Match Group, Inc.
NASDAQ:MTCH
31.69 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 855.532 | 837.792 | 914.929 | 862.44 | 706.881 | 732.567 | 569.879 | 572.395 | 390.641 | 463.686 | 912.434 | 815.384 | 511.311 | 236.46 | 845.696 | 739.164 | 398.884 | 129.294 | 2,822.729 | 465.676 | 2,946.18 | 3,151.959 | 2,217.337 | 2,131.632 | 1,670.984 | 1,644.829 | 1,657.537 | 1,630.809 | 1,255.317 | 1,522.3 | 1,397.038 | 1,329.187 | 1,189.784 | 1,245.984 | 1,238.664 | 1,481.447 | 766.448 | 656.409 | 671.597 | 990.405 | 931.712 | 987.326 | 1,003.311 | 1,100.444 | 741.652 | 678.725 | 673.757 | 749.977 | 501.779 | 807.196 | 624.096 | 704.153 | 679.311 | 622.866 | 848.595 | 742.099 | 902.214 | 915.169 | 952.272 | 1,245.997 | 1,405.77 | 1,608.422 | 1,792.795 | 1,744.994 | 1,342.112 | 1,431.991 | 1,234.05 | 1,585.302 | 1,378.593 | 1,025.699 | 1,221.167 | 1,428.14 | 1,068.857 | 1,060.666 | 1,086.399 | 987.08 | 909.398 | 2,492.039 | 1,951.465 | 999.698 | 1,123.835 | 1,211.739 | 1,491.169 | 899.062 | 2,418.435 | 3,142.943 | 2,593.28 | 3,077.41 | 675.413 | 3,219.634 | 1,709.568 | 978.377 | 899.759 | 632.316 | 309.105 | 244.223 | 359.079 | 457.133 | 480.449 | 423.2 | 386 | 256.7 | 508.8 | 445.4 | 292.2 | 135.9 | 162.2 | 116 | 106.1 | 30.8 | 41.6 | 42.6 | 13.9 | 19.8 | 23.3 | 21.6 | 22.2 | 16.2 | 12.1 | 11.1 | 12 | 13.5 | 11.9 | 10.1 | 9.9 | 9.2 | 8 | 0.2 |
Short Term Investments
| 5.323 | 5.812 | 5.938 | 6.2 | 5.936 | 8.349 | 8.448 | 8.723 | 7.678 | 9.24 | 8.663 | 11.818 | 11.874 | 12.453 | 0 | 0 | 0 | 0 | 69.912 | 19.993 | 157.174 | 161.749 | 40.401 | 123.665 | 208.555 | 120.41 | 5.63 | 4.995 | 0 | 14.984 | 33.992 | 89.342 | 177.862 | 79.208 | 193.816 | 39.2 | 53.937 | 233.523 | 205.621 | 160.648 | 119.049 | 81.611 | 39.543 | 6.004 | 26.34 | 7.775 | 5.814 | 20.604 | 138.926 | 138.597 | 151.549 | 165.695 | 185.681 | 288.997 | 468.89 | 563.997 | 471.215 | 551.784 | 575.132 | 487.591 | 361.274 | 253.967 | 216.528 | 125.592 | 121.515 | 143.391 | 169.307 | 326.788 | 409.698 | 785.29 | 787.444 | 897.742 | 805.335 | 1,091.517 | 1,288.665 | 1,488.058 | 2,103.16 | 2,143.878 | 2,169.064 | 2,409.745 | 2,243.191 | 2,515.018 | 2,431.917 | 2,419.735 | 2,059.723 | 1,822.877 | 1,229.303 | 849.762 | 2,470.615 | 420.361 | 226.214 | 171.464 | 143.676 | 101.334 | 80.723 | 127.102 | 74.817 | 61.105 | 49.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 860.855 | 843.604 | 920.867 | 868.64 | 712.817 | 740.916 | 578.327 | 581.118 | 398.319 | 472.926 | 921.097 | 827.202 | 523.185 | 248.913 | 845.696 | 739.164 | 398.884 | 129.294 | 2,892.641 | 465.676 | 3,103.354 | 3,313.708 | 2,257.738 | 2,255.297 | 1,879.539 | 1,765.239 | 1,663.167 | 1,635.804 | 1,255.317 | 1,537.284 | 1,431.03 | 1,418.529 | 1,367.646 | 1,325.192 | 1,432.48 | 1,520.647 | 820.385 | 889.932 | 877.218 | 1,151.053 | 1,050.761 | 1,068.937 | 1,042.854 | 1,106.448 | 767.992 | 686.5 | 679.571 | 770.581 | 640.705 | 945.793 | 775.645 | 869.848 | 864.992 | 911.863 | 1,317.485 | 1,306.096 | 1,373.429 | 1,466.953 | 1,527.404 | 1,733.588 | 1,767.044 | 1,862.389 | 2,009.323 | 1,870.586 | 1,463.627 | 1,575.382 | 1,403.357 | 1,912.09 | 1,788.291 | 1,810.989 | 2,008.611 | 2,325.882 | 1,874.192 | 2,152.183 | 2,375.064 | 2,475.138 | 3,012.558 | 4,635.917 | 4,120.529 | 3,409.443 | 3,367.026 | 3,726.757 | 3,923.086 | 3,318.797 | 4,478.158 | 4,965.82 | 3,822.583 | 3,927.172 | 3,146.028 | 3,639.995 | 1,935.782 | 1,149.841 | 1,043.435 | 733.65 | 389.828 | 371.325 | 433.896 | 518.238 | 530.133 | 423.2 | 386 | 256.7 | 508.8 | 445.4 | 292.2 | 135.9 | 162.2 | 116 | 106.1 | 30.8 | 41.6 | 42.6 | 13.9 | 19.8 | 23.3 | 21.6 | 22.2 | 16.2 | 12.1 | 11.1 | 12 | 13.5 | 11.9 | 10.1 | 9.9 | 9.2 | 8 | 0.2 |
Net Receivables
| 340.087 | 324.269 | 225.129 | 298.648 | 288.084 | 272.308 | 256.876 | 191.94 | 174.446 | 182.32 | 180.577 | 188.482 | 182.083 | 259.325 | 210.679 | 137.023 | 199.682 | 186.447 | 375.854 | 116.459 | 355.924 | 365.495 | 345.686 | 359.138 | 347.158 | 343.576 | 325.263 | 304.027 | 271.209 | 219.946 | 218.504 | 220.138 | 199.328 | 189.491 | 234.546 | 250.077 | 246.978 | 223.106 | 232.464 | 236.086 | 235.035 | 223.436 | 241.017 | 207.408 | 209.949 | 235.95 | 235.181 | 257.267 | 220.735 | 205.156 | 181.804 | 184.758 | 154.401 | 126.887 | 131.735 | 119.581 | 113.251 | 104.971 | 109.422 | 101.834 | 91.578 | 90.189 | 91.762 | 98.402 | 118.149 | 427.693 | 599.476 | 116.67 | 515.83 | 459.512 | 584.314 | 411.656 | 546.252 | 485.989 | 508.652 | 487.968 | 498.461 | 611.923 | 589.512 | 353.579 | 492.771 | 452.735 | 458.282 | 429.424 | 405.007 | 388.865 | 383.014 | 308.377 | 316.615 | 340.131 | 366.36 | 384.811 | 1,281.711 | 727.494 | 677.399 | 265.998 | 619.016 | 560.303 | 512.266 | 442 | 391.6 | 450.8 | 368.2 | 372.1 | 286.2 | 318.7 | 283.4 | 96.9 | 98.4 | 53.6 | 53.3 | 56.8 | 3.8 | 3.5 | 3.4 | 3.2 | 3.3 | 3.2 | 2.7 | 2.8 | 2.7 | 2.7 | 2.6 | 2.7 | 2.8 | 2.4 | 2 | 1.8 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348.303 | 351.411 | 331.97 | 402.095 | 347.646 | 391.779 | 325.976 | 425.943 | 364.734 | 343.014 | 335.884 | 428.599 | 388.129 | 248.168 | 240.917 | 272.898 | 230.191 | 216.746 | 215.995 | 258.173 | 204.299 | 192.169 | 192.751 | 216.909 | 195.345 | 189.888 | 197.354 | 445.628 | 388.312 | 394.985 | 227.92 | 595.073 | 477.786 | 478.093 | 462.2 | 488.6 | 419.1 | 414.7 | 421.6 | 445.4 | 396.8 | 400 | 151.1 | 155.8 | 127.2 | 113.5 | 100.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 121.759 | 118.049 | 103.879 | 104.023 | 117.374 | 115.706 | 115.726 | 109.327 | 132.782 | 149.567 | 132.136 | 202.568 | 346.791 | 126.238 | 147.863 | 144.025 | 139.593 | 136.007 | 267.814 | 3,125.929 | 225.016 | 234.884 | 226.474 | 228.253 | 246.197 | 237.957 | 234.502 | 185.374 | 200.377 | 255.951 | 236.788 | 204.068 | 232.556 | 278.185 | 217.303 | 174.286 | 178.883 | 209.724 | 184.261 | 148.749 | 169.483 | 185.059 | 187.205 | 161.53 | 151.98 | 148.285 | 140.93 | 128.902 | 126.787 | 128.272 | 120.2 | 104.527 | 104.748 | 110.341 | 118.115 | 118.308 | 144.898 | 153.149 | 164.172 | 164.627 | 224.994 | 199.161 | 223.036 | 215.63 | 185.956 | 475.451 | 456.077 | 1,065.507 | 417.878 | 486.394 | 700.789 | 894.743 | 589.41 | 619.912 | 651.214 | 693.236 | 728.021 | 858.535 | 1,057.116 | 1,111.828 | 255.376 | 300.274 | 334.922 | 250.76 | 234.936 | 292.02 | 227.33 | 193.922 | 194.822 | 168.597 | 221.458 | 653.653 | 137.977 | 187.38 | 130.663 | 910.592 | 68.702 | 60.314 | 76.128 | 61.1 | 40 | 71.8 | 79.4 | 28.4 | 64.2 | 64.9 | 64.8 | 56.7 | 47.1 | 37.8 | 41.4 | 48.7 | 2.5 | 2.2 | 2.7 | 2.9 | 1.7 | 1 | 1.2 | 1 | 0.9 | 1.2 | 1.2 | 1.3 | 0.5 | 0.3 | 0.6 | 0.6 |
Total Current Assets
| 1,322.701 | 1,285.922 | 1,249.875 | 1,271.311 | 1,118.275 | 1,128.93 | 950.929 | 882.385 | 705.547 | 804.813 | 1,233.81 | 1,218.252 | 1,052.059 | 634.476 | 1,204.238 | 1,020.212 | 738.159 | 451.748 | 3,536.309 | 3,708.064 | 3,684.294 | 3,914.087 | 2,829.898 | 2,762.739 | 2,472.894 | 2,346.772 | 2,222.932 | 2,125.205 | 1,726.903 | 2,013.181 | 1,886.322 | 1,842.735 | 1,799.53 | 1,792.868 | 1,884.329 | 1,945.01 | 1,246.246 | 1,322.762 | 1,293.943 | 1,553.881 | 1,455.279 | 1,477.432 | 1,471.076 | 1,475.386 | 1,129.921 | 1,070.735 | 1,055.682 | 1,156.75 | 988.227 | 1,279.221 | 1,077.649 | 1,159.133 | 1,124.141 | 1,149.091 | 1,567.335 | 1,543.985 | 1,631.578 | 1,725.073 | 1,800.998 | 2,000.049 | 2,083.616 | 2,151.739 | 2,324.121 | 2,186.786 | 1,767.732 | 2,826.829 | 2,810.321 | 3,287.429 | 3,124.094 | 3,104.541 | 3,685.493 | 3,812.337 | 3,463.735 | 3,655.587 | 3,927.857 | 3,993.528 | 4,785.064 | 6,563.918 | 6,074.571 | 5,115.767 | 4,388.071 | 4,709.957 | 4,933.036 | 4,214.976 | 5,376.274 | 5,851.004 | 4,625.096 | 4,622.222 | 3,874.374 | 4,344.068 | 2,713.488 | 2,385.659 | 2,908.751 | 2,036.836 | 1,592.875 | 1,775.835 | 1,716.687 | 1,616.641 | 1,596.62 | 1,388.5 | 1,306.2 | 1,198.4 | 1,371.1 | 1,267.5 | 1,088 | 916.3 | 910.4 | 420.7 | 407.4 | 249.4 | 249.8 | 248.6 | 20.2 | 25.5 | 29.4 | 27.7 | 27.2 | 20.4 | 16 | 14.9 | 15.6 | 17.4 | 15.7 | 14.1 | 13.2 | 11.9 | 10.6 | 2.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 172.112 | 181.138 | 187.749 | 290.185 | 190.672 | 191.125 | 187.295 | 176.136 | 172.192 | 168.761 | 167.676 | 163.256 | 145.652 | 129.916 | 106.957 | 107.799 | 106.006 | 101.647 | 373.561 | 101.065 | 539.461 | 541.84 | 498.446 | 318.8 | 308.465 | 306.602 | 301.865 | 315.17 | 320.277 | 306.144 | 291.721 | 306.248 | 317.277 | 306.999 | 304.963 | 302.817 | 299.078 | 297.158 | 297.956 | 302.459 | 300.955 | 291.289 | 291.111 | 293.964 | 290.47 | 289.493 | 293.282 | 270.512 | 272.317 | 255.926 | 255.701 | 259.588 | 260.003 | 261.118 | 262.569 | 267.928 | 282.143 | 288.177 | 291.429 | 297.412 | 304.402 | 307.542 | 313.196 | 326.961 | 335.537 | 655.695 | 660.646 | 651.474 | 646.412 | 622.666 | 623.03 | 612.161 | 610.399 | 593.476 | 587.883 | 567.408 | 536.876 | 576.826 | 507.162 | 427.257 | 490.823 | 480.725 | 459.014 | 473.177 | 443.598 | 446.458 | 430.381 | 431.455 | 434.264 | 424.301 | 407.713 | 398.987 | 419.825 | 426.805 | 434.127 | 443.994 | 475.404 | 460.393 | 372.289 | 356.6 | 303.2 | 283 | 259.4 | 255.4 | 248.7 | 242.2 | 234.4 | 180.1 | 173.7 | 128.1 | 125.8 | 122 | 23.7 | 24.5 | 27.7 | 29.7 | 30.8 | 28.3 | 29.3 | 30.1 | 30.9 | 35.5 | 36.3 | 37.5 | 38.6 | 39.4 | 40.4 | 39 |
Goodwill
| 2,319.732 | 2,255.302 | 2,286.283 | 2,342.612 | 2,267.852 | 2,303.181 | 2,316.983 | 2,348.366 | 2,190.088 | 2,281.606 | 2,381.539 | 2,411.996 | 2,427.45 | 2,973.121 | 1,254.248 | 1,270.532 | 1,252.715 | 1,240.302 | 3,042.139 | 1,239.839 | 2,852.986 | 2,892.962 | 2,745.788 | 2,726.859 | 2,572.221 | 2,578.296 | 2,601.21 | 2,559.066 | 2,501.589 | 1,924.241 | 1,914.133 | 1,924.052 | 1,942.556 | 1,937.675 | 2,198.558 | 2,245.364 | 1,769.141 | 1,778.83 | 1,720.901 | 1,754.926 | 1,799.44 | 1,720.65 | 1,715.601 | 1,675.323 | 1,672.705 | 1,664.315 | 1,674.22 | 1,616.154 | 1,556.833 | 1,345.873 | 1,356.183 | 1,358.524 | 1,337.889 | 1,077.476 | 1,074.885 | 989.493 | 1,047.139 | 1,043.689 | 1,010.086 | 999.355 | 1,916.919 | 1,841.615 | 1,894.74 | 1,910.295 | 1,910.918 | 6,415.138 | 6,794.102 | 6,473.014 | 6,966.281 | 7,025.743 | 7,024.119 | 6,972.697 | 7,259.002 | 7,351.608 | 7,340.713 | 7,351.7 | 7,356.999 | 11,741.157 | 11,267.079 | 5,361.825 | 0 | 0 | 0 | 0 | 10,785.058 | 7,333.24 | 6,498.148 | 0 | 6,294.921 | 5,501.98 | 3,587.131 | 3,070.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 241.226 | 275.721 | 287.527 | 305.746 | 310.705 | 326.232 | 340.078 | 357.747 | 439.068 | 479.389 | 746.109 | 771.697 | 793.002 | 227.045 | 226.673 | 230.9 | 226.126 | 222.792 | 671.467 | 228.324 | 603.702 | 628.418 | 608.109 | 631.422 | 624.102 | 636.351 | 653.205 | 663.737 | 660.103 | 339.029 | 326.704 | 355.451 | 382.296 | 395.262 | 426.824 | 440.828 | 459.921 | 472.082 | 469.552 | 491.936 | 511.255 | 470.361 | 472.237 | 445.336 | 458.371 | 466.161 | 478.784 | 482.904 | 491.485 | 367.207 | 372.96 | 378.107 | 398.04 | 245.822 | 248.431 | 245.044 | 262.221 | 264.27 | 257.589 | 261.172 | 392.468 | 383.044 | 390.896 | 386.756 | 410.669 | 1,343.628 | 1,521.971 | 1,404.897 | 1,443.55 | 1,406.757 | 1,436.675 | 1,463.997 | 1,515.022 | 1,492.311 | 1,532.961 | 1,558.188 | 8,967.937 | 14,281.253 | 13,568.925 | 1,054.302 | 14,003.1 | 13,899.217 | 13,735.515 | 13,795.657 | 12,826.719 | 1,747.683 | 1,571.809 | 7,255.912 | 714.457 | 714.973 | 710.436 | 3,294.482 | 7,345.565 | 7,419.236 | 7,432.94 | 7,461.862 | 7,773.464 | 7,718.345 | 7,001.883 | 6,831.5 | 6,844.3 | 6,592.8 | 6,316.5 | 6,342.6 | 6,352.1 | 6,482.4 | 6,018.1 | 1,862.1 | 1,857.8 | 1,518.5 | 1,530 | 1,545.9 | 53 | 55.3 | 57.6 | 60.8 | 63.1 | 65.4 | 67.8 | 70.1 | 72.5 | 74.9 | 77.3 | 79.7 | 82.1 | 84.7 | 87.1 | 89.5 |
Goodwill and Intangible Assets
| 2,560.958 | 2,531.023 | 2,573.81 | 2,648.358 | 2,578.557 | 2,629.413 | 2,657.061 | 2,706.113 | 2,629.156 | 2,760.995 | 3,127.648 | 3,183.693 | 3,220.452 | 3,200.166 | 1,480.921 | 1,501.432 | 1,478.841 | 1,463.094 | 3,713.606 | 1,468.163 | 3,456.688 | 3,521.38 | 3,353.897 | 3,358.281 | 3,196.323 | 3,214.647 | 3,254.415 | 3,222.803 | 3,161.692 | 2,263.27 | 2,240.837 | 2,279.503 | 2,324.852 | 2,332.937 | 2,625.382 | 2,686.192 | 2,229.062 | 2,250.912 | 2,190.453 | 2,246.862 | 2,310.695 | 2,191.011 | 2,187.838 | 2,120.659 | 2,131.076 | 2,130.476 | 2,153.004 | 2,099.058 | 2,048.318 | 1,713.08 | 1,729.143 | 1,736.631 | 1,735.929 | 1,323.298 | 1,323.316 | 1,234.537 | 1,309.36 | 1,307.959 | 1,267.675 | 1,260.527 | 2,309.387 | 2,224.659 | 2,285.636 | 2,297.051 | 2,321.587 | 7,758.766 | 8,316.073 | 7,877.911 | 8,409.831 | 8,432.5 | 8,460.794 | 8,436.694 | 8,774.024 | 8,843.919 | 8,873.674 | 8,909.888 | 8,967.937 | 14,281.253 | 13,568.925 | 6,416.127 | 14,003.1 | 13,899.217 | 13,735.515 | 13,795.657 | 12,826.719 | 9,080.923 | 8,069.957 | 7,255.912 | 7,009.378 | 6,216.953 | 4,297.567 | 3,294.482 | 7,345.565 | 7,419.236 | 7,432.94 | 7,461.862 | 7,773.464 | 7,718.345 | 7,001.883 | 6,831.5 | 6,844.3 | 6,592.8 | 6,316.5 | 6,342.6 | 6,352.1 | 6,482.4 | 6,018.1 | 1,862.1 | 1,857.8 | 1,518.5 | 1,530 | 1,545.9 | 53 | 55.3 | 57.6 | 60.8 | 63.1 | 65.4 | 67.8 | 70.1 | 72.5 | 74.9 | 77.3 | 79.7 | 82.1 | 84.7 | 87.1 | 89.5 |
Long Term Investments
| 0 | 19.3 | -107.301 | 14.3 | 0.014 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 5.1 | 301.592 | 353.052 | 333.98 | 101.958 | 234.596 | 235.055 | 217.615 | 217.357 | 81.912 | 64.977 | 120.806 | 122.055 | 119.525 | 122.81 | 126.855 | 127.318 | 129.695 | 137.386 | 138.825 | 131.385 | 123.679 | 114.983 | 117.235 | 119.487 | 184.282 | 179.99 | 164.17 | 196.811 | 157.75 | 161.278 | 169.728 | 191.607 | 206.953 | 173.752 | 177.627 | 255.909 | 199.179 | 200.721 | 209.89 | 216.281 | 244.868 | 272.93 | 268.666 | 335.604 | 141.221 | 120.582 | 256.839 | 433.845 | 501.022 | 0 | 488.029 | 583.052 | 175.06 | 168.791 | 146.314 | 137.348 | 132.295 | 122.313 | 86.522 | 119.085 | 1,500.95 | 0 | -2,479.755 | -2,419.68 | -2,599.557 | -2,565.415 | 1,411.543 | 1,392.565 | -2,335.528 | -2,385.006 | -6.974 | 1,596.596 | 83.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 242.61 | 235.246 | 249.66 | 259.803 | 227.981 | 247.814 | 263.933 | 276.947 | 268.875 | 310.073 | 345.593 | 334.937 | 310.034 | 314.029 | 302.688 | 293.487 | 236.5 | 252.021 | 190.849 | 192.496 | 170.299 | 115.988 | 129.304 | 64.786 | 84.817 | 62.245 | 84.108 | 66.321 | 129.879 | 22.44 | 26.88 | 2.511 | 35.438 | 259.738 | 35.472 | 0 | 417.326 | 432.688 | 407.784 | 0 | 422.63 | 327.957 | 324.342 | 0 | 326.109 | 312.905 | 314.75 | 79.13 | 304.889 | 301.616 | 312.209 | 302.213 | 264.909 | 301.567 | 276.672 | 270.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.932 | -256.839 | 94.704 | 94.373 | 0 | 34.12 | 46.751 | 50.742 | 33.426 | 76.119 | 86.916 | 101.254 | 66.672 | 123.261 | 170.45 | 150.74 | 0 | 2,479.755 | 2,419.68 | 2,599.557 | 2,565.415 | 69.013 | 120.75 | 2,335.528 | 2,385.006 | 6.974 | 77.616 | 93.192 | 0 | 116.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 127.456 | 116.3 | 249.66 | 23.929 | 133.396 | 127.545 | 130.491 | 126.983 | 124.579 | 134.936 | 154.466 | 148.95 | 151.229 | 141.146 | 105.664 | 109.324 | 96.386 | 61.122 | 318.832 | 2,541.963 | 120.069 | 103.852 | 113.761 | 134.924 | 92.233 | 87.661 | 85.742 | 73.334 | 81.398 | 58.977 | 54.042 | 92.066 | 67.208 | -159.838 | 72.502 | 138.545 | -303.219 | -359.847 | -355.71 | 56.693 | -368.384 | -239.698 | -234.593 | 164.685 | -236.964 | -187.929 | -194.222 | 39.1 | -200.904 | -195.102 | -229.177 | -221.452 | -14.282 | 218.318 | -92.442 | -78.118 | 179.227 | 177.422 | 165.544 | 184.971 | 217.933 | 243.949 | 309.526 | 147.286 | 658.284 | 258.46 | 186.088 | 707.706 | 158.799 | 132.621 | 119.482 | 131.014 | 100.005 | 112.682 | 121.011 | 257.956 | 210.685 | 72.041 | 1,423.024 | 10,439.714 | 3,152.414 | 3,074.226 | 3,115.771 | 3,102.778 | 1,620.474 | 1,621.924 | 3,094.609 | 3,353.524 | 3,384.132 | 1,749.572 | 394.499 | 460.722 | 896.984 | 928.38 | 1,120.423 | 792.179 | 645.538 | 667.028 | 633.687 | 676.6 | 704.7 | 639.7 | 449.6 | 461.6 | 578.2 | 540.9 | 550.6 | 207.9 | 198.4 | 187.7 | 193.7 | 199.7 | 25.8 | 26.1 | 20.3 | 21.6 | 21.8 | 25.8 | 27.6 | 27.1 | 26.5 | 23.1 | 22.6 | 21.8 | 19.8 | 19.5 | 19.6 | 19 |
Total Non-Current Assets
| 3,103.136 | 3,083.007 | 3,153.578 | 3,236.575 | 3,130.62 | 3,210.097 | 3,252.98 | 3,300.379 | 3,209.002 | 3,388.965 | 3,809.583 | 3,845.036 | 3,841.567 | 3,799.457 | 2,010.43 | 2,026.242 | 1,931.933 | 1,882.984 | 4,898.44 | 4,656.739 | 4,620.497 | 4,385.018 | 4,330.004 | 4,111.846 | 3,899.453 | 3,888.512 | 3,808.042 | 3,742.605 | 3,814.052 | 2,772.886 | 2,733.005 | 2,803.138 | 2,871.63 | 2,867.154 | 3,168.014 | 3,264.94 | 2,781.072 | 2,752.296 | 2,664.162 | 2,720.997 | 2,783.131 | 2,690.046 | 2,752.98 | 2,759.298 | 2,674.861 | 2,741.756 | 2,724.564 | 2,649.078 | 2,594.348 | 2,267.127 | 2,274.829 | 2,250.732 | 2,424.186 | 2,360.21 | 1,969.294 | 1,895.569 | 1,980.62 | 1,989.839 | 1,969.516 | 2,015.84 | 3,100.388 | 3,111.754 | 3,049.579 | 3,063.812 | 3,315.408 | 9,201.47 | 9,758.202 | 9,237.091 | 9,737.191 | 9,817.59 | 9,429.108 | 9,382.086 | 9,706.861 | 9,774.341 | 9,816.117 | 9,924.237 | 9,925.281 | 15,219.655 | 17,150.801 | 17,283.098 | 17,646.337 | 17,454.168 | 17,310.3 | 17,371.612 | 16,371.347 | 12,662.62 | 11,594.947 | 11,040.891 | 10,827.774 | 10,065.038 | 5,276.87 | 4,154.191 | 8,779.156 | 8,774.421 | 8,987.49 | 8,698.035 | 8,894.406 | 8,845.766 | 8,007.859 | 7,864.7 | 7,852.2 | 7,515.5 | 7,025.5 | 7,059.6 | 7,179 | 7,265.5 | 6,803.1 | 2,250.1 | 2,229.9 | 1,834.3 | 1,849.5 | 1,867.6 | 102.5 | 105.9 | 105.6 | 112.1 | 115.7 | 119.5 | 124.7 | 127.3 | 129.9 | 133.5 | 136.2 | 139 | 140.5 | 143.6 | 147.1 | 147.5 |
Total Assets
| 4,425.837 | 4,368.929 | 4,403.453 | 4,507.886 | 4,248.895 | 4,339.027 | 4,203.909 | 4,182.764 | 3,914.549 | 4,193.778 | 5,043.393 | 5,063.288 | 4,893.626 | 4,433.933 | 3,214.668 | 3,046.454 | 2,670.092 | 2,334.732 | 8,434.749 | 8,364.803 | 8,304.791 | 8,299.105 | 7,159.902 | 6,874.585 | 6,372.347 | 6,235.284 | 6,030.974 | 5,867.81 | 5,540.955 | 4,786.067 | 4,619.327 | 4,645.873 | 4,671.16 | 4,660.022 | 5,052.343 | 5,209.95 | 4,027.318 | 4,075.058 | 3,958.105 | 4,274.878 | 4,238.41 | 4,167.478 | 4,224.056 | 4,234.684 | 3,804.782 | 3,812.491 | 3,780.246 | 3,805.828 | 3,582.575 | 3,546.348 | 3,352.478 | 3,409.865 | 3,548.327 | 3,509.301 | 3,536.629 | 3,439.554 | 3,612.198 | 3,714.912 | 3,770.514 | 4,015.889 | 5,184.004 | 5,263.493 | 5,373.7 | 5,250.598 | 5,083.14 | 12,028.299 | 12,568.523 | 12,524.52 | 12,861.285 | 12,922.131 | 13,114.601 | 13,194.423 | 13,170.596 | 13,429.928 | 13,743.974 | 13,917.765 | 14,710.345 | 21,783.573 | 23,225.372 | 22,398.865 | 22,034.408 | 22,164.125 | 22,243.336 | 21,586.588 | 21,747.621 | 18,513.624 | 16,220.043 | 15,663.113 | 14,702.148 | 14,409.106 | 7,990.358 | 6,539.85 | 11,687.907 | 10,811.257 | 10,580.365 | 10,473.87 | 10,611.093 | 10,462.407 | 9,604.479 | 9,253.2 | 9,158.4 | 8,713.9 | 8,396.6 | 8,327.1 | 8,267 | 8,181.8 | 7,713.5 | 2,670.8 | 2,637.3 | 2,083.7 | 2,099.3 | 2,116.2 | 122.7 | 131.4 | 135 | 139.8 | 142.9 | 139.9 | 140.7 | 142.2 | 145.5 | 150.9 | 151.9 | 153.1 | 153.7 | 155.5 | 157.7 | 150.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 27.351 | 17.223 | 21.193 | 13.187 | 11.329 | 8.004 | 14.393 | 13.699 | 14.774 | 15.2 | 22.022 | 37.871 | 30.256 | 57.937 | 13.152 | 29.2 | 16.347 | 11.959 | 102.367 | 20.191 | 100.858 | 104.392 | 83.535 | 74.907 | 76.193 | 79.107 | 79.588 | 76.571 | 104.806 | 66.194 | 83.003 | 62.863 | 72.268 | 61.749 | 96.503 | 86.883 | 68.448 | 79.434 | 83.446 | 81.163 | 74.908 | 58.569 | 67.516 | 77.653 | 72.966 | 83.294 | 78.168 | 98.314 | 86.81 | 71.592 | 58.4 | 64.398 | 59.029 | 47.252 | 57.943 | 56.375 | 43.292 | 42.981 | 58.318 | 38.212 | 43.377 | 49.628 | 54.238 | 48.876 | 60.325 | 744.254 | 808.337 | 41.957 | 698.363 | 589.284 | 691.592 | 559.308 | 665.52 | 658.602 | 590.957 | 573.621 | 579.264 | 1,257.888 | 1,184.865 | 436.431 | 990.481 | 1,021.431 | 993.364 | 829.979 | 926.534 | 644.504 | 596.611 | 609.391 | 566.167 | 517.903 | 431.033 | 398.838 | 406.372 | 356.631 | 336.604 | 349.044 | 294.558 | 319.095 | 298.336 | 284.6 | 249.4 | 259.6 | 219.7 | 257.5 | 250.2 | 272.1 | 212 | 185.1 | 211.3 | 86.8 | 109.6 | 95.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.495 | 44.273 | 58.782 | 84.588 | 110.545 | 0 | 0 | 0 | 7.143 | 26.382 | 71.264 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 14.12 | 13.75 | 0 | 0 | 5 | 20 | 0 | 50 | 65 | 40 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.844 | 15.844 | 15.844 | 15.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.773 | 93.374 | 12.09 | 176.961 | 245.849 | 432.053 | 357.679 | 344.332 | 371.461 | 378.286 | 375.276 | 817.325 | 789.862 | 723.651 | 858.726 | 4.869 | 5.843 | 2.97 | 2.85 | 1.295 | 1.531 | 16.875 | 24.957 | 36.231 | 41.225 | 35.512 | 33.519 | 41.772 | 35.657 | 28.685 | 25.457 | 27.293 | 24.315 | 23.432 | 10.8 | 16.3 | 137.7 | 42.4 | 36.5 | 68.6 | 56.6 | 35.4 | 12.9 | 11.3 | 9.6 | 14.7 | 42.9 | 13 | 12.8 | 12.6 | 15.5 | 16.5 | 11.8 | 10.9 | 10.9 | 10.5 | 4.9 | 4.8 | 4.8 | 4.7 | 4.6 | 4.5 | 0.2 |
Tax Payables
| 30.744 | 26.696 | 24.658 | 34.216 | 11.385 | 11.551 | 11.437 | 38.017 | 13.383 | 12.273 | 12.754 | 32.725 | 13.339 | 13.061 | 13.261 | 29.6 | 13.147 | 12.811 | 11.376 | 18.179 | 12.424 | 12.845 | 12.739 | 37.584 | 6.638 | 7.278 | 7.568 | 8.41 | 8.382 | 8.845 | 8.63 | 9.126 | 8.72 | 33.083 | 9.325 | 33.029 | 23.641 | 24.768 | 29.3 | 41.157 | 34.701 | 420.408 | 420.256 | 16.159 | 411.172 | 496.168 | 481.908 | 17.679 | 479.693 | 478.287 | 455.312 | 450.533 | 467.878 | 460.138 | 478.203 | 475.685 | 467.13 | 461.874 | 457.608 | 450.129 | 436.698 | 411.779 | 406.814 | 403.043 | 382.275 | 14.249 | 5.039 | 0 | 12.563 | 23.227 | 243.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.106 | 178.078 | 97.78 | 96.817 | 0 | 0 | 121.43 | 177.094 | 0 | 205.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 181.411 | 187.076 | 198.543 | 211.282 | 227.002 | 243.933 | 255.712 | 252.718 | 256.18 | 259.149 | 262.668 | 262.131 | 267.085 | 262.968 | 248.201 | 239.088 | 240.954 | 232.108 | 433.728 | 218.843 | 414.325 | 402.218 | 386.943 | 360.015 | 381.397 | 375.138 | 374.339 | 342.483 | 343.413 | 279.099 | 272.371 | 285.615 | 284.227 | 285.733 | 273.123 | 258.412 | 237.947 | 232.673 | 214.476 | 194.988 | 208.973 | 184.423 | 175.897 | 158.206 | 161.95 | 164.667 | 169.48 | 155.499 | 159.498 | 159.681 | 145.916 | 126.297 | 104.844 | 90.412 | 92.658 | 78.175 | 72.694 | 67.308 | 64.594 | 57.822 | 54.544 | 50.286 | 59.518 | 50.886 | 50.474 | 190.073 | 199.472 | 171.65 | 162.863 | 171.163 | 164.585 | 147.12 | 148.769 | 144.913 | 140.539 | 123.267 | 123.146 | 128.514 | 121.778 | 99.258 | 99.166 | 103.687 | 107.327 | 180.229 | 195.701 | 508.013 | 423.346 | 264.902 | 307.832 | 323.395 | 274.832 | 75.256 | 141.736 | 143.492 | 142.369 | 63.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 290.782 | 281.34 | 274.496 | 273.083 | 320.419 | 270.67 | 270.824 | 237.425 | 273.126 | 282.282 | 691.995 | 725.023 | 437.274 | 244.001 | 195.31 | 195.005 | 191.365 | 130.9 | 503.195 | 739.217 | 494.924 | 420.257 | 410.853 | 757.317 | 415.527 | 370.407 | 353.878 | 700.997 | 378.925 | 329.677 | 310.391 | 621.399 | 337.374 | 261.641 | 332.991 | 350.222 | 323.421 | 297.982 | 298.53 | 356.646 | 335.111 | -75.67 | -63.026 | 334.879 | -44.537 | -133.473 | -138.117 | 337.553 | -116.776 | -115.861 | -150.685 | -107.043 | -138.473 | -192.31 | -224.185 | -253.362 | -265.079 | -245.325 | -272.071 | -255.476 | -267.968 | -213.481 | -207.473 | -216.801 | -88.359 | 569.924 | 626.1 | 1,586.655 | 604.141 | 590.139 | 326.05 | 1,183.275 | 983.432 | 1,026.851 | 1,034.927 | 1,161.258 | 1,189.836 | 2,694.426 | 1,599.172 | 1,498.023 | 978.18 | 1,118.673 | 1,105.526 | 768.306 | 939.929 | 835.96 | 654.155 | 601.434 | 777.333 | 520.398 | 624.335 | 497.11 | 1,071.65 | 742.68 | 670.802 | 734.747 | 879.17 | 831.601 | 865.49 | 736.4 | 729.1 | 697.7 | 590.8 | 568.8 | 754.8 | 554.5 | 587 | 161.7 | 128.6 | 109.3 | 118.1 | 134.7 | 3 | 6.4 | 7 | 6.9 | 4.7 | 3.9 | 3.6 | 3 | 3.6 | 4.4 | 3.9 | 3.9 | 4.1 | 4.1 | 3.6 | 2.1 |
Total Current Liabilities
| 530.288 | 512.335 | 518.89 | 531.768 | 570.135 | 534.158 | 552.366 | 556.354 | 601.736 | 627.686 | 1,074.027 | 1,168.295 | 747.954 | 577.967 | 469.924 | 500.036 | 488.195 | 459.042 | 1,064.416 | 1,010.18 | 1,036.281 | 953.462 | 907.82 | 883.558 | 893.505 | 845.68 | 829.493 | 799.728 | 835.526 | 683.815 | 679.395 | 713.388 | 702.589 | 692.206 | 776.942 | 768.546 | 653.457 | 714.857 | 625.752 | 673.954 | 653.693 | 587.73 | 600.643 | 586.897 | 601.551 | 610.656 | 591.439 | 624.889 | 625.069 | 609.543 | 524.787 | 534.185 | 493.278 | 405.492 | 404.619 | 356.873 | 318.037 | 326.838 | 308.449 | 290.277 | 266.651 | 298.212 | 313.097 | 286.004 | 404.715 | 1,596.273 | 1,732.322 | 1,688.812 | 1,654.891 | 1,619.662 | 1,858.268 | 2,253.189 | 2,142.053 | 2,201.827 | 2,144.709 | 2,232.997 | 2,709.571 | 4,870.69 | 3,629.466 | 2,892.438 | 2,146.802 | 2,427.712 | 2,306.967 | 1,878.181 | 2,063.459 | 1,990.008 | 1,812.417 | 1,541.456 | 1,687.563 | 1,608.156 | 1,365.712 | 1,004.723 | 1,661.53 | 1,278.46 | 1,178.46 | 1,173.247 | 1,201.021 | 1,175.011 | 1,187.258 | 1,031.8 | 994.8 | 1,095 | 852.9 | 862.8 | 1,073.6 | 883.2 | 834.4 | 359.7 | 351.2 | 205.7 | 242.4 | 273 | 16 | 19.2 | 19.6 | 22.4 | 21.2 | 15.7 | 14.5 | 13.9 | 14.1 | 9.3 | 8.7 | 8.7 | 8.8 | 8.7 | 8.3 | 2.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3,847.272 | 3,942.533 | 3,945.505 | 3,940.717 | 3,939.772 | 3,941.999 | 3,944.186 | 3,933.136 | 3,942.296 | 3,942.348 | 3,954.364 | 3,942.954 | 3,968.095 | 3,960.338 | 3,927.616 | 3,924.419 | 3,591.35 | 3,527.66 | 3,833.982 | 2,889.626 | 3,310.844 | 3,340.239 | 2,517.986 | 2,245.548 | 1,983.993 | 1,982.271 | 1,980.579 | 1,979.469 | 1,649.267 | 1,572.994 | 1,571.982 | 1,582.484 | 1,641.285 | 1,655.259 | 1,660.872 | 1,748.213 | 1,000 | 1,000 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 580 | 580 | 580 | 580 | 80 | 80 | 80 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 95.844 | 835.199 | 850.005 | 834.542 | 823.391 | 811.827 | 835.21 | 856.408 | 871.574 | 858.063 | 881.978 | 1,181.968 | 962.975 | 794.272 | 785.522 | 796.715 | 1,122.05 | 1,105.844 | 1,134.322 | 1,120.097 | 1,123.822 | 1,191.522 | 1,189.155 | 1,211.145 | 508.237 | 507.322 | 544.501 | 544.372 | 545.584 | 552.572 | 586.435 | 552.501 | 572.449 | 574.763 | 575.452 | 575 | 550.2 | 751.5 | 762.6 | 775.7 | 748.1 | 1,284.6 | 1,862.9 | 448.3 | 428.8 | 291.6 | 269.1 | 271.4 | 83.9 | 89.5 | 92.7 | 96 | 97.9 | 105.3 | 108.8 | 111.5 | 114.5 | 124.5 | 125.8 | 127 | 128.2 | 129.4 | 130.6 | 226.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 98.475 | 11.385 | 11.551 | 0 | 32.631 | 0 | 12.273 | 0 | 130.261 | 13.339 | 13.061 | 13.261 | 17.213 | 13.147 | 12.811 | 18.398 | 0 | 36.297 | 36.533 | 36.176 | 23.6 | 25.241 | 23.942 | 24.076 | 28.478 | 33.29 | 33.884 | 32.618 | 25.339 | 35.8 | 33.083 | 33.875 | 348.773 | 23.641 | 24.768 | 29.3 | 409.529 | 34.701 | 420.408 | 420.256 | 320.748 | 411.172 | 496.168 | 481.908 | 323.403 | 479.693 | 478.287 | 455.312 | 450.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -278.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.405 | 17.477 | 22.072 | 26.302 | 26.615 | 28.835 | 30.438 | 32.631 | 55.602 | 63.572 | 124.022 | 130.261 | 137.712 | 16.415 | 16.401 | 17.213 | 17.721 | 17.634 | 19.398 | 18.285 | 21.657 | 23.01 | 22.903 | 23.6 | 34.861 | 35.55 | 35.938 | 35.07 | 36.023 | 248.777 | 242.737 | 228.798 | 250.883 | 259.738 | 350.526 | 348.773 | 417.326 | 432.688 | 407.784 | 409.529 | 422.63 | 327.957 | 324.342 | 320.748 | 326.109 | 312.905 | 314.75 | 323.403 | 304.889 | 301.616 | 312.209 | 302.213 | 0 | 0 | 0 | 0 | 0 | 0 | 457.608 | 278.609 | 0 | 0 | 0 | 0 | 0 | 926.861 | 988.611 | 938.786 | 969.027 | 977.012 | 983.027 | 1,129.994 | 1,231.964 | 1,261.391 | 1,272.038 | 1,265.53 | 1,346.371 | 1,631.339 | 2,551.62 | 2,130.386 | 2,479.755 | 2,419.68 | 2,599.557 | 2,565.415 | 2,225.585 | 2,373.95 | 2,335.528 | 2,385.006 | 2,207.243 | 2,209.925 | 0 | 210.184 | 129.963 | 113.005 | 108.148 | 98.378 | 0 | 0 | 9.768 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.6 | 14.6 | 14.5 | 14.5 | 14.5 | 14.2 | 14.2 | 14.3 | 14.3 | 15.9 | 15.4 | 14 | 10.3 | 10.2 | 9.9 | 10.1 |
Other Non-Current Liabilities
| 123.376 | 26.696 | 24.658 | 28.172 | 11.385 | 11.551 | 11.437 | 19.524 | 13.383 | 12.273 | 12.754 | 16.36 | 99.341 | 13.061 | 13.261 | 17.521 | 13.147 | 38.39 | 19.698 | 503.867 | 52.946 | 81.305 | 90.846 | 104.391 | 96.727 | 59.116 | 91.412 | 70.445 | 106.478 | 316.748 | 323.962 | 281.165 | 325.927 | 375.203 | 459.886 | 98.202 | 86.117 | 516.638 | 471.344 | 77.826 | 71.352 | 800.784 | 481.962 | 474.777 | 802.456 | 875.154 | 863.063 | 511.775 | 513.025 | 28.125 | 16.023 | 16.601 | 539.248 | 479.848 | 498.109 | 496.035 | 546.624 | 545.696 | 23.649 | 501.942 | 463.239 | 438.905 | 457.559 | 418.443 | 396.912 | 441.022 | 443.339 | 438.237 | 349.788 | 360.288 | 398.3 | 160.958 | 160.999 | 169.4 | 157.753 | 0.928 | 212.858 | 156.002 | 1,581.018 | 1,953.383 | 1,560.741 | 1,517.194 | 1,509.628 | 1,496.511 | 1,514.107 | 1,546.221 | 1,536.968 | 1,519.542 | 1,512.935 | 1,451.103 | 175.997 | 128.382 | 413.854 | 408.58 | 381.242 | 392.736 | 394.654 | 350.934 | 352.572 | 379.5 | 382.4 | 430.1 | 464 | 483.6 | 399.2 | 434 | 387.8 | 43.2 | 50.4 | 50 | 58.3 | 57 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.7 | 0.9 | -0.1 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 3,984.053 | 3,986.706 | 3,992.235 | 3,995.191 | 3,977.772 | 3,982.385 | 3,986.061 | 3,985.291 | 4,011.281 | 4,018.193 | 4,091.14 | 4,089.575 | 4,205.148 | 3,989.814 | 3,957.278 | 3,959.153 | 3,622.218 | 3,583.684 | 3,873.078 | 3,411.778 | 3,385.447 | 3,421.544 | 2,608.832 | 2,373.539 | 2,080.72 | 2,076.937 | 2,071.991 | 2,078.392 | 1,755.745 | 1,889.742 | 1,895.944 | 1,888.988 | 1,967.212 | 2,030.462 | 2,120.758 | 2,195.188 | 1,503.443 | 1,516.638 | 1,551.344 | 1,567.355 | 1,573.982 | 1,880.784 | 1,886.304 | 1,875.525 | 1,382.456 | 1,455.154 | 1,443.063 | 1,415.178 | 897.914 | 888.028 | 863.544 | 865.191 | 635.092 | 575.692 | 593.953 | 591.879 | 642.468 | 641.54 | 577.101 | 597.786 | 559.083 | 534.749 | 553.403 | 514.287 | 492.756 | 2,203.082 | 2,281.955 | 2,211.565 | 2,142.206 | 2,149.127 | 2,216.537 | 2,147.36 | 2,264.537 | 2,288.854 | 2,311.769 | 2,448.426 | 2,522.204 | 2,581.613 | 4,918.16 | 4,880.484 | 5,162.546 | 5,042.718 | 5,243.507 | 5,182.023 | 4,863.514 | 5,111.693 | 5,061.651 | 5,115.693 | 4,228.415 | 4,168.35 | 720.498 | 882.938 | 1,089.401 | 1,074.157 | 1,075.825 | 1,043.615 | 967.103 | 925.697 | 937.792 | 959.6 | 932.6 | 1,181.6 | 1,226.6 | 1,259.3 | 1,147.3 | 1,718.6 | 2,250.7 | 491.5 | 479.2 | 341.6 | 327.4 | 328.4 | 98.5 | 104 | 107.2 | 110.5 | 112.4 | 119.5 | 123.1 | 125.7 | 128.8 | 141.1 | 142.1 | 140.9 | 138.5 | 139.5 | 140.5 | 236.6 |
Total Liabilities
| 4,514.341 | 4,499.041 | 4,511.125 | 4,526.959 | 4,547.907 | 4,516.543 | 4,538.427 | 4,541.645 | 4,613.017 | 4,645.879 | 5,165.167 | 5,257.87 | 4,953.102 | 4,567.781 | 4,427.202 | 4,459.189 | 4,110.413 | 4,042.726 | 4,937.494 | 4,421.958 | 4,421.728 | 4,375.006 | 3,516.652 | 3,257.097 | 2,974.225 | 2,922.617 | 2,901.484 | 2,878.12 | 2,591.271 | 2,573.557 | 2,575.339 | 2,602.376 | 2,669.801 | 2,722.668 | 2,897.7 | 2,963.734 | 2,156.9 | 2,231.495 | 2,177.096 | 2,241.309 | 2,227.675 | 2,468.514 | 2,486.947 | 2,462.422 | 1,984.007 | 2,065.81 | 2,034.502 | 2,040.067 | 1,522.983 | 1,497.571 | 1,388.331 | 1,399.376 | 1,128.37 | 981.184 | 998.572 | 948.752 | 960.505 | 968.378 | 885.55 | 888.063 | 825.734 | 832.961 | 866.5 | 800.291 | 897.471 | 3,799.355 | 4,014.277 | 3,900.377 | 3,797.097 | 3,768.789 | 4,074.805 | 4,400.549 | 4,406.59 | 4,490.681 | 4,456.478 | 4,681.423 | 5,231.775 | 7,452.303 | 8,547.626 | 7,772.922 | 7,309.348 | 7,470.43 | 7,550.474 | 7,060.204 | 6,926.973 | 7,101.701 | 6,874.068 | 6,657.149 | 5,915.978 | 5,776.506 | 2,086.21 | 1,887.661 | 2,750.931 | 2,352.617 | 2,254.285 | 2,216.862 | 2,168.124 | 2,100.708 | 2,125.05 | 1,991.4 | 1,927.4 | 2,276.6 | 2,079.5 | 2,122.1 | 2,220.9 | 2,601.8 | 3,085.1 | 851.2 | 830.4 | 547.3 | 569.8 | 601.4 | 114.5 | 123.2 | 126.8 | 132.9 | 133.6 | 135.2 | 137.6 | 139.6 | 142.9 | 150.4 | 150.8 | 149.6 | 147.3 | 148.2 | 148.8 | 239.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.294 | 0.293 | 0.292 | 0.29 | 0.289 | 0.289 | 0.288 | 0.287 | 0.286 | 0.286 | 0.286 | 0.283 | 0.277 | 0.277 | 0.27 | 0.267 | 0.264 | 0.242 | 0.28 | 0.279 | 0.279 | 0.279 | 0.279 | 0.278 | 0.278 | 0.278 | 0.277 | 0.277 | 0.276 | 0.273 | 0.273 | 0.272 | 0.271 | 0.271 | 0.271 | 0.27 | 0.27 | 0.27 | 0.269 | 0.268 | 0.268 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.265 | 0.264 | 0.254 | 0.25 | 0.246 | 0.246 | 0.243 | 0.242 | 0.241 | 0.24 | 0.24 | 0.239 | 0.238 | 0.222 | 0.238 | 0.226 | 0.226 | 0.451 | 0.45 | 0.449 | 0.446 | 0.445 | 0.444 | 0.442 | 0.44 | 0.438 | 0.436 | 0.431 | 0.426 | 7.667 | 7.645 | 3.808 | 7.559 | 7.515 | 6.998 | 6.951 | 7.098 | 6.029 | 4.971 | 4.498 | 4.484 | 4.483 | 4.049 | 3.777 | 3.769 | 3.756 | 3.723 | 3.685 | 3.681 | 3.679 | 3.368 | 3.3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -6,738.049 | -6,874.517 | -7,007.831 | -7,131.029 | -7,360.687 | -7,524.414 | -7,661.759 | -7,782.568 | -7,867.143 | -7,995.839 | -7,963.981 | -8,144.514 | -7,975.882 | -8,107.092 | -8,248.654 | -8,422.237 | -8,631.705 | -8,764.286 | 1,478.885 | 1,689.925 | 1,589.5 | 1,460.956 | 1,347.489 | 1,258.794 | 1,067.042 | 921.268 | 702.915 | 595.038 | 562.234 | 382.591 | 316.323 | 290.114 | 188.063 | 144.901 | 339.676 | 331.394 | 391.492 | 354.099 | 322.848 | 325.118 | 283.523 | -14.846 | 3.15 | -32.735 | -109.652 | -206.592 | -264.882 | -318.519 | -359.258 | -399.975 | -443.307 | -477.785 | -526.551 | -591.524 | -633.948 | -652.018 | -738.982 | -756.491 | -770.082 | -751.377 | 261.554 | 239.872 | 199.059 | 227.445 | 0.028 | 199.039 | 620.636 | 567.82 | 971.235 | 899.471 | 803.499 | 320.711 | 304.012 | 229.067 | 175.259 | 128.076 | 15.009 | 3,115.828 | 2,497.709 | 2,428.76 | 2,474.627 | 2,385.149 | 2,315.215 | 2,276.952 | 2,124.197 | 2,105.481 | 2,012.551 | 2,122.611 | 1,977.758 | 2,014.387 | -105.387 | 181.267 | 238.215 | -189.36 | -228.911 | -202.341 | -122.056 | -101.785 | -73.23 | -54.4 | -36.6 | -28.9 | -19.2 | -26.7 | -77.6 | -72.7 | -69.7 | -103.6 | -106.9 | -110.4 | -112.9 | -116.7 | -111.6 | -3.1 | -110.7 | -110.6 | -107.2 | -105.6 | -106.8 | -107.4 | -107.4 | -109.4 | -108.8 | -106.4 | -103.5 | -102.5 | -100.9 | -99.1 |
Accumulated Other Comprehensive Income/Loss
| -407.534 | -488.993 | -454.933 | -385.471 | -463.533 | -418.793 | -403.623 | -369.182 | -566.601 | -407.837 | -269.217 | -223.754 | -203.397 | -104.089 | -102.03 | -81.454 | -108.111 | -124.312 | -157.285 | -136.349 | -144.604 | -125.705 | -126.719 | -128.722 | -112.855 | -112.717 | -74.95 | -103.568 | -99.513 | -136.738 | -147.345 | -166.123 | -122.684 | -117.407 | -110.964 | -152.103 | -144.488 | -130.295 | -143.273 | -87.7 | -46.768 | -9.906 | -7.697 | -13.046 | -6.625 | -32.187 | -44.096 | -32.169 | -11.891 | -15.56 | 18.453 | -12.443 | 12.137 | 62.224 | 20.843 | 17.546 | 7.929 | 3.098 | 14.621 | 24.503 | 21.943 | 40.874 | -8.714 | 2.18 | -28.792 | 96.975 | 44.238 | 39.814 | 85.944 | 57.471 | 73.202 | 71.507 | 46.472 | 37.769 | 27.054 | 21.075 | 28.213 | 27.779 | 35.036 | 76.053 | 18.89 | 1.681 | 38.502 | 31.898 | 24.991 | 36.063 | 17.069 | 10.699 | 6.776 | 5.033 | -20.249 | -16.603 | -20.357 | -23.267 | -23.605 | -15.823 | -20.865 | -10.19 | -1.197 | -0.2 | -6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,056.763 | 7,232.977 | 7,354.662 | 7,496.662 | 7,524.493 | 7,764.991 | 7,730.576 | 7,791.588 | 7,734.116 | 7,950.445 | 8,110.463 | 8,164.216 | 8,110.65 | 8,068.659 | 7,135.823 | 7,157.896 | 7,296.618 | 7,180.181 | 1,102.53 | 1,374.187 | 1,452.099 | 1,647.931 | 1,558.812 | 1,712.775 | 1,646.017 | 1,767.25 | 1,866.285 | 1,938.281 | 1,965.924 | 1,719.051 | 1,678.808 | 1,744.959 | 1,798.216 | 1,786.685 | 1,836.455 | 1,624.965 | 1,597.917 | 1,591.312 | 1,572.87 | 1,754.267 | 1,738.005 | 1,697.413 | 1,713.774 | 1,732.25 | 1,851.066 | 1,869.817 | 1,945.23 | 2,006.149 | 2,319.278 | 2,358.187 | 2,280.468 | 2,395.027 | 2,820.666 | 3,000.689 | 3,090.802 | 3,065.163 | 3,382.505 | 3,499.687 | 3,618.013 | 3,854.461 | 4,046.541 | 4,121.953 | 4,316.617 | 4,197.685 | 4,182.144 | 7,893.034 | 7,848.684 | 7,975.803 | 7,973.806 | 8,169.506 | 8,137.859 | 8,346.814 | 8,384.367 | 8,657.053 | 9,069.793 | 9,081.246 | 9,429.685 | 11,093.619 | 12,052.739 | 12,096.552 | 11,973.532 | 12,061.989 | 12,223.607 | 12,099.653 | 12,573.77 | 8,878.327 | 6,700.903 | 5,793.524 | 5,787.068 | 5,784.455 | 5,395.701 | 3,777.06 | 3,772.244 | 3,751.622 | 3,703.582 | 3,654.35 | 3,641.173 | 3,646.488 | 2,804.856 | 2,820.9 | 2,826.6 | 2,693 | 2,632.5 | 2,598.1 | 2,534.4 | 2,539.1 | 1,962.1 | 1,551 | 1,548.4 | 1,281.3 | 1,277.4 | 1,275.4 | 119.8 | 11.3 | 118.9 | 117.5 | 116.5 | 110.3 | 109.9 | 110 | 110 | 109.9 | 109.9 | 109.9 | 109.9 | 109.8 | 109.8 | 10.1 |
Total Shareholders Equity
| -88.526 | -130.24 | -107.81 | -19.548 | -299.438 | -177.927 | -334.518 | -359.875 | -699.342 | -452.945 | -122.449 | -203.769 | -68.352 | -142.245 | -1,214.591 | -1,414.417 | -1,442.934 | -1,708.175 | 2,424.41 | 2,928.042 | 2,897.274 | 2,983.461 | 2,779.861 | 2,843.125 | 2,600.482 | 2,576.079 | 2,494.527 | 2,430.028 | 2,428.921 | 1,965.177 | 1,848.059 | 1,869.222 | 1,863.866 | 1,814.45 | 2,065.438 | 1,804.526 | 1,845.191 | 1,815.386 | 1,752.714 | 1,991.953 | 1,975.028 | 1,672.928 | 1,709.494 | 1,686.736 | 1,735.056 | 1,631.305 | 1,636.519 | 1,655.728 | 1,948.394 | 1,942.916 | 1,855.868 | 1,905.049 | 2,306.498 | 2,471.635 | 2,477.94 | 2,430.933 | 2,651.693 | 2,746.534 | 2,862.792 | 3,127.826 | 4,330.276 | 4,402.937 | 4,507.2 | 4,427.536 | 4,153.606 | 8,189.499 | 8,514.008 | 8,583.662 | 9,031.431 | 9,126.893 | 9,015.004 | 8,768.993 | 8,735.291 | 8,924.327 | 9,272.542 | 9,230.828 | 9,473.333 | 14,245.024 | 14,593.26 | 14,605.304 | 14,474.739 | 14,456.465 | 14,584.453 | 14,415.585 | 14,730.187 | 11,026.031 | 8,735.625 | 7,931.463 | 7,776.217 | 7,808.489 | 5,274.245 | 3,945.501 | 3,993.871 | 3,542.751 | 3,454.789 | 3,439.871 | 3,501.933 | 3,538.192 | 2,733.797 | 2,769.7 | 2,785.1 | 2,664.1 | 2,613.3 | 2,571.4 | 2,456.8 | 2,466.4 | 1,892.4 | 1,447.4 | 1,441.5 | 1,170.9 | 1,164.5 | 1,158.7 | 8.2 | 8.2 | 8.2 | 6.9 | 9.3 | 4.7 | 3.1 | 2.6 | 2.6 | 0.5 | 1.1 | 3.5 | 6.4 | 7.3 | 8.9 | -89 |
Total Equity
| -88.504 | -130.112 | -107.672 | -19.073 | -299.012 | -177.516 | -334.518 | -358.881 | -698.468 | -452.101 | -121.774 | -194.582 | -59.476 | -133.848 | -1,212.534 | -1,412.735 | -1,440.321 | -1,707.994 | 3,497.255 | 3,942.845 | 3,883.063 | 3,924.099 | 3,643.25 | 3,617.488 | 3,398.122 | 3,312.667 | 3,129.49 | 2,989.69 | 2,949.684 | 2,212.51 | 2,043.988 | 2,043.497 | 2,001.359 | 1,937.354 | 2,154.643 | 2,246.216 | 1,870.418 | 1,843.563 | 1,781.009 | 2,033.569 | 2,010.735 | 1,698.964 | 1,737.109 | 1,772.262 | 1,820.775 | 1,746.681 | 1,745.744 | 1,765.761 | 2,059.592 | 2,048.777 | 1,964.147 | 2,010.489 | 2,419.957 | 2,528.117 | 2,538.057 | 2,490.802 | 2,711.885 | 2,806.863 | 2,884.964 | 3,156.006 | 4,358.27 | 4,430.532 | 4,534.741 | 4,450.307 | 4,185.669 | 8,228.944 | 8,554.246 | 8,624.143 | 9,064.188 | 9,153.342 | 9,039.796 | 8,793.874 | 8,764.006 | 8,939.247 | 9,287.496 | 9,236.342 | 9,478.57 | 14,331.27 | 14,677.746 | 14,625.943 | 14,725.06 | 14,693.695 | 14,692.862 | 14,526.384 | 14,820.648 | 11,411.923 | 9,345.975 | 9,005.964 | 8,786.17 | 8,632.6 | 5,904.148 | 4,652.189 | 8,936.976 | 8,458.64 | 8,326.08 | 8,257.008 | 8,442.969 | 8,361.699 | 7,479.429 | 7,261.8 | 7,231 | 6,437.3 | 6,317.1 | 6,205 | 6,046.1 | 5,580 | 4,628.4 | 1,819.6 | 1,806.9 | 1,536.4 | 1,529.5 | 1,514.8 | 8.2 | 8.2 | 8.2 | 6.9 | 9.3 | 4.7 | 3.1 | 2.6 | 2.6 | 0.5 | 1.1 | 3.5 | 6.4 | 7.3 | 8.9 | -89 |
Total Liabilities & Shareholders Equity
| 4,425.837 | 4,368.929 | 4,403.453 | 4,507.886 | 4,248.895 | 4,339.027 | 4,203.909 | 4,182.764 | 3,914.549 | 4,193.778 | 5,043.393 | 5,063.288 | 4,893.626 | 4,433.933 | 3,214.668 | 3,046.454 | 2,670.092 | 2,334.732 | 8,434.749 | 8,364.803 | 8,304.791 | 8,299.105 | 7,159.902 | 6,874.585 | 6,372.347 | 6,235.284 | 6,030.974 | 5,867.81 | 5,540.955 | 4,786.067 | 4,619.327 | 4,645.873 | 4,671.16 | 4,660.022 | 5,052.343 | 5,209.95 | 4,027.318 | 4,075.058 | 3,958.105 | 4,274.878 | 4,238.41 | 4,167.478 | 4,224.056 | 4,234.684 | 3,804.782 | 3,812.491 | 3,780.246 | 3,805.828 | 3,582.575 | 3,546.348 | 3,352.478 | 3,409.865 | 3,548.327 | 3,509.301 | 3,536.629 | 3,439.554 | 3,612.198 | 3,714.912 | 3,770.514 | 4,015.889 | 5,184.004 | 5,263.493 | 5,373.7 | 5,250.598 | 5,083.14 | 12,028.299 | 12,568.523 | 12,524.52 | 12,861.285 | 12,922.131 | 13,114.601 | 13,194.423 | 13,170.596 | 13,429.928 | 13,743.974 | 13,917.765 | 14,710.345 | 21,783.573 | 23,225.372 | 22,398.865 | 22,034.408 | 22,164.125 | 22,243.336 | 21,586.588 | 21,747.621 | 18,513.624 | 16,220.043 | 15,663.113 | 14,702.148 | 14,409.106 | 7,990.358 | 6,539.85 | 11,687.907 | 10,811.257 | 10,580.365 | 10,473.87 | 10,611.093 | 10,462.407 | 9,604.479 | 9,253.2 | 9,158.4 | 8,713.9 | 8,396.6 | 8,327.1 | 8,267 | 8,181.8 | 7,713.5 | 2,670.8 | 2,637.3 | 2,083.7 | 2,099.3 | 2,116.2 | 122.7 | 131.4 | 135 | 139.8 | 142.9 | 139.9 | 140.7 | 142.2 | 145.5 | 150.9 | 151.9 | 153.1 | 153.7 | 155.5 | 157.7 | 150.1 |