MSC Industrial Direct Co., Inc. (MSM)

Home
MSM
Financials

92.66 (USD) • At close September 4, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Revenue Numbers are in millions	3,820.951	4,009.282	3,691.893	3,243.224	3,192.399	3,363.817	3,203.878	2,887.744	2,863.505	2,910.379	2,787.122	2,457.649	2,355.918	2,021.792	1,692.041	1,489.518	1,779.841	1,688.186	1,317.519	1,099.915	955.282	844.663	793.976	869.231	792.874	651.5	583	438	305.3
Cost of Revenue Numbers are in millions	2,248.168	2,366.317	2,133.645	1,909.709	1,849.077	1,931.774	1,810.917	1,601.497	1,574.647	1,593.804	1,500.866	1,339.133	1,277.715	1,080.867	925.102	801.673	957.329	907.697	704.059	595.84	524.913	464.965	447.816	496.432	472.075	380.6	337.2	252.8	175
Gross Profit Numbers are in millions	1,572.783	1,642.965	1,558.248	1,333.515	1,343.322	1,432.043	1,392.961	1,286.247	1,288.858	1,316.575	1,286.256	1,118.516	1,078.203	940.925	766.939	687.845	822.512	780.489	613.46	504.075	430.369	379.698	346.16	372.799	320.799	270.9	245.8	185.2	130.3
Gross Profit Ratio Numbers are in millions	0.412	0.41	0.422	0.411	0.421	0.426	0.435	0.445	0.45	0.452	0.461	0.455	0.458	0.465	0.453	0.462	0.462	0.462	0.466	0.458	0.451	0.45	0.436	0.429	0.405	0.416	0.422	0.423	0.427
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	1,006.101	984.986	913.137	840.363	767.661	843.768	825.672	770.979	775.482	784.545	745.077	604.735	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	160.69	165.968	169.849	151.486	139.2	157.054	145.87	136.268	137.416	148.001	140.595	116.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,166.791	1,150.954	1,082.986	991.849	906.861	1,000.822	971.542	907.247	912.898	932.546	885.672	721.39	0	0	0	0	502.984	489.606	392.594	326.415	299.661	296.76	286.185	285.336	213.094	180	161.9	120.5	92.3
Other Expenses Numbers are in millions	15.605	-6.068	0	0	992.582	1,032.047	-0.548	0.704	0.924	-0.819	-0.199	-0.05	665.987	591.16	525.12	483.127	0	0	0	0	0	0	0	0	14.407	9.2	7.8	5.9	3.5
Operating Expenses Numbers are in millions	1,182.396	1,151.295	1,083.862	994.468	992.582	1,032.047	972.408	907.247	912.898	937.046	903.072	732.99	665.987	591.16	525.12	483.127	502.984	489.606	392.594	326.415	299.661	296.76	286.185	285.336	227.501	189.2	169.7	126.4	95.8
Operating Income Numbers are in millions	390.387	483.733	468.713	301.769	350.74	399.996	420.553	379	375.96	379.529	383.184	385.526	412.216	349.765	241.819	204.718	319.528	290.883	220.866	177.66	130.708	82.938	59.975	87.463	93.298	81.7	76.1	58.8	34.5
Operating Income Ratio Numbers are in millions	0.102	0.121	0.127	0.093	0.11	0.119	0.131	0.131	0.131	0.13	0.137	0.157	0.175	0.173	0.143	0.137	0.18	0.172	0.168	0.162	0.137	0.098	0.076	0.101	0.118	0.125	0.131	0.134	0.113
Total Other Income Expenses Net Numbers are in millions	-47.638	-27.577	-17.581	-13.39	-16.49	-16.867	-14.364	-11.008	-4.229	-6.388	-3.659	-2.097	-0.074	-0.435	-0.991	-2.778	-6.169	-11.389	0.904	4.094	2.333	1.475	0.213	-12.59	6.09	-0.9	2.1	0.7	-0.5
Income Before Tax Numbers are in millions	342.749	456.156	451.132	288.379	334.25	383.129	406.189	367.992	371.731	373.141	379.525	383.429	412.142	349.33	240.828	201.94	313.359	279.494	221.77	181.754	133.041	84.413	60.188	73.806	88.117	80.8	78.2	59.5	34
Income Before Tax Ratio Numbers are in millions	0.09	0.114	0.122	0.089	0.105	0.114	0.127	0.127	0.13	0.128	0.136	0.156	0.175	0.173	0.142	0.136	0.176	0.166	0.168	0.165	0.139	0.1	0.076	0.085	0.111	0.124	0.134	0.136	0.111
Income Tax Expense Numbers are in millions	86.792	113.049	110.65	70.442	82.492	94.332	76.966	136.561	140.515	141.833	143.458	145.434	153.111	130.544	90.455	76.818	117.116	105.564	85.381	69.484	51.886	32.321	23.773	33.26	35.191	31.9	30.9	23.5	13.4
Net Income Numbers are in millions	258.594	343.233	339.786	216.907	251.117	288.865	329.223	231.431	231.216	231.308	236.067	237.995	259.031	218.786	150.373	125.122	196.243	173.93	136.389	112.27	81.155	52.092	36.415	40.546	52.926	48.9	47.3	36	20.6
Net Income Ratio Numbers are in millions	0.068	0.086	0.092	0.067	0.079	0.086	0.103	0.08	0.081	0.079	0.085	0.097	0.11	0.108	0.089	0.084	0.11	0.103	0.104	0.102	0.085	0.062	0.046	0.047	0.067	0.075	0.081	0.082	0.067
EPS Numbers are in millions	4.6	6.14	6.09	3.89	4.53	5.23	5.84	4.08	3.78	3.75	3.78	3.77	4.12	3.45	2.39	2.02	3.08	2.64	2.04	1.65	1.21	0.78	0.53	0.59	0.69	0.73	0.7	0.53	0.48
EPS Diluted Numbers are in millions	4.58	6.11	6.06	3.87	4.51	5.2	5.81	4.05	3.77	3.74	3.76	3.75	4.09	3.43	2.37	2	3.04	2.59	2	1.61	1.17	0.77	0.51	0.57	0.68	0.72	0.69	0.53	0.48
EBITDA Numbers are in millions	451.029	553.43	555.869	389.6	442.311	465.008	483.278	442.941	449.068	453.758	465.53	446.605	447.106	378.747	268.017	232.519	346.877	316.914	220.866	177.66	130.708	82.938	75.964	103.275	96.434	90.9	84	64.7	38
EBITDA Ratio Numbers are in millions	0.118	0.138	0.151	0.12	0.139	0.138	0.151	0.153	0.157	0.156	0.167	0.182	0.19	0.187	0.158	0.156	0.195	0.188	0.168	0.162	0.137	0.098	0.096	0.119	0.122	0.14	0.144	0.148	0.124

MSC Industrial Direct Co., Inc.

NYSE:MSM Add to watchlist

NYSE:MSM