123	12.769	16.228	18.495	8.129	7.125	4.659	4.665	4.456	4.49	21.806	31.414	41.058	50.727	42.561	61.642	66.018	67.224	62.474	61.569	58.939	57.104	56.16	50.441	49.003	48.25	47.868	41.911	44.615	37.242	0.068	0.069	0.071	0.1	0.1	0.1	0	8	7.4	7.7	8	8.4	19.2	15.7	13.6	13.6	10.6	10.6	10.6	10.6	7.6	7.6	7.6	7.6	11	10.9	10.9	10.9	3.4	3.6	6.6	6.5	7.6	29.4	48.4	55.2	120.4	87.8	62.1	36.5	60.7	28	33.7	20.9	21.4	25.5	27.6	48.6	64.2
Tax Payables Numbers are in millions	21.778	20.001	24.71	21.007	58.335	55.63	53	49.3	69.599	56.15	43.002	40.257	45.032	39.466	35.402	40.516	41.568	35.634	32.825	37.662	46.112	37.57	29.733	50.992	73.615	109.755	97.233	68.178	87.847	94.588	77.225	42.087	13.817	12.816	13.552	43.317	7.588	19.913	105.71	111.511	145.185	302.028	288.101	229.989	392.99	393.228	365.471	392.809	255.97	246.313	244.948	371.319	321.375	392.166	375.476	565.715	458.522	477.834	447.836	553.098	252.631	310.302	398.783	0	471.835	325.711	121.964	108,783	79.079	124.063	74.197	63,003	130.63	93.328	111.853	0	423.217	218.673	149.69	241,935	160.209	151.842	76.164	83,493	105.085	93.684	72.658	61,559	47.915	52.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	20.001	24.71	21.007	24	23.539	0	0	0	326,706	0	-763.21	45.032	39.466	209.977	-510.855	199.142	187.482	188.097	-694.382	222.214	202.352	186.764	-596.071	239.681	258.665	237.391	-595.916	-584.025	199.699	191.206	-784.975	-876.664	-843.787	-1,338.177	-1,529.848	-1,621.415	19.925	105.691	190.134	145.168	302.007	288.057	327.926	-0.026	18.593	365.488	502.115	255.949	0.047	0.011	0	-0.07	0.032	0.039	0	0	0	0.02	0	0	0	0	107.541	0	0	0	125.5	0	0	0	80.945	0	0	0	75.655	0	0	0	55.492	0	0	0	67.659	0	0	0	53.719	0	0	0	51.262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	179.139	-110.421	127.349	170.084	-108.384	-122.49	218.087	443.648	435.74	483.43	441.382	360.859	316.205	320.99	188.672	236.774	172.251	165.559	167.879	225.06	77.145	808.898	821.191	436.457	168.868	152.056	143.318	150.309	140.096	108.063	116.797	105.553	3.276	4.136	-12.13	73.735	-2.114	41.403	127.069	295.158	146.428	257.761	589.011	809.308	5.234	0	16.472	212.958	49.949	-0.047	-0.011	162.596	-0.07	-0.032	-0.039	127.234	-455.77	2,245.866	-0.02	88.949	0	-1,907.602	0	710.951	0	0	0	-108,674.217	0	0	0	-62,707.617	0	0	0	105.884	-255.954	0	0	-241,490.114	0	0	0	-83,221.59	0	0	0	-61,497.441	0	0	44.77	186.484	72.128	85.413	85.234	179.569	85.445	78.639	43.176	153.1	32	27.5	23.9	123.8	21.4	23.5	25.1	131.9	50.8	33.5	33.8	133.8	39.2	25.8	30.1	105.8	33.6	31.2	27.7	136.8	23.7	21.1	42.4	146.6	31.8	37	39.4	168.9	25.2	419.5	37.9	166	68.1	38.6	48.1	217.8	60.9	60.8	66	74.3	57.9	394	371.3	284.8	464.7
Total Current Liabilities Numbers are in millions	884.833	927.632	818.152	846.545	892.393	1,034.508	1,028	1,257.8	1,212.501	1,618.212	1,598.879	1,164.3	1,134.613	1,273.286	865.384	716.3	609.386	670.739	864.751	942.8	932.86	2,202.891	1,638.23	846.1	875.514	903.557	866.071	834.2	831.6	1,357.642	1,468.649	1,495.4	914.2	880.7	1,377.8	1,665.8	1,651.3	1,806.8	2,176.9	3,082.9	2,620.2	2,850.5	3,056.8	3,151.8	3,184.2	3,770.9	3,272.1	3,352.9	3,224.6	2,550.8	3,245.9	2,824.928	3,463.8	3,343.1	3,181	2,930.91	2.752	2,723.7	2,451.4	2,181.608	1,985.973	1.91	1,795.214	1,888.146	2,309.1	2,695.493	2,190.166	2,109.262	1,519.681	1,442.491	1,543.284	1,311.105	1,429.051	1,372.869	1,324.841	1,287.008	1,333.059	1,279.401	1,167.051	1,204.991	1,141.331	1,070.913	915.421	810.326	837.805	829.131	825.259	717.892	653.032	687.896	581.317	560.057	674.553	688.129	705.548	745.227	637.948	607.756	535.205	487.6	453.8	405.9	365.5	380.8	435.4	400.4	413.8	469.4	484.2	416.1	473.5	554	489.7	446.5	443.8	415.6	393.8	412	398.7	439.5	417.5	400	425.1	412.8	390.4	397.1	387.2	426.9	425.9	448.9	468.8	514.6	557.5	566.7	508.5	627.1	619.1	435.4	444.9	482.3	410.5	419.5	398.9	333.4	528.9
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,899.382	1,924.353	1,845.189	1,884.435	2,137.533	2,448.257	2,502.888	2,569.95	2,671.262	2,973.95	3,218.478	3,226.576	3,394.817	3,595.908	3,585.356	3,833.155	3,673.573	3,654.093	3,673.03	3,324.705	3,236.434	4,654.043	3,578.525	3,227.134	3,032.399	3,020.245	3,024.15	2,906.52	3,044.785	2,504.959	2,615.111	2,422.75	3,176.588	2,638.186	3,616.218	3,040.6	3,540.689	3,478.068	2,800.909	2,536.238	4,327.561	4,128.194	3,415.621	2,936.563	2,583.21	3,046.062	2,507.311	2,245.201	1,184.58	791.528	249.565	249.553	974.541	1,184.529	974.392	939.35	1.024	1,226.6	1,231.235	1,353.183	1,479.878	1.531	996.274	1,026.222	1,066.17	1,540.118	1,711.067	1,516.156	1,496.434	1,105.168	969.397	840.275	789.534	875.493	609.558	609.574	609.513	608.873	613.261	613.355	1,047.067	1,046.844	1,022.903	1,090.307	1,058.17	987.093	895.497	862.808	875.009	805.301	672.857	520.785	482.108	503.175	514.306	524.759	386.738	397.288	392.869	393.2	427.2	487.3	447.9	333.5	268.1	268.3	253.6	205.9	209.9	229.6	201	201.8	216.7	198.4	22.4	193.9	25.7	172	199	172.5	21.8	21.8	21.7	21.7	24.9	24.9	24.9	24.9	28.5	28.4	28.3	193.2	189.7	189.8	197.7	207.9	239.2	300.5	326.4	330.3	345.8	382.5	340.4	236.7	253.8
Deferred Revenue Non-Current Numbers are in millions	0	645.043	-292.048	0	0	0	0	0	0	188,523	0	-182.892	0	0	0	680.58	635.98	628.904	550.655	613.407	551.793	587.826	471.099	624.436	649.855	652.259	661.093	631.627	616.452	623.475	619.879	617.49	621.518	633.594	439.353	438.576	428.221	429.485	421.126	441.048	344.301	331.144	337.957	339.028	485.78	514.72	503.149	516.54	-1,379.526	-1,289.591	-1,282.338	0	-1,230.237	-1,244.882	-1,232.594	0	-1,109.22	-1,056.767	-1,052.274	-1,018,387.163	328.941	-957.726	658.827	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	324.379	292.048	276.646	250.768	235.665	220.9	214.9	188.046	188.523	188.047	182.892	166.12	143.603	138.656	180.341	179.511	182.267	193.585	207.198	200.223	168.667	185.091	129.894	130.369	127.35	128.719	159.098	108.756	107.573	109.594	69.081	50.244	46.749	205.913	239.811	306.379	937.745	936.979	1,193.864	1,519.677	1,507.484	1,485.616	1,466.1	1,501.391	1,557.744	1,547.193	1,544.336	1,379.526	1,289.591	1,282.338	1,230.111	1,230.237	1,244.882	1,232.594	1,212.213	1,109.22	1,056.767	1,052.274	1,018,767	1,088.962	957.726	845.348	878.131	1,023.27	1,036.177	983.535	916.91	779.467	709.432	640.647	581.92	620.157	587.688	607.057	614.091	591.325	541.526	550.039	577.043	518.435	419.954	393.693	421.7	396.054	368.499	338.894	327.771	315.88	329.432	300.149	302.868	279.903	271.624	239.487	229.968	175.95	167.145	156.698	154.1	144.3	142.3	134.8	124.5	145	143	141.9	136.4	138.8	141.5	132.8	127.3	124.2	114.6	108.3	105	135.8	142.3	139.8	140.6	137.2	123	117.5	117.6	106.1	109.6	96.9	43.9	59.1	64.4	62.3	58.4	56.6	54.8	66.7	67.8	94.2	89.4	107.2	102.9	109	109.3	110.4	114.1	212.8
Other Non-Current Liabilities Numbers are in millions	1,527.029	1,214.806	1,220.766	1,209.418	1,149.085	1,142.417	1,132.065	1,332.275	1,277.807	1,303.296	1,332.043	1,410.35	1,521.359	1,549.565	1,595.339	1,496.888	1,492.836	844.545	1,376.116	1,439.201	1,388.33	1,411.879	1,254.594	1,491.659	1,221.41	1,222.659	1,226.963	1,159.226	1,227.554	1,188.939	1,120.15	1,384.918	1,167.394	1,177.255	1,055.723	1,462.4	1,101.205	1,061.317	1,041.552	849.836	975.803	988.838	1,288.979	2,753.16	1,304.213	1,334.69	1,286.604	865.45	1,184.352	1,064.281	1,039.997	1,055.149	934.122	965.289	964.914	951.22	1.99	1,930	881.291	856.775	443.85	2.031	429.011	1,077.654	912.725	892.965	933.328	900.481	827.671	724.802	665.113	636.411	442.817	419.345	400.001	396.848	397.507	385.774	429.832	413.698	405.164	413.071	475.01	439.431	428.125	438.718	470.303	383.751	387.252	384.489	378.977	377.226	387.212	378.933	370.86	374.839	366.365	361.166	350.161	353.4	329.7	313.9	319.3	347.4	349	344.8	344.3	347.2	320.4	319.2	319.6	333.2	317.5	314.4	482.7	303.5	472.3	298.8	296.4	288.7	413.3	417.8	408.2	394.4	318.1	290.4	274.5	240.7	236.9	237.1	198.9	207.6	181.1	180.5	179.4	180.5	190.4	204	235.8	230.9	218.2	395.5	466.8	519.4	650.9
Total Non-Current Liabilities Numbers are in millions	3,426.411	3,463.538	3,358.003	3,370.499	3,537.386	3,826.339	3,855.8	3,902.3	4,137.115	4,465.769	4,738.568	4,819.8	5,082.296	5,289.076	5,319.351	5,510.4	5,345.92	5,309.809	5,242.731	4,971.1	4,824.987	6,234.589	5,018.21	5,008.9	4,384.178	4,370.254	4,379.832	4,406.5	4,381.1	3,801.471	3,844.855	3,877.9	4,394.2	3,862.2	4,877.8	4,503	4,948.3	5,477.13	4,779.44	5,020.986	6,823.041	6,624.516	6,190.216	5,689.723	5,388.814	5,938.496	5,341.108	5,171.527	3,748.4	3,145.4	2,571.9	2,534.813	3,138.9	3,394.7	3,171.9	3,102.783	3.014	3,156.6	3,164.8	3,228.725	3,341.631	3.562	2,929.46	2,982.007	3,002.165	3,469.26	3,627.93	3,333.547	3,103.572	2,539.402	2,275.157	2,058.606	1,852.508	1,882.526	1,616.616	1,620.513	1,598.345	1,536.173	1,593.132	1,604.096	1,970.666	1,879.869	1,891.606	1,951.438	1,882.349	1,794.31	1,704.694	1,574.33	1,578.141	1,519.222	1,351.983	1,200.879	1,149.223	1,153.732	1,124.653	1,129.566	929.053	925.599	899.728	900.7	901.2	943.5	902	805.4	762.1	756.1	739.8	689.5	669.1	690.3	653.4	662.3	658.4	627.4	613.4	602.4	633.8	613.1	635.2	601.8	572.3	562.6	547.4	533.7	449.1	424.9	396.3	309.5	324.5	329.9	289.5	459.2	427.4	425.1	443.8	456.2	523.8	593.9	669.4	664.1	673	887.3	917.6	870.2	1,117.5
Total Liabilities Numbers are in millions	4,311.244	4,391.17	4,176.155	4,217.044	4,429.779	4,860.847	4,883.8	5,160.1	5,349.616	6,083.981	6,337.447	5,984.1	6,216.909	6,562.362	6,184.735	6,226.7	5,955.306	5,980.548	6,107.482	5,913.9	5,757.847	8,437.48	6,656.44	5,855	5,259.692	5,273.811	5,245.903	5,240.7	5,212.7	5,159.113	5,313.504	5,373.3	5,308.4	4,742.9	6,255.6	6,168.8	6,599.6	15,150	15,160.8	16,721.2	17,845.8	17,873.9	17,551.1	17,491.5	17,491.1	18,825	17,751.7	17,501.9	6,973	5,696.2	5,817.8	5,359.741	6,602.7	6,737.8	6,352.9	6,033.693	5.766	5,880.3	5,616.2	5,410.333	5,327.604	5.472	4,724.674	4,870.153	5,311.265	6,164.753	5,818.096	5,442.809	4,623.253	3,981.893	3,818.441	3,369.711	3,281.559	3,255.395	2,941.457	2,907.521	2,931.404	2,815.574	2,760.183	2,809.087	3,111.997	2,950.782	2,807.027	2,761.764	2,720.154	2,623.441	2,529.953	2,292.222	2,231.173	2,207.118	1,933.3	1,760.936	1,823.776	1,841.861	1,830.201	1,874.793	1,567.001	1,533.355	1,434.933	1,388.3	1,355	1,349.4	1,267.5	1,186.2	1,197.5	1,156.5	1,153.6	1,158.9	1,153.3	1,106.4	1,126.9	1,216.3	1,148.1	1,073.9	1,057.2	1,018	1,027.6	1,025.1	1,033.9	1,041.3	989.8	962.6	972.5	946.5	839.5	822	783.5	736.4	750.4	778.8	758.3	973.8	984.9	991.8	952.3	1,083.3	1,142.9	1,029.3	1,114.3	1,146.4	1,083.5	1,306.8	1,316.5	1,203.6	1,646.4
Equity:
Preferred Stock Numbers are in millions	0	972.011	0	0	0	0	0	0	0	0	0	681.591	0	0	0	179.763	0	0	0	0	0	0.045	0	0	0	0.123	0	0.252	0	0	0	3.933	0.043	0	0	16.114	0	0	0.096	86.721	0	0.472	0	0	0	0	0	24.964	0	0.345	0	0	0	0.208	0	0	0	0	0	0	0.075	0	0.496	0	0	0	0.283	0.235	0	0.271	0.176	3.157	0.262	0.043	0.254	16.086	16.756	21.348	21.731	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	195.101	195.101	195.101	195.101	195.101	195.101	195.1	195.1	195.101	195.101	195.101	195.101	195.101	195.101	195.101	195.101	195.101	195.101	195.101	195.089	195.083	195.083	195.083	195.077	195.065	195.065	195.065	195.056	195.056	195.056	195.056	195.056	195.056	195.056	195.056	195.056	195.056	195.056	195.042	195.04	195.037	195.017	194.946	194.92	194.861	194.771	194.683	194.616	194.453	194.38	194.345	193.909	193.719	193.714	193.637	193.294	192.836	192.281	191.988	191.798	191.626	191.522	191.509	191.249	191.022	190.973	190.499	189.973	189.522	188.768	188.394	187.692	187.151	186.926	186.829	186.829	186.829	186.829	94.613	94.613	94.613	94.613	94.613	94.613	94.613	94.613	94.613	94.613	48.775	48.775	48.775	48.775	48.775	48.775	48.775	48.775	48.775	48.775	48.775	48.8	48.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	6,766.706	6,672.275	6,590.308	6,546.079	6,472.114	6,259.561	6,204.2	6,055.5	5,894.965	5,405.4	5,082.034	5,218.67	5,069.578	4,980.428	5,062.813	5,369.538	5,560.673	5,823.426	6,159.808	6,614.304	6,726.316	5,677.248	5,627.081	5,513.529	5,453.414	5,402.732	5,400.474	5,245.242	5,575.175	5,684.211	5,744.924	5,729.596	5,836.567	5,895.794	5,953.132	6,212.201	6,859.542	8,515.176	8,651.304	8,728.032	8,414.917	8,231.331	8,157.972	8,058.792	8,035.049	8,361.256	8,018.316	7,717.389	8,105.611	7,939.653	7,697.63	7,460.942	7,628.093	7,275.196	7,016.791	6,800.992	6,679.889	6,529.796	6,305.396	6,204.316	5,933.208	5,792.031	5,680.948	5,557.483	5,477.781	4,940.967	4,357.426	3,983.998	3,813.431	3,649.278	3,427.28	3,284.391	3,224.94	3,030.225	2,837.153	2,744.274	2,610.609	2,400.469	2,073.425	1,981.02	1,867.249	1,769.228	1,437.755	1,357.91	1,317.622	1,267.257	1,205.936	1,137.177	1,097.875	1,078.797	1,082.045	1,096.567	1,084.793	1,060.058	914.43	833.49	770.751	702.052	633.635	602	558.2	522.8	522.8	545.2	622.1	628.8	622.3	622.5	606.3	579.7	566.7	550.7	694.4	666.6	653.1	643.7	821.1	828	822	820.6	817	794.3	781.3	772.2	766.6	761	751.7	726	708.2	704.5	684.1	674.2	662.9	632.8	748.1	732.6	722.1	693.1	666	652.5	640.1	639.8	635	712.3	940.8
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-552.707	-571.645	-555.735	-521.117	-533.94	-495.783	-529.9	-534.7	-653.828	-554.727	-506.355	-527.711	-580.174	-553.519	-575.61	-601.333	-657.995	-690.341	-701.984	-574.161	-562.827	-549.045	-580.999	-609.787	-537.768	-575.123	-544.737	-462.243	-425.504	-529.592	-602.679	-628.212	-571.031	-536.659	-552.875	-704.542	-621.759	-429.917	-465.074	-170.255	-17.809	172.531	37.463	172.119	278.96	182.133	294.371	408.901	459.374	329.627	398.363	310.42	272.115	576.826	551.239	449.428	369	251	381.041	287.187	178.925	15.103	-166.496	-87.697	246.13	339.126	326.717	351.765	352.278	248.729	142.824	128.843	213.738	201.957	126.746	114.914	113.244	78.652	97.269	129.771	85.995	45.238	54.421	65.246	52.619	78.589	-16.088	-66.79	-67.183	-25.88	-90.027	-84.277	-74.496	-51.987	-82.298	-39.676	-50.564	-35.185	-11.672	-7.3	-11.3	-3,024.6	-3,009	-2,985.9	-2,882.8	-2,830.7	-2,816.2	-2,762.8	-2,691.7	-2,648.7	-2,587.1	-2,573.6	-2,643.1	-2,744.9	-2,731.5	-270.2	-2.5	-2,446.8	-2,401.2	-2,350.6	-2,332.2	-2,273.2	-2,215.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-1,159.363	-972.011	-925.683	-857.269	-793.244	-724.571	-731.841	-721.139	-727.297	-732.972	-737.941	-728.749	-734.997	-741.41	-747.113	-569.206	-754.343	-759.641	-766.776	-767.772	-681.922	-583.273	-292.389	-269.52	-343.783	-351.036	-358.495	-357.864	-364.593	-371.987	-378.818	-379.761	-375.004	-382.498	-390.225	-379.415	-404.385	-414.269	-176.772	-92.917	-189.637	-199.982	-86.281	106.169	409.176	396.012	631.124	645.994	857.362	840.94	828.762	813.126	794.473	783.464	769.533	755.836	-7,233.758	693.923	675.175	662.725	647.683	-5,992.018	634.241	617.91	604.572	595.377	568.055	540.438	525.344	494.434	475.938	451.75	438.955	427.097	415.247	414.973	401.272	372.441	463.25	443.752	442.3	441.501	439.759	433.114	432.396	431.809	429.91	428.553	470.354	469.746	463.995	437.098	435.419	435.152	419.017	416.971	417.437	415.945	414.589	413.7	412	3,459.7	3,440.2	410.1	3,323.8	3,280.6	3,279.9	3,219.7	3,155.1	3,118.2	3,051.5	3,050.4	3,103.8	3,202.9	3,186.5	727.6	469.4	2,909.2	2,861	2,800.7	2,796.5	2,721.2	2,655.1	450.2	454.5	461.4	466.9	474.1	498.1	507.4	508.8	526.6	520.5	505.9	129.2	140.6	138.1	128.9	118	117.1	110.2	121.6	115.1	64.4	73.6
Total Shareholders Equity Numbers are in millions	5,249.737	5,323.72	5,303.991	5,549.653	5,340.031	5,234.308	5,137.6	4,994.8	4,708.941	4,312.802	4,032.839	4,320.8	3,949.508	3,880.6	3,935.191	4,394.1	4,343.436	4,568.545	4,886.149	5,436.3	5,676.65	4,740.013	4,948.776	4,829.3	4,766.928	4,671.638	4,692.307	4,620.2	4,980.1	4,977.688	4,958.483	4,920.4	5,085.6	5,171.7	5,205.1	5,323.3	6,028.4	7,866	8,204.5	8,659.9	8,402.5	8,398.9	8,304.1	8,532	8,918	9,134.2	9,138.5	8,966.9	9,616.8	9,304.6	9,119.1	8,778.397	8,888.4	8,829.2	8,531.2	8,199.55	7.967	7,667	7,553.6	7,346.026	6,951.442	6.638	6,340.202	6,278.945	6,519.505	6,066.443	5,442.697	5,066.174	4,880.575	4,581.209	4,234.436	4,052.676	4,064.784	3,846.205	3,565.975	3,460.99	3,311.954	3,038.391	2,728.557	2,649.156	2,490.157	2,350.58	2,026.548	1,950.883	1,897.25	1,872.268	1,714.371	1,593.553	1,549.821	1,571.438	1,504.788	1,498.163	1,494.491	1,491.998	1,299.924	1,259.56	1,186.399	1,131.587	1,085.327	1,057.2	1,007.7	957.9	954	978.2	1,063.1	1,078.7	1,086	1,079.4	1,069.7	1,049.2	1,031.1	1,027.5	1,155.1	1,124.6	1,108.1	1,101.1	1,288	1,290.4	1,281.8	1,270.7	1,281.3	1,242.3	1,220.5	1,222.4	1,221.1	1,222.4	1,218.6	1,200.1	1,206.3	1,211.9	1,192.9	1,200.8	1,183.4	1,138.7	877.3	873.2	860.2	822	784	769.6	750.3	761.4	750.1	776.7	1,014.4
Total Equity Numbers are in millions	5,405.175	5,502.548	5,492.505	5,736.512	5,512.799	5,388.683	5,304.7	5,148.9	4,879.598	4,488.23	4,204.29	4,484.285	4,113.947	4,041.828	4,099.609	4,573.91	4,514.045	4,773.482	5,098.303	5,773.451	6,025.82	5,098.544	5,326.677	5,197.6	4,766.928	4,671.638	4,692.307	4,620.2	4,980.1	4,977.688	4,958.483	4,920.4	5,085.6	5,171.7	5,205.1	5,323.3	6,028.4	7,866	8,204.5	8,659.9	8,402.5	8,398.9	8,304.1	8,532	8,918	9,134.2	9,138.5	8,966.9	9,616.8	9,304.6	9,119.1	8,778.397	8,888.4	8,829.2	8,531.2	8,199.55	7.967	7,667	7,553.6	7,346.026	6,951.442	6.638	6,340.202	6,278.945	6,519.505	6,066.443	5,442.697	5,093.04	4,907.691	4,606.773	4,258.043	4,076.016	4,064.784	3,846.205	3,565.975	3,460.99	3,311.954	3,038.391	2,728.557	2,649.156	2,490.157	2,350.58	2,026.548	1,950.883	1,897.25	1,872.268	1,714.371	1,593.553	1,549.821	1,571.438	1,504.788	1,498.163	1,494.491	1,491.998	1,299.924	1,259.56	1,186.399	1,131.587	1,085.327	1,057.2	1,007.7	957.9	954	978.2	1,063.1	1,078.7	1,086	1,079.4	1,069.7	1,049.2	1,031.1	1,027.5	1,155.1	1,124.6	1,108.1	1,101.1	1,288	1,290.4	1,281.8	1,270.7	1,281.3	1,242.3	1,220.5	1,222.4	1,221.1	1,222.4	1,218.6	1,200.1	1,206.3	1,211.9	1,192.9	1,200.8	1,183.4	1,138.7	1,054.8	1,053.7	1,040.5	997.7	949	928.4	905.5	761.4	750.1	776.7	1,014.4
Total Liabilities & Shareholders Equity Numbers are in millions	9,716.419	9,893.718	9,668.66	9,766.697	9,942.578	10,249.53	10,188.5	10,309	10,229.214	10,572.211	10,541.737	10,304.9	10,330.856	10,604.19	10,284.344	10,620.8	10,469.351	10,754.03	11,205.785	11,687.351	11,783.667	13,536.024	11,983.117	11,052.6	10,026.62	9,945.449	9,938.21	9,860.9	10,192.8	10,136.801	10,271.987	10,293.7	10,394	9,914.6	11,460.7	11,492.1	12,628	15,150	15,160.8	16,721.2	17,845.8	17,873.9	17,551.1	17,491.5	17,491.1	18,825	17,751.7	17,501.9	16,589.8	15,000.8	14,936.9	14,138.138	15,491.1	15,567	14,884.1	14,233.243	13.733	13,547.3	13,169.8	12,756.359	12,279.046	12.109	11,064.876	11,149.098	11,830.77	12,231.196	11,260.793	10,535.849	9,530.944	8,588.666	8,076.484	7,445.727	7,346.343	7,101.6	6,507.432	6,368.511	6,243.358	5,853.965	5,488.74	5,458.243	5,602.154	5,301.362	4,833.575	4,712.647	4,617.404	4,495.709	4,244.324	3,885.775	3,780.994	3,778.556	3,438.088	3,259.099	3,318.267	3,333.859	3,130.125	3,134.353	2,753.4	2,664.942	2,520.26	2,445.5	2,362.7	2,307.3	2,221.5	2,164.4	2,260.6	2,235.2	2,239.6	2,238.3	2,223	2,155.6	2,158	2,243.8	2,303.2	2,198.5	2,165.3	2,119.1	2,315.6	2,315.5	2,315.7	2,312	2,271.1	2,204.9	2,193	2,168.9	2,060.6	2,044.4	2,002.1	1,936.5	1,956.7	1,990.7	1,951.2	2,174.6	2,168.3	2,130.5	2,007.1	2,137	2,183.4	2,027	2,063.3	2,074.8	1,989	2,068.2	2,066.6	1,980.3	2,660.8

Murphy Oil Corporation

NYSE:MUR Add to watchlist

NYSE:MUR