MicroStrategy Incorporated

NASDAQ:MSTR

222.99 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 429.121-1,469.797-535.48-7.52434.35522.50117.64390.908105.9315.03583.33220.54617.9443.79260.50741.76858.46870.87664.743168.313-4.66838.117-48.054-261.306-33.7436.90.3
Depreciation & Amortization 31.2710.87411.35813.33216.6993.70112.57217.19521.21425.29526.39924.51918.52612.79910.6316.3997.5967.6358.4968.3238.83413.11129.5635.1618.1083.31.2
Deferred Income Tax -568.949131.133-284.782-20.83-5.451-8.274-2.011-5.3778.767-1.526-17.962-0.079-5.4031.68916.14620.92526.13726.52827.9885.753-9.9169.52700000
Stock Based Compensation 69.57163.61944.12611.15310.20914.63614.26711.81717.29911.7862.0785.431-0.7412.0412.0410.0461.3411.3413.76211.793-9.527-9.52700000
Change In Working Capital -21.055-36.60911.091-22.7814.89-24.00233.582-2.934-4.525-27.47614.832-0.07931.63714.788.66514.9694.7761.3381.959.962-3.289-20.273-6.46214.16221.047-12.93.3
Accounts Receivables 10.307-5.2922.618-0.774-3.672-8.35715.348-16.8785.003-0.2760.676-3.438-15.141-30.134-9.264-2.975-10.727-10.727-3.681-8.798-5.047-5.04700000
Inventory 00-12.36-4.402-2.295-2.01332.619-8.0621.1310.645-2.699-1.36516.34.59413.534-9.0332.403-3.292000000000
Accounts Payables -0.634-3.5213.7499.445-7.3213.378-9.0936.9811.904-1.701-4.7863.1544.6511.0761.07610.6768.2898.289000000000
Other Working Capital -30.728-27.79617.084-27.0518.178-17.01-5.29215.025-12.563-26.14421.6411.5725.82739.2443.31916.3014.8117.0685.63118.761.758-15.226-6.46214.16221.047-12.93.3
Other Non Cash Items 72.7541,303.991847.5280.2690.1652.0652.269-1.021.0131.486-78.745-0.454-5.6520.724-1.5474.811-0.422-3.299-4.387-118.58655.624-30.28720.09124.1774.6770.20.2
Operating Cash Flow 12.7123.21193.83353.61960.86710.62778.322110.589149.69914.629.93449.88456.30775.82596.44388.91897.896104.419102.55285.55837.0580.668-4.866-87.8060.089-2.55
Investing Activities:
Investments In Property Plant And Equipment -1,905.237-290.407-2,629.235-1,128.651-10.182-6.846-3.982-2.337-13.082-20.796-16.48-39.264-46.567-18.474-22.483-43.742-6.126-4.806-1.907-5.649-4.179-4.326-1.884-47.42-23.733-9.3-7.9
Acquisitions Net 0001,125-363.869069.730-9.598-8.39693.69900000-53.76600-0.0830000000
Purchases Of Investments 000-9.928-320.487-694.018-456.468-354.999-473.779-370.05-224.10300000-58.9-58.9-169.243-64.09500-1.94-1.496-24.49100
Sales Maturities Of Investments 000119.886684.356491.8390.72361.68479.2308.98703.3711.0470.5751.1112.666112.666180.3350.0830.8110.2884.73545.263500
Other Investing Activites -1,902.29911.817-2,626.529-1,125363.869-202.218-69.73-0.1359.5788.2324.9543.4317.014-3.64324.546-0.16-6.5691.372-4.863-4.6473.569-5.69625.445-34.073000
Investing Cash Flow -1,905.237-278.59-2,629.235-1,018.693353.687-209.064-69.734.209-7.681-82.11-54.93-35.833-36.182-17.4272.638-42.802-12.69550.3324.322-74.3910.201-9.73426.356-37.726-43.224-9.3-7.9
Financing Activities:
Debt Repayment -160.546-0.246-1,550-635.3750-0.009-0.021-0.172-1.447-2.326-2.284-0.4910000000000-0.8660000
Common Stock Issued 2,054.54646.5921,033.96851.0826.5692.4711.6771.6639.5290000002.1043.2916.0945.7035.7593.7170.9954.224167.79647.19748.50.1
Common Stock Repurchased -4.114-2.082-4.695-123.224-72.719-110.9770-3.7390000-108.993-108.9930-8.387-89.028-131.959-134.487-2.33100-19.7830000
Dividends Paid 00000000000000-0.060000000-0.1920000
Other Financing Activities 4.114223.006996.381,957.207-66.152.4711.677-0.83210.6250.85623.92110.25115.9631.8952.1230.4223.2724.479-128.7835.759-5.087-15.9280.9670-5-12.84.5
Financing Cash Flow 1,889.886265.1882,541.685563.233-66.15-108.5151.656-1.0049.178-1.4721.6379.7596.97-107.0982.063-5.861-82.465-121.386-128.7843.428-1.37-14.933-15.65167.79642.19735.74.6
Other Information:
Effect Of Forex Changes On Cash 0.444-3.375-2.6084.784-1.374-3.4448.222-4.16-5.774-4.272-0.8630.949-1.558-1.9720.71-2.5343.4783.297-4.0861.8370.9570.626-0.634-0.52-0.6120.10.2
Net Change In Cash -2.195-13.5663.675-397.057347.03-310.39618.47109.634145.422-73.252-4.22224.75925.537-50.672101.85437.7216.21436.662-25.99616.43236.846-23.3735.20641.744-1.55241.9
Cash At End Of Period 48.67350.86864.43460.759457.816110.786421.182401.975292.341146.919220.171224.393199.634174.097224.769122.91585.19478.9842.31868.31451.88215.03638.40967.68525.94127.53.6