MicroStrategy Incorporated
NASDAQ:MSTR
222.99 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 48.673 | 43.835 | 63.356 | 59.675 | 456.727 | 109.924 | 420.244 | 401.975 | 292.341 | 146.919 | 220.171 | 224.393 | 199.634 | 174.097 | 224.769 | 122.915 | 85.194 | 78.98 | 42.318 | 68.314 | 51.882 | 15.036 | 38.409 | 67.685 | 25.941 | 27.5 | 3.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 108.919 | 466.186 | 254.927 | 187.408 | 193.32 | 198.547 | 137.198 | 0.086 | 0.289 | 0.284 | 0.549 | 0.619 | 2.982 | 0.016 | 53.761 | 37.816 | 0 | 0.044 | 0.904 | 1.085 | 0 | 0 | 0 |
Cash and Short Term Investments
| 48.673 | 43.835 | 63.356 | 59.675 | 565.646 | 576.11 | 675.171 | 589.383 | 485.661 | 345.466 | 357.369 | 224.393 | 199.634 | 174.097 | 224.769 | 122.915 | 85.194 | 78.996 | 96.079 | 106.13 | 51.882 | 15.08 | 39.313 | 68.77 | 25.941 | 27.5 | 3.5 |
Net Receivables
| 207.715 | 189.28 | 189.28 | 197.461 | 163.516 | 171.359 | 69.5 | 83.319 | 68.154 | 78.633 | 86.181 | 93.758 | 94.723 | 82.056 | 56.399 | 49.67 | 52.214 | 54.468 | 43.052 | 40.917 | 30.993 | 28.195 | 22.281 | 49.061 | 37.586 | 33.1 | 16.1 |
Inventory
| 0 | 7.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.421 | 0 | 36.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11.507 | 24.418 | 15.329 | 15.484 | 24.284 | 30.93 | 18.94 | 12.285 | 11.499 | 38.266 | 36.398 | 39.99 | 48.848 | 0.284 | 24.052 | 4.964 | 45.315 | 41.942 | 34.256 | 28.13 | 6.442 | 11.7 | 6.341 | 37.042 | 57.879 | 2.9 | 1.4 |
Total Current Assets
| 267.895 | 264.566 | 267.965 | 272.62 | 753.446 | 778.399 | 763.611 | 684.987 | 565.314 | 462.365 | 479.948 | 358.141 | 343.205 | 296.858 | 305.22 | 214.429 | 182.723 | 175.406 | 173.387 | 175.177 | 89.317 | 54.975 | 67.935 | 154.873 | 121.406 | 63.5 | 21 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 86.284 | 93.61 | 103.347 | 116.572 | 135.692 | 51.919 | 53.359 | 57.436 | 65.664 | 77.852 | 85.445 | 100.514 | 95.311 | 65.033 | 54.906 | 8.978 | 9.544 | 11.102 | 12.031 | 16.096 | 16.113 | 18.471 | 26.506 | 61.409 | 30.594 | 13.8 | 6.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,626.476 | 1,840.028 | 2,850.21 | 1,054.302 | 0 | 0 | 2.499 | 8.497 | 15.855 | 13.469 | 10.295 | 10.36 | 7.031 | 9.059 | 13.431 | 14.823 | 2.34 | 1.903 | 0 | 0 | 0.604 | 0.789 | 5.402 | 34.3 | 47.154 | 0 | 0 |
Goodwill and Intangible Assets
| 3,626.476 | 1,840.028 | 2,850.21 | 1,054.302 | 0 | 0 | 2.499 | 8.497 | 15.855 | 13.469 | 10.295 | 10.36 | 7.031 | 9.059 | 13.431 | 14.823 | 2.34 | 1.903 | 0 | -26.365 | 0.604 | 0.789 | 5.402 | 34.3 | 47.154 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 1,054.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.105 | 0 | 0 | 0 | 26.365 | 0 | -0.495 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 757.573 | 188.152 | 319.782 | 6.503 | 19.409 | 17.316 | 13.391 | 11.704 | 7.989 | 1.16 | 3.204 | 3.664 | 2.998 | 5.029 | 6.49 | 17.105 | 35.347 | 57.944 | 86.393 | 110.818 | 3.686 | 0.495 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.3 | 23.916 | 15.82 | -1,038.687 | 8.024 | 8.134 | 2.868 | 5.695 | 2.072 | 3.951 | 6.622 | 5.259 | 5.306 | 5.587 | 3.283 | 53.909 | 11.433 | 2.461 | 5.962 | 34.865 | 5.073 | 5.638 | 3.789 | 8.505 | 4.214 | 5.4 | 2.2 |
Total Non-Current Assets
| 4,494.633 | 2,145.706 | 3,289.159 | 1,192.992 | 163.125 | 77.369 | 72.117 | 83.332 | 91.58 | 96.432 | 105.566 | 119.797 | 110.646 | 84.708 | 78.11 | 77.71 | 58.664 | 73.41 | 104.386 | 161.779 | 25.476 | 24.898 | 35.697 | 104.214 | 81.962 | 19.2 | 9.1 |
Total Assets
| 4,762.528 | 2,410.272 | 3,557.124 | 1,465.612 | 916.571 | 855.768 | 835.728 | 768.319 | 656.894 | 558.797 | 585.514 | 477.938 | 453.851 | 381.566 | 383.33 | 292.139 | 241.387 | 248.816 | 277.773 | 336.956 | 114.793 | 79.873 | 103.632 | 259.087 | 203.368 | 82.7 | 30.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 32.627 | 42.976 | 46.084 | -45.119 | 33.919 | 33.684 | 30.711 | 36.628 | 31.84 | 35.458 | 39.946 | 42.492 | 0 | 0 | 0 | 0 | 23.469 | 24.378 | 19.55 | 18.906 | 12.768 | 15.267 | 18.935 | 35.025 | 13.582 | 11.9 | 9.4 |
Short Term Debt
| 10.946 | 0.454 | 46.084 | 45.119 | 33.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.698 | 1.212 | 0 | 0 | 5 | 0.9 |
Tax Payables
| 0 | 5.5 | 3 | 3 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 228.162 | 217.428 | 209.86 | 191.25 | 187.107 | 176.54 | 112.649 | 105.535 | 100.695 | 108.413 | 113.656 | 101.888 | 103.199 | 89.331 | 77.783 | 66.495 | 64.302 | 56.578 | 45.874 | 43.674 | 28.374 | 23.961 | 20.987 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 51.538 | 56.545 | 9.957 | 94.368 | 14.873 | 48.045 | 41.498 | 43.323 | 40.123 | 53.429 | 79.917 | 74.676 | 115.194 | 97.239 | 74.852 | 76.656 | 39.214 | 31.872 | 27.258 | 27.054 | 20.567 | 17.969 | 49.98 | 77.232 | 54.715 | 18.1 | 16.5 |
Total Current Liabilities
| 323.273 | 317.403 | 311.985 | 285.618 | 269.818 | 258.269 | 184.858 | 185.486 | 172.658 | 197.3 | 233.519 | 219.056 | 218.393 | 186.57 | 152.635 | 143.151 | 126.985 | 112.828 | 92.682 | 89.634 | 61.709 | 61.895 | 91.114 | 112.257 | 68.297 | 35 | 26.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 2,182.108 | 2,445.904 | 2,231.759 | 570.694 | 103.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.355 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 45.041 | 0 | 0 | 0 | 0 | 2.7 |
Deferred Revenue Non-Current
| 8.524 | 12.763 | 8.089 | 14.662 | 4.344 | 6.469 | 10.181 | 13.915 | 8.995 | 10.818 | 8.97 | 8.823 | 10.841 | 7.878 | 3.845 | 1.679 | 1.936 | 1.127 | 1.554 | 1.681 | 2.75 | 1.381 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.357 | 0.198 | 0.109 | 8.211 | 0.026 | 0.037 | 0.004 | 0.294 | 0.017 | 3.529 | 7.188 | 6.231 | 10.498 | 0.355 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | -1.381 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 83.294 | 17.124 | 26.224 | 33.382 | 30.4 | 61.262 | 50.146 | 16.447 | 19.943 | 22.679 | 25.511 | 43.517 | 45.141 | 37.946 | 12.622 | 9.268 | 9.137 | 1.71 | 2.815 | 5.063 | 5.987 | 7.446 | 81.875 | 132.253 | 33.255 | 1.4 | 1 |
Total Non-Current Liabilities
| 2,274.283 | 2,475.989 | 2,266.181 | 626.949 | 138.194 | 67.768 | 60.331 | 30.656 | 28.955 | 37.026 | 41.669 | 58.571 | 66.48 | 45.824 | 16.467 | 10.947 | 11.073 | 2.837 | 4.369 | 6.744 | 8.737 | 52.487 | 81.875 | 132.253 | 33.255 | 1.4 | 3.7 |
Total Liabilities
| 2,597.556 | 2,793.392 | 2,578.166 | 912.567 | 408.012 | 326.037 | 245.189 | 216.142 | 201.613 | 234.326 | 275.188 | 277.627 | 284.873 | 232.394 | 169.102 | 154.098 | 138.058 | 115.665 | 97.051 | 96.378 | 70.446 | 114.382 | 172.989 | 244.51 | 101.552 | 36.4 | 30.5 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.217 | 0 | 0 | 0.408 | 0.363 | 0 | 0 | 0.052 | 0.455 | 0.396 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 68.65 | 160.115 | 0 | 0 | 0 |
Common Stock
| 0.026 | 0.02 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.014 | 0.092 | 0.081 | 0.078 | 0 | 0 |
Retained Earnings
| -999.234 | -1,428.355 | 41.442 | 575.965 | 583.489 | 549.134 | 511.755 | 494.112 | 403.204 | 297.273 | 292.238 | 208.906 | 188.36 | 170.42 | 126.628 | 51.791 | 9.958 | -41.981 | -112.857 | -177.6 | -345.913 | -342.01 | -380.127 | -299.259 | -37.953 | 5.2 | -0.6 |
Accumulated Other Comprehensive Income/Loss
| -11.444 | -13.801 | -7.543 | -3.885 | -9.651 | -10.217 | -5.968 | -10.743 | -7.408 | -4.363 | -0.831 | -1.515 | -2.052 | -1.455 | 0.604 | 1.471 | 2.929 | 3.123 | 2.318 | 3.206 | 2.619 | 2.153 | 2.448 | 0.819 | 0.748 | -4.7 | -1.1 |
Other Total Stockholders Equity
| 3,175.624 | 1,059.016 | 945.039 | -19.053 | -65.297 | -9.421 | 84.734 | 68.79 | 59.059 | 31.18 | 18.902 | -7.097 | -17.399 | -20.265 | 86.583 | 84.762 | 90.354 | 171.992 | 291.245 | 414.956 | 387.625 | 305.334 | 239.58 | 152.821 | 138.943 | 45.8 | 1.3 |
Total Shareholders Equity
| 2,164.972 | -383.12 | 978.958 | 553.045 | 508.559 | 529.731 | 590.539 | 552.177 | 455.281 | 324.471 | 310.326 | 200.311 | 168.978 | 149.172 | 214.228 | 138.041 | 103.329 | 133.151 | 180.722 | 240.578 | 44.347 | -34.509 | -69.357 | 14.577 | 101.816 | 46.3 | -0.4 |
Total Equity
| 2,164.972 | -383.12 | 978.958 | 553.045 | 508.559 | 529.731 | 590.539 | 552.177 | 455.281 | 324.471 | 310.326 | 200.311 | 168.978 | 149.172 | 214.228 | 138.041 | 103.329 | 133.151 | 180.722 | 240.578 | 44.347 | -34.509 | -69.357 | 14.577 | 101.816 | 46.3 | -0.4 |
Total Liabilities & Shareholders Equity
| 4,762.528 | 2,410.272 | 3,557.124 | 1,465.612 | 916.571 | 855.768 | 835.728 | 768.319 | 656.894 | 558.797 | 585.514 | 477.938 | 453.851 | 381.566 | 383.33 | 292.139 | 241.387 | 248.816 | 277.773 | 336.956 | 114.793 | 79.873 | 103.632 | 259.087 | 203.368 | 82.7 | 30.1 |