Match Group, Inc.
NASDAQ:MTCH
36.84 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 862.44 | 572.395 | 815.384 | 739.164 | 3,139.295 | 2,131.632 | 1,630.809 | 1,329.187 | 1,481.447 | 990.405 | 1,100.444 | 749.977 | 704.153 | 742.099 | 1,245.997 | 1,744.994 | 1,585.302 | 1,428.14 | 987.08 | 1,157.462 | 899.062 | 3,077.41 | 978.377 | 244.223 | 424.2 | 445.4 | 116 | 42.6 | 22.2 | 12 | 9.9 |
Short Term Investments
| 6.2 | 8.723 | 11.818 | 0 | 19.993 | 123.665 | 4.995 | 89.342 | 39.2 | 160.648 | 6.004 | 20.604 | 165.695 | 563.997 | 487.591 | 125.592 | 326.788 | 897.742 | 1,488.058 | 2,409.745 | 2,419.735 | 849.762 | 171.464 | 126.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 868.64 | 581.118 | 827.202 | 739.164 | 3,159.288 | 2,255.297 | 1,635.804 | 1,418.529 | 1,520.647 | 1,151.053 | 1,106.448 | 770.581 | 869.848 | 1,306.096 | 1,733.588 | 1,870.586 | 1,912.09 | 2,325.882 | 2,475.138 | 3,567.207 | 3,318.797 | 3,927.172 | 1,149.841 | 370.575 | 424.2 | 445.4 | 116 | 42.6 | 22.2 | 12 | 9.9 |
Net Receivables
| 331.77 | 191.94 | 188.482 | 137.023 | 298.334 | 279.189 | 304.027 | 220.138 | 250.077 | 236.086 | 207.408 | 257.267 | 177.03 | 119.581 | 101.834 | 213.544 | 483.336 | 528.505 | 487.968 | 550.867 | 429.424 | 310.811 | 866.341 | 646.196 | 454.3 | 372.1 | 96.9 | 56.8 | 3.3 | 2.7 | 2.8 |
Inventory
| 0 | 0 | 0 | 105.332 | 0 | 55.586 | 0 | 0 | 0 | 0 | 0 | 43.22 | 0 | 0 | 0 | 44.787 | 331.97 | 362.196 | 337.186 | 240.977 | 215.995 | 197.584 | 197.354 | 651.899 | 470.8 | 421.6 | 151.1 | 100.5 | 0 | 0 | 0 |
Other Current Assets
| 70.901 | 109.327 | 202.568 | 38.693 | 249.367 | 228.253 | 185.374 | 204.068 | 174.286 | 166.742 | 161.53 | 85.682 | 112.255 | 118.308 | 164.627 | 57.869 | 86.754 | 534.473 | 533.003 | 374.285 | 154.333 | 143.952 | 123.07 | 107.165 | 39.2 | 28.4 | 56.7 | 48.7 | 1.7 | 0.9 | 0.5 |
Total Current Assets
| 1,271.311 | 882.385 | 1,218.252 | 1,020.212 | 3,706.989 | 2,762.739 | 2,125.205 | 1,842.735 | 1,945.01 | 1,553.881 | 1,475.386 | 1,156.75 | 1,159.133 | 1,543.985 | 2,000.049 | 2,186.786 | 3,287.429 | 3,812.337 | 3,993.528 | 4,884.752 | 4,214.976 | 4,622.222 | 2,385.659 | 1,775.835 | 1,388.5 | 1,267.5 | 420.7 | 248.6 | 27.2 | 15.6 | 13.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 290.185 | 176.136 | 163.256 | 107.799 | 539.154 | 318.8 | 315.17 | 306.248 | 302.817 | 302.459 | 293.964 | 270.512 | 259.588 | 267.928 | 297.412 | 326.961 | 651.474 | 612.161 | 567.408 | 514.517 | 473.177 | 431.455 | 398.987 | 443.994 | 356.6 | 255.4 | 180.1 | 122 | 30.8 | 30.9 | 38.6 |
Goodwill
| 2,342.612 | 2,348.366 | 2,411.996 | 1,270.532 | 2,854.462 | 2,726.859 | 2,559.066 | 1,924.052 | 2,245.364 | 1,754.926 | 1,675.323 | 1,616.154 | 1,358.524 | 989.493 | 999.355 | 1,910.295 | 6,473.014 | 6,972.697 | 7,351.7 | 11,433.746 | 0 | 0 | 3,075.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 305.746 | 357.747 | 771.697 | 230.9 | 578.474 | 631.422 | 663.737 | 355.451 | 440.828 | 491.936 | 445.336 | 482.904 | 378.107 | 245.044 | 261.172 | 386.756 | 1,404.897 | 1,463.997 | 1,558.188 | 13,767.409 | 13,795.657 | 7,255.912 | 3,294.482 | 7,461.862 | 6,831.5 | 6,342.6 | 1,862.1 | 1,545.9 | 63.1 | 72.5 | 82.1 |
Goodwill and Intangible Assets
| 2,648.358 | 2,706.113 | 3,183.693 | 1,501.432 | 3,432.936 | 3,358.281 | 3,222.803 | 2,279.503 | 2,686.192 | 2,246.862 | 2,120.659 | 2,099.058 | 1,736.631 | 1,234.537 | 1,260.527 | 2,297.051 | 7,877.911 | 8,436.694 | 8,909.888 | 13,767.409 | 13,795.657 | 7,255.912 | 3,294.482 | 7,461.862 | 6,831.5 | 6,342.6 | 1,862.1 | 1,545.9 | 63.1 | 72.5 | 82.1 |
Long Term Investments
| 14.3 | 14.2 | 14.2 | 14.2 | 353.052 | 235.055 | 64.977 | 122.81 | 137.386 | 114.983 | 179.99 | 161.278 | 173.752 | 200.721 | 272.93 | 120.582 | 450.318 | 168.791 | 122.313 | 1,609.335 | -2,565.415 | -2,385.006 | 64.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 259.803 | 276.947 | 334.937 | 293.487 | 167.054 | 64.786 | 66.321 | 25.339 | 348.773 | 409.529 | 320.748 | 323.403 | 302.213 | 0 | 0 | 171.932 | 97.401 | 33.426 | 66.672 | 110.039 | 2,565.415 | 2,385.006 | 39.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 23.929 | 126.983 | 148.95 | 109.324 | 133.64 | 134.924 | 73.334 | 69.238 | -210.228 | -352.836 | -156.063 | -205.173 | -221.452 | 192.383 | 184.971 | 147.286 | 159.987 | 131.014 | 257.956 | 1,512.813 | 3,102.778 | 3,353.524 | 356.045 | 792.179 | 676.6 | 461.6 | 207.9 | 199.7 | 21.8 | 26.5 | 19.8 |
Total Non-Current Assets
| 3,236.575 | 3,300.379 | 3,845.036 | 2,026.242 | 4,625.836 | 4,111.846 | 3,742.605 | 2,803.138 | 3,264.94 | 2,720.997 | 2,759.298 | 2,649.078 | 2,250.732 | 1,895.569 | 2,015.84 | 3,063.812 | 9,237.091 | 9,382.086 | 9,924.237 | 17,514.113 | 17,371.612 | 11,040.891 | 4,154.191 | 8,698.035 | 7,864.7 | 7,059.6 | 2,250.1 | 1,867.6 | 115.7 | 129.9 | 140.5 |
Total Assets
| 4,507.886 | 4,182.764 | 5,063.288 | 3,046.454 | 8,332.825 | 6,874.585 | 5,867.81 | 4,645.873 | 5,209.95 | 4,274.878 | 4,234.684 | 3,805.828 | 3,409.865 | 3,439.554 | 4,015.889 | 5,250.598 | 12,524.52 | 13,194.423 | 13,917.765 | 22,398.865 | 21,586.588 | 15,663.113 | 6,539.85 | 10,473.87 | 9,253.2 | 8,327.1 | 2,670.8 | 2,116.2 | 142.9 | 145.5 | 153.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 13.187 | 13.699 | 37.871 | 29.2 | 94.356 | 74.907 | 76.571 | 62.863 | 86.883 | 81.163 | 77.653 | 98.314 | 64.398 | 56.375 | 39.173 | 52.833 | 692.819 | 592.428 | 596.491 | 988.795 | 829.979 | 460.815 | 411.62 | 380.753 | 286.9 | 257.5 | 185.1 | 95.4 | 0 | 0 | 0 |
Short Term Debt
| 16.389 | 14.495 | 99.927 | 184.165 | 13.75 | 13.75 | 13.75 | 20 | 40 | 281.096 | 236.845 | 15.844 | 232.908 | 0 | 0 | 102.182 | 111.857 | 358.831 | 375.276 | 565.273 | 2.85 | 24.957 | 33.519 | 25.457 | 10.8 | 36.5 | 12.9 | 42.9 | 16.5 | 10.5 | 4.7 |
Tax Payables
| 34.216 | 38.017 | 32.725 | 29.6 | 36.489 | 13.918 | 8.41 | 9.126 | 33.029 | 41.157 | 16.159 | 17.679 | 450.533 | 475.685 | 450.129 | 403.043 | 0 | 0 | 0 | 0 | 96.817 | 177.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 211.282 | 252.718 | 262.131 | 239.088 | 397.49 | 360.015 | 342.483 | 285.615 | 258.412 | 194.988 | 158.206 | 155.499 | 126.297 | 78.175 | 57.822 | 50.886 | 171.65 | 147.12 | 123.267 | 104.611 | 180.229 | 264.902 | 75.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 290.91 | 275.442 | 768.366 | 47.583 | 502.003 | 434.886 | 366.924 | 344.91 | 383.251 | 116.707 | 114.193 | 355.232 | 110.582 | 222.323 | 193.282 | 80.103 | 712.486 | 1,154.81 | 1,137.963 | 987.036 | 865.123 | 790.782 | 484.328 | 767.037 | 734.1 | 568.8 | 161.7 | 134.7 | 4.7 | 3.6 | 4.1 |
Total Current Liabilities
| 531.768 | 556.354 | 1,168.295 | 500.036 | 1,007.599 | 883.558 | 799.728 | 713.388 | 768.546 | 673.954 | 586.897 | 624.889 | 534.185 | 356.873 | 290.277 | 286.004 | 1,688.812 | 2,253.189 | 2,232.997 | 2,645.715 | 1,878.181 | 1,541.456 | 1,004.723 | 1,173.247 | 1,031.8 | 862.8 | 359.7 | 273 | 21.2 | 14.1 | 8.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 3,842.242 | 3,835.726 | 3,829.421 | 3,840.93 | 3,121.572 | 2,245.548 | 1,979.469 | 1,582.484 | 1,748.213 | 1,080 | 1,080 | 580 | 95.844 | 95.844 | 95.844 | 95.844 | 834.566 | 857.103 | 1,181.968 | 796.715 | 1,120.097 | 1,211.145 | 544.372 | 552.501 | 575 | 775.7 | 448.3 | 271.4 | 97.9 | 114.5 | 128.2 |
Deferred Revenue Non-Current
| 98.475 | 32.631 | 13.842 | 14.582 | 36.489 | -1,820.476 | 25.624 | 33.528 | 33.692 | 32.635 | 416.384 | 479.945 | 450.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.302 | 32.631 | 130.261 | 17.213 | 21.388 | 23.6 | 35.07 | 228.798 | 348.773 | 409.529 | 320.748 | 323.403 | 302.213 | 0 | 450.129 | 0 | 938.786 | 1,129.994 | 1,265.53 | 2,479.099 | 2,565.415 | 2,385.006 | 210.184 | 98.378 | 5.1 | 0 | 0 | 0 | 14.5 | 14.3 | 10.3 |
Other Non-Current Liabilities
| 28.172 | 84.303 | 116.051 | 86.428 | 202.932 | 1,924.867 | 38.229 | 44.178 | 64.51 | 45.191 | 58.393 | 31.83 | 16.601 | 555.904 | 23.633 | 418.443 | 438.213 | 160.263 | 0.928 | 1,580.11 | 1,496.511 | 1,519.542 | 128.382 | 392.736 | 379.5 | 483.6 | 43.2 | 57 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,995.191 | 3,985.291 | 4,089.575 | 3,959.153 | 3,382.381 | 2,373.539 | 2,078.392 | 1,888.988 | 2,195.188 | 1,567.355 | 1,875.525 | 1,415.178 | 865.191 | 651.748 | 569.606 | 514.287 | 2,211.565 | 2,147.36 | 2,448.426 | 4,855.924 | 5,182.023 | 5,115.693 | 882.938 | 1,043.615 | 959.6 | 1,259.3 | 491.5 | 328.4 | 112.4 | 128.8 | 138.5 |
Total Liabilities
| 4,526.959 | 4,541.645 | 5,257.87 | 4,459.189 | 4,389.98 | 3,257.097 | 2,878.12 | 2,602.376 | 2,963.734 | 2,241.309 | 2,462.422 | 2,040.067 | 1,399.376 | 1,008.621 | 859.883 | 800.291 | 3,900.377 | 4,400.549 | 4,681.423 | 7,501.639 | 7,060.204 | 6,657.149 | 1,887.661 | 2,216.862 | 1,991.4 | 2,122.1 | 851.2 | 601.4 | 133.6 | 142.9 | 147.3 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.29 | 0.287 | 0.283 | 0.267 | 0.279 | 0.278 | 0.277 | 0.272 | 0.27 | 0.268 | 0.267 | 0.267 | 0.25 | 0.242 | 0.239 | 0.226 | 0.449 | 0.442 | 0.431 | 7.616 | 6.951 | 4.498 | 3.777 | 3.685 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -7,131.029 | -7,782.568 | -8,144.514 | -8,422.237 | 1,689.925 | 1,258.794 | 595.038 | 290.114 | 331.394 | 325.118 | -32.735 | -318.519 | -477.785 | -652.018 | -751.377 | 227.445 | 567.82 | 320.711 | 128.076 | 2,428.76 | 2,276.952 | 2,122.611 | 181.267 | -202.341 | -54.4 | -26.7 | -103.6 | -116.7 | -107.2 | -107.4 | -103.5 |
Accumulated Other Comprehensive Income/Loss
| -385.471 | -369.182 | -223.754 | -81.454 | -136.349 | -128.722 | -103.568 | -166.123 | -152.103 | -87.7 | -13.046 | -32.169 | -12.443 | 17.546 | 24.503 | 2.18 | 39.814 | 71.507 | 21.075 | 76.053 | 31.898 | 10.699 | -16.603 | -15.823 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,496.662 | 7,791.588 | 8,164.216 | 7,089.007 | 1,374.187 | 1,712.775 | 1,938.281 | 1,744.959 | 1,624.965 | 1,754.267 | 1,732.25 | 2,006.149 | 2,395.027 | 3,065.163 | 3,854.461 | 4,197.685 | 7,975.579 | 8,376.333 | 9,081.246 | 12,092.744 | 12,099.653 | 5,793.524 | 3,777.06 | 3,654.35 | 2,821 | 2,598.1 | 1,551 | 1,275.4 | 116.5 | 110 | 109.9 |
Total Shareholders Equity
| -19.548 | -359.875 | -203.769 | -1,414.417 | 2,928.042 | 2,843.125 | 2,430.028 | 1,869.222 | 1,804.526 | 1,991.953 | 1,686.736 | 1,655.728 | 1,905.049 | 2,430.933 | 3,127.826 | 4,427.536 | 8,583.662 | 8,768.993 | 9,230.828 | 14,605.304 | 14,415.585 | 7,931.463 | 3,945.501 | 3,439.871 | 2,769.7 | 2,571.4 | 1,447.4 | 1,158.7 | 9.3 | 2.6 | 6.4 |
Total Equity
| -19.073 | -358.881 | -194.582 | -1,412.735 | 3,942.845 | 3,617.488 | 2,989.69 | 2,043.497 | 2,246.216 | 2,033.569 | 1,772.262 | 1,765.761 | 2,010.489 | 2,490.802 | 3,156.006 | 4,450.307 | 8,624.143 | 8,793.874 | 9,236.342 | 14,897.226 | 14,526.384 | 9,005.964 | 4,652.189 | 8,257.008 | 7,261.8 | 6,205 | 1,819.6 | 1,514.8 | 9.3 | 2.6 | 6.4 |
Total Liabilities & Shareholders Equity
| 4,507.886 | 4,182.764 | 5,063.288 | 3,046.454 | 8,332.825 | 6,874.585 | 5,867.81 | 4,645.873 | 5,209.95 | 4,274.878 | 4,234.684 | 3,805.828 | 3,409.865 | 3,439.554 | 4,015.889 | 5,250.598 | 12,524.52 | 13,194.423 | 13,917.765 | 22,398.865 | 21,586.588 | 15,663.113 | 6,539.85 | 10,473.87 | 9,253.2 | 8,327.1 | 2,670.8 | 2,116.2 | 142.9 | 145.5 | 153.7 |